The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
DEPARTMENT OF AGRICULTURE OFFICE OFFICE OF THE SECRETARY Federal Funds (INCLUDING OF THE SECRETARY TRANSFERS OF FUNDS) For necessary expenses of the Office of the Secretary of Agriculture, and not to exceed $75,000 for employment under 5 U.S.C. 3109, ø$15,436,000, of which, $12,600,000, to remain available until expended, shall be available only for the development and implementation of a common computing environment¿ $3,314,000: Provided, That not to exceed $11,000 of this amount, along with any unobligated balances of representation funds in the Foreign Agricultural Service, shall be available for official reception and representation expenses, not otherwise provided for, as determined by the Secretary: øProvided further, That the funds made available for the development and implementation of a common computing environment shall only be available upon approval of the Committees on Appropriations and Agriculture of the House of Representatives and the Senate of a plan for the development and implementation of a common computing environment:¿ Provided further, That none of the funds appropriated or otherwise made available by this Act may be used to pay the salaries and expenses of personnel of the Department of Agriculture to carry out section 793(c)(1)(C) of Public Law 104–127: Provided further, That none of the funds made available by this Act may be used to enforce section 793(d) of Public Law 104–127. OFFICE OF THE ASSISTANT SECRETARY FOR ADMINISTRATION For necessary salaries and expenses of the Office of the Assistant Secretary for Administration to carry out the programs funded by this Act, ø$613,000¿ $629,000. OFFICE OF THE ASSISTANT SECRETARY RELATIONS (INCLUDING FOR OF THE TRANSFERS OF FUNDS) UNDER SECRETARY FOR RESEARCH, EDUCATION ECONOMICS AND For necessary salaries and expenses of the Office of the Under Secretary for Research, Education and Economics to administer the laws enacted by the Congress for the Economic Research Service, the National Agricultural Statistics Service, the Agricultural Research Service, and the Cooperative State Research, Education, and Extension Service, ø$540,000¿ $1,356,000. OFFICE OF THE UNDER SECRETARY FOR MARKETING REGULATORY PROGRAMS AND For necessary salaries and expenses of the Office of the Under Secretary for Marketing and Regulatory Programs to administer programs under the laws enacted by the Congress for the Animal and Plant Health Inspection Service, the Agricultural Marketing Service, and the Grain Inspection, Packers and Stockyards Administration, ø$618,000¿ $635,000. OFFICE OF THE UNDER SECRETARY FOR AND FOREIGN OFFICE OF THE UNDER SECRETARY FOR NATURAL RESOURCES ENVIRONMENT For necessary salaries and expenses of the Office of the Under Secretary for Natural Resources and Environment to administer the laws enacted by the Congress for the Forest Service and the Natural Resources Conservation Service, ø$693,000¿ $711,000. OFFICE OF THE UNDER SECRETARY FOR RURAL DEVELOPMENT For necessary salaries and expenses of the Office of the Under Secretary for Rural Development to administer programs under the laws enacted by the Congress for the Rural Housing Service, the Rural Business-Cooperative Service, and the Rural Utilities Service of the Department of Agriculture, ø$588,000¿ $605,000. OFFICE OF THE UNDER SECRETARY FOR FOOD, NUTRITION CONSUMER SERVICES AND For necessary salaries and expenses of the Office of the Under Secretary for Food, Nutrition and Consumer Services to administer the laws enacted by the Congress for the Food and Nutrition Service, ø$554,000¿ $570,000. (7 U.S.C. 2201–2202; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–9913–0–1–352 00.01 00.02 00.03 2000 est. 2001 est. Obligations by program activity: Office of the Secretary ................................................... Under/Assistant Secretaries ........................................... Service center implementation/common computing environment ................................................................... 23 5 3 3 6 3 7 13 ................... 10.00 Total new obligations ................................................ 31 22 10 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 1 31 2 24 2 12 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 32 ¥31 2 26 ¥22 2 14 ¥10 5 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 31 24 41.00 Transferred to other accounts ................................... ................... ................... 12 ¥30 43.00 55.00 Appropriation (total discretionary) ........................ 31 24 Advance appropriation .............................................. ................... ................... ¥18 30 70.00 Total new budget authority (gross) .......................... 31 24 12 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2 31 ¥9 24 22 ¥37 9 10 ¥18 24 9 1 72.40 FOOD SAFETY For necessary salaries and expenses of the Office of the Under Secretary for Food Safety to administer the laws enacted by the Congress for the Food Safety and Inspection Service, ø$446,000¿ $560,000. 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 8 1 16 23 9 8 87.00 Total outlays (gross) ................................................. 9 37 18 57 VerDate 04-JAN-2000 08:56 Jan 28, 2000 AND CONGRESSIONAL For necessary salaries and expenses of the Office of the Assistant Secretary for Congressional Relations to carry out the programs funded by this Act, including programs involving intergovernmental affairs and liaison within the executive branch, ø$3,568,000¿ $3,778,000: Provided, That no other funds appropriated to the Department by this Act shall be available to the Department for support of activities of congressional relations: Provided further, That not less than ø$2,241,000¿ $2,312,000 shall be transferred to agencies funded by this Act to maintain personnel at the agency level. OFFICE UNDER SECRETARY FOR FARM AGRICULTURAL SERVICES For necessary salaries and expenses of the Office of the Under Secretary for Farm and Foreign Agricultural Services to administer the laws enacted by Congress for the Farm Service Agency, the Foreign Agricultural Service, the Risk Management Agency, and the Commodity Credit Corporation, ø$572,000¿ $589,000. General and special funds: OFFICE OF THE Jkt 186484 PO 00000 Frm 00001 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR OFFICE OF THE SECRETARY—Continued Federal Funds—Continued 58 THE BUDGET FOR FISCAL YEAR 2001 74.40 General and special funds—Continued OFFICE UNDER SECRETARY FOR FOOD, NUTRITION CONSUMER SERVICES—Continued OF THE 86.90 86.97 86.98 Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–9913–0–1–352 2000 est. Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 60 60 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... Outlays from new mandatory authority ......................... ................... 9 Outlays from mandatory balances ................................ 10 11 ¥31 63 28 2001 est. 87.00 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 31 9 24 37 12 18 The Office of the Secretary covers the overall planning, coordination, and administration of the Department’s programs. This includes the Secretary, Deputy Secretary, Under Secretaries, Assistant Secretaries, and their immediate staffs, who provide top policy guidance for the Department; maintain relationships with agricultural organizations and others in the development of farm programs; and provide liaison with the Executive Office of the President and Members of Congress on all matters pertaining to agricultural policy. Object Classification (in millions of dollars) 1999 actual Identification code 12–9913–0–1–352 11.1 12.1 25.2 41.0 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Other services ................................................................ Grants, subsidies, and contributions ............................ 99.0 99.5 Subtotal, direct obligations .................................. 31 Below reporting threshold .............................................. ................... 99.9 f 2000 est. 2001 est. 6 6 6 1 1 2 4 14 2 20 ................... ................... Total new obligations ................................................ 31 1001 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... FUND FOR 00.01 00.02 10.00 21.40 22.00 23.90 23.95 23.98 Obligations by program activity: Rural development activities ......................................... ................... Research, extension and education grants ................... 2 Total new obligations (object class 41.0) ................ 2 82 2001 est. 82 2000 est. 2001 est. 40 20 30 30 60 60 62.50 Appropriation (total mandatory) ........................... ................... 60 120 70.00 Total new budget authority (gross) .......................... ................... 60 60 20 60 ¥20 60 60 ¥60 72.40 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 60 60 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–0012–0–1–999 2000 est. 2001 est. Guaranteed loan levels supportable by subsidy budget authority: 2150 Guaranteed Business and Industry Loans .................... ................... 42 ................... 2159 Total loan guarantee levels ...................................... ................... Guaranteed loan subsidy (in percent): 2320 Guaranteed Business and Industry Loans .................... ................... 42 ................... 3.11 ................... 2329 3.11 ................... Weighted average subsidy rate ................................. ................... Guaranteed loan subsidy budget authority: 2330 Guaranteed Business and Industry Loans .................... ................... PO 00000 Frm 00002 2339 1 ................... The Federal Agriculture Improvement and Reform Act of 1996 (1996 Act) established the Fund for Rural America to provide support to rural communities across the United States. The 1996 Act provided that $100 million be made available on January 1, 1997 for use by the Fund. The 1997 Emergency Supplemental Appropriations Act for Recovery from Natural Disasters (P.L. 105–18) limited the available funding for the Fund to $80 million. As authorized by the 1996 Act, the Secretary of Agriculture allocated the available funding between rural development and research activities. The Act specifies that at least one-third of the funds be allocated to rural development activities and one-third to research activities. No more than two-thirds of the available funds may be made available for rural development activities. In 1997, the Secretary allocated $44 million of the available funding to support ongoing rural development activities. Another $36 million was provided for research, extension, and education grants. The 1996 Farm Bill authorized $100 million for the Fund in each of 1997, 1999, and 2000. The Department’s 1998 budget included a proposal to shift the $100 million available in 2000 to 1998 in order to facilitate more consistent and efficient program delivery. Since this proposal was not accepted, no funding was authorized for the Fund in 1998. The Agricultural Research, Extension, and Education Reform Act of 1998, P.L. 105–185 extended authorization for the Fund for Rural America through October 1, 2002, but reduced the amount to be available annually for the Fund to $60 million beginning in 1999. These funds are available for two years. The 1999 appropriations language blocked the use of 1999 funds in 1999. However, these carryover funds are available for use in 2000. The Secretary allocated $40 million of the available $60 million funding in 2000 to support outreach for socially disadvantaged producers, water and waste grants and loans, farm labor housing grants, and other ongoing rural development activities. Another $20 million was provided for center grants for research focused on minority land and community security, food entrepreneurship, manure and animal waste management, site-specific resource management, and people in forest communities. The 2000 appropria- 10 12 60 60 ¥2 ¥60 ¥60 ¥10 ................... ................... 28 2 ¥10 60 20 22 New budget authority (gross), detail: Discretionary: 40.35 Appropriation deferred ............................................... ................... ................... ¥60 Mandatory: 60.00 Appropriation ............................................................. 60 120 120 60.35 Appropriation deferred ............................................... ¥60 ¥60 ................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... 10 1 ................... Budgetary resources available for obligation: Unobligated balance available, start of year ............... 12 ................... ................... New budget authority (gross) ........................................ ................... 60 60 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 60 2349 Program and Financing (in millions of dollars) 1999 actual 20 21 10 1 ................... RURAL AMERICA Identification code 12–0012–0–1–999 10 1 ................... 2000 est. 63 89.00 90.00 Total outlays (gross) ................................................. Total subsidy budget authority ................................. ................... Guaranteed loan subsidy outlays: 2340 Guaranteed Business and Industry Loans .................... ................... Personnel Summary Identification code 12–9913–0–1–352 20 AND Fmt 3616 Total subsidy outlays ................................................ ................... Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 1 ................... f EXECUTIVE OPERATIONS Federal Funds DEPARTMENT OF AGRICULTURE tions language blocks the use of the 2000 appropriation in 2000. The 2001 budget allows the use of the second year’s availability of the 2000 funds, but disallows the expenditure of the authorized $60 million for 2001. AND BEQUESTS Unavailable Collections (in millions of dollars) 1999 actual Identification code 12–8203–0–7–352 2000 est. OFFICE OF BUDGET AND PROGRAM ANALYSIS 2001 est. Balance, start of year: 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.01 Gifts and bequests ........................................................ 1 1 1 Appropriation: 05.01 Gifts and bequests ........................................................ ¥1 ¥1 ¥1 07.99 the Organic Act of 1944 (7 U.S.C. 2225), of which not to exceed $25,000 is for employment under 5 U.S.C. 3109, ø$11,718,000¿ $12,610,000. For necessary expenses of the Office of Budget and Program Analysis, including employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), of which not to exceed $5,000 is for employment under 5 U.S.C. 3109, ø$6,583,000¿ $6,765,000. (7 U.S.C. 2201, 2202; 42 U.S.C. 2000d; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Trust Funds GIFTS 59 Total balance, end of year ............................................ ................... ................... ................... Program and Financing (in millions of dollars) 1999 actual Identification code 12–0705–0–1–352 2000 est. 2001 est. 00.01 00.03 00.04 09.01 Obligations by program activity: Chief Economist ............................................................. National Appeals Division .............................................. Budget and program analysis ....................................... Reimbursable program .................................................. 6 12 6 1 6 12 7 1 9 12 7 1 10.00 Total new obligations ................................................ 25 26 29 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 25 ¥25 26 ¥26 29 ¥29 Program and Financing (in millions of dollars) 1999 actual Identification code 12–8203–0–7–352 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 99.5) ..................... 1 1 1 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 2 1 2 1 2 1 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 3 ¥1 2 3 ¥1 2 3 ¥1 2 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 42.00 Transferred from other accounts .............................. 43.00 68.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 24 25 28 1 1 1 Total new budget authority (gross) .......................... 25 26 29 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 4 25 ¥24 4 26 ¥24 4 29 ¥28 4 4 4 22 23 2 ................... 26 3 70.00 New budget authority (gross), detail: Mandatory: 60.27 Appropriation (trust fund, indefinite) ....................... 1 1 1 Change in unpaid obligations: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 1 ¥1 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 1 1 1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1 1 1 1 1 1 89.00 90.00 f 1 ¥1 1 ¥1 The Secretary is authorized to accept and administer gifts and bequests of real and personal property to facilitate the work of the Department. Property and the proceeds thereof are used in accordance with the terms of the gift or bequest (7 U.S.C. 2269). EXECUTIVE OPERATIONS Federal Funds General and special funds: EXECUTIVE OPERATIONS CHIEF ECONOMIST For necessary expenses of the Chief Economist, including economic analysis, risk assessment, cost-benefit analysis, energy and new uses, and the functions of the World Agricultural Outlook Board, as authorized by the Agricultural Marketing Act of 1946 (7 U.S.C. 1622g), and including employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), of which not to exceed $5,000 is for employment under 5 U.S.C. 3109, ø$6,411,000¿ $8,612,000. For necessary expenses of the National Appeals Division, including employment pursuant to the second sentence of section 706(a) of 08:56 Jan 28, 2000 Jkt 186484 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. 24 24 28 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥1 ¥1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 24 23 25 24 28 27 89.00 90.00 Executive Operations provides support for USDA policy officials and selected Departmentwide services. The Office of the Chief Economist advises the Secretary of Agriculture on the economic implications of Department policies and programs and proposed legislation. The Office serves as the single focal point for the Nation’s economic intelligence and analysis, risk assessment, and cost-benefit analysis related to domestic and international food and agriculture, provides policy direction for biofuels and new uses, and is responsible for coordination and clearance review of all commodity and aggregate agricultural and food-related data used to develop outlook and situation material within the Department. WORKLOAD INDICATORS 1999 actual NATIONAL APPEALS DIVISION VerDate 04-JAN-2000 23 25 28 1 ................... ................... PO 00000 Frm 00003 World Agricultural Supply and Demand Estimates Reports issued ...................................................................................... Weekly Weather and Crop Bulletin issued .................................. Fmt 3616 Sfmt 3647 E:\BUDGET\AGR.XXX pfrm02 12 52 PsN: AGR 2000 est. 12 52 2001 est. 12 52 60 EXECUTIVE OPERATIONS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued OFFICE OF BUDGET AND PROGRAM ANALYSIS—Continued The Federal Agriculture Improvement and Reform (FAIR) Act of 1996 authorized the Commission on the 21st Century Production Agriculture to (1) conduct comprehensive review and assessment of the success of production flexibility contracts in supporting the viability of U.S. farming, and (2) review the future of production agriculture and the appropriate role of the Federal government in it. The National Appeals Division conducts administrative hearings and reviews of adverse program decisions made by the Farm Service Agency, the Risk Management Agency, the Natural Resources Conservation Service, and the Rural Development mission area. WORKLOAD INDICATORS 1999 actual Regional or National Training ..................................................... Percent of Hearing Officer determinations upheld on review .... 2000 est. 3 76.3 3 78.3 Object Classification (in millions of dollars) 1999 actual 25.2 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Equipment ................................................................. 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 99.9 Total new obligations ................................................ 11.1 12.1 21.0 23.3 f 2000 est. 2001 est. 16 4 1 17 4 1 18 6 1 1 1 1 1 1 1 1 1 1 24 1 25 1 28 1 25 26 29 1001 OF THE 239 2001 est. 260 266 CHIEF FINANCIAL OFFICER Program and Financing (in millions of dollars) 1999 actual Identification code 12–0014–0–1–352 2000 est. 2001 est. 00.01 09.01 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 4 2 5 2 6 2 10.00 Total new obligations ................................................ 6 7 8 2 2 1 ................... ................... 2 2 2 70.00 Total new budget authority (gross) .......................... 6 7 8 Change in unpaid obligations: Unpaid obligations, start of year: From Federal sources: Receivables and unpaid, unfilled orders ................... 73.10 Total new obligations .................................................... 6 73.20 Total outlays (gross) ...................................................... ¥6 74.95 Unpaid obligations, end of year: From Federal sources: Receivables and unpaid, unfilled orders .................. 1 1 7 ¥7 1 8 ¥8 1 1 6 7 8 ¥1 ¥2 ¥2 72.95 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 From Federal sources: Change in receivables and unpaid, unfilled orders ......................................... 89.00 90.00 ¥1 ................... ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 4 5 5 6 6 The Office of the Chief Financial Officer (OCFO) supports the Chief Financial Officer in carrying out the dual roles of chief financial management policy officer and chief financial management advisor to the Secretary and mission area heads. OCFO provides leadership for all financial management, accounting, travel, Federal assistance, and performance measurement activities within the Department. It is responsible for the management and operation of the National Finance Center and the Departmental Working Capital Fund, and provides budget, accounting, and fiscal services to the Office of the Secretary, Departmental Staff Offices, Office of Communications, Office of the Chief Information Officer and Executive Operations. Percent of audits where corrective action is proceeding as scheduled ............................................... Percent of material FMFIA internal control deficiencies where corrective action is proceeding as scheduled Decrease the percentage of collectible delinquencies to the total receivables ............................................ Issue management accountability report by March 31, 2000 .......................................................................... 6 ¥6 Jkt 186484 7 ¥7 PO 00000 8 ¥8 Frm 00004 2000 est. 2001 est. 60% 70% 75% 70% 90% 90% 1.5% 1.0% 1.0% Project planning Performance report on time Accountability report issued Object Classification (in millions of dollars) 1999 actual Identification code 12–0014–0–1–352 2000 est. 2001 est. 11.1 12.1 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... 3 1 4 1 5 1 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 4 2 5 2 6 2 99.9 Total new obligations ................................................ 6 7 8 Personnel Summary 1999 actual Identification code 12–0014–0–1–352 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 08:56 Jan 28, 2000 1 1999 actual 2000 est. For necessary expenses of the Office of the Chief Financial Officer, including employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), of which not to exceed $10,000 is for employment under 5 U.S.C. 3109, ø$4,783,000¿ $6,465,000. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) VerDate 04-JAN-2000 6 PERFORMANCE MEASURES 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... OFFICE 5 Spending authority from offsetting collections (total discretionary) .......................................... Personnel Summary Identification code 12–0705–0–1–352 4 68.90 2001 est. 1 78.3 The Office of Budget and Program Analysis provides overall direction and administration of the Department’s budgetary functions including: development, presentation, and execution of the budget; review of program and legislative proposals for programs and budget implications; and analysis of program issues and alternatives and preparation of summaries of pertinent data to aid Departmental policy officials and agency program managers in the decisionmaking process. Identification code 12–0705–0–1–352 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ......................................... 1001 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 48 PsN: AGR 2000 est. 69 2001 est. 69 f EXECUTIVE OPERATIONS—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 2001 Reimbursable: Total compensable workyears: Full-time equivalent employment ............................................................... OFFICE OF THE 15 19 19 CHIEF INFORMATION OFFICER For necessary expenses of the Office of the Chief Information Officer, including employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), of which not to exceed $10,000 is for employment under 5 U.S.C. 3109, ø$6,051,000¿ $14,680,000. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–0013–0–1–352 00.01 00.02 09.01 Obligations by program activity: Office of the Chief Information Officer ......................... Year 2000 remediation .................................................. Reimbursable program .................................................. 6 46 1 10.00 Total new obligations ................................................ 53 2000 est. 2001 est. 6 15 4 ................... 1 1 11 61 management and information technology investment activities in support of USDA program delivery. The Office provides information security for long-range planning guidance, implements measures to ensure that technology investments are economical and effective, and implements standards and oversight to promote information exchange and technical interoperability. This office also provides telecommunications and ADP services to USDA agencies throughout the National Information Technology Center with locations in Ft. Collins, Colorado, and Kansas City, Missouri. Direct ADP operational services are also provided to the Office of the Secretary, Office of the General Counsel, Office of Communications, the Office of Chief Financial Officer, and Executive Operations. Public Law 105–277 appropriated funds to be available beginning in fiscal year 1999 through 2001, for Year 2000 remediation activities. The Year 2000 Program office provides oversight and guidance to ensure the uninterrupted delivery of USDA programs and services. 2000 reflects a transfer of $4.4 million of these funds to USDA for a total of $57 million. 16 Performance Measures for 1998–2000 Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... ................... 22.00 New budget authority (gross) ........................................ 60 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 42.00 Transferred from other accounts .............................. 43.00 68.00 70.00 60 ¥53 7 74.40 74.95 74.99 7 16 18 ¥11 7 23 ¥16 7 6 53 6 15 4 ................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 59 10 15 1 1 1 Total new budget authority (gross) .......................... 60 11 16 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 From Federal sources: Receivables and unpaid, unfilled orders ........................................................... 72.99 73.10 73.20 7 11 1 34 ................... 6 6 6 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total outlays (gross) ...................................................... Unpaid obligations, end of year: Obligated balance, end of year ................................ From Federal sources: Receivables and unpaid, unfilled orders ........................................................... 7 53 ¥20 40 11 ¥45 6 16 ¥16 6 6 6 Total unpaid obligations, end of year .................. 40 6 6 34 ................... ................... 1999 actual Number of USDA agencies using CPIC in the selection, evaluation, and control of their IT investment portfolio .............. Number of agency IT management reviews performed .............. Number of Service Center Oversight Implementation Independent Validations and Verifications conducted ................. Ensure all USDA agency critical information systems are Year 2000 compliant and operational (%) .................................... Percent of agencies identifying critical assets and assessing them for vulnerability ............................................................. Percent of agencies using information system technology architecture ................................................................................ 2000 est. 2001 est. 27 2 27 6 27 6 9 3 3 100 N.A. N.A. 10 26 30 25 35 50 Object Classification (in millions of dollars) 1999 actual Identification code 12–0013–0–1–352 2000 est. 2001 est. 26.0 31.0 41.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ 99.0 99.0 99.5 Subtotal, direct obligations .................................. 52 10 Reimbursable obligations .............................................. 1 1 Below reporting threshold .............................................. ................... ................... 11.1 12.1 25.2 25.3 99.9 Total new obligations ................................................ 4 1 21 4 1 2 5 1 5 2 2 3 3 ................... ................... 20 1 ................... 1 ................... ................... 53 11 14 1 1 16 Personnel Summary Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 17 3 11 16 34 ................... 87.00 Total outlays (gross) ................................................. 20 45 16 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥1 ¥1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 59 19 10 44 15 15 89.00 90.00 The Clinger-Cohen Act of 1996 required the establishment of a Chief Information Officer (CIO) for major Federal agencies. To meet the intent of the law and to provide a Departmental focus for information resources management issues, Secretary’s Memorandum 1030–30, dated August 8, 1996, established the Office of the Chief Information Officer (OCIO). OCIO provides Departmentwide policy guidance, leadership, coordination and direction to the Department’s information VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00005 Identification code 12–0013–0–1–352 f Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 1999 actual 2000 est. 2001 est. 50 69 81 5 7 7 COMMON COMPUTING ENVIRONMENT For necessary expenses to acquire a Common Computing Environment for the Natural Resources Conservation Service, and the Farm and Foreign Agricultural Service and Rural Development Mission Areas, $75,000,000, to remain available until expended, for the capital asset acquisition of shared information technology systems, including services as authorized by 7 U.S.C. 6915–16 and 40 U.S.C. 1421– 28: Provided, That obligation of these funds shall be consistent with the Department of Agriculture Service Center Modernization Plan of the county-based Agencies, and shall be with the concurrence of the Department’s Chief Information Officer. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 62 EXECUTIVE OPERATIONS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued COMMON COMPUTING ENVIRONMENT—Continued Program and Financing (in millions of dollars) 1999 actual Identification code 12–3900–0–4–352 2000 est. 2001 est. Obligations by program activity: Total new obligations (object class 31.0) ..................... ................... ................... 75 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ ................... ................... 23.95 Total new obligations .................................................... ................... ................... 75 ¥75 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... 75 10.00 73.10 73.20 74.40 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... Unpaid obligations, end of year: Obligated balance, end of year ................................................................ ................... ................... Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... ................... ................... 75 ¥63 12 63 09.05 Executive secretariat ................................................. 1 1 1 09.09 248 266 282 09.11 09.12 09.13 Subtotal, operating expenses .................................... Purchase of equipment: Administration ........................................................... Finance and management ........................................ Information technology .............................................. 1 ................... 10 15 11 10 1 9 8 09.19 Subtotal, purchase of equipment ............................. 22 25 18 10.00 Total new obligations ................................................ 270 291 300 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 25 267 23 291 23 300 23.90 23.95 24.40 3 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 295 ¥270 23 314 ¥291 23 323 ¥300 23 New budget authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... 267 291 300 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 75 63 The Department of Agriculture Reorganization Act of 1994 requires the Secretary of Agriculture to procure and use computer systems in a manner that enhances efficiency, productivity, and client services, and that promotes computer information sharing among agencies of the Department. In addition, the Clinger Cohen Act of 1996 requires USDA to maximize the value of information technology acquisitions to improve the efficiency and effectiveness of USDA programs. Congress has also expressed a strong desire for and is considering additional legislation, that would require these county-based agencies to make more services available to the public electronically. Since its beginning in 1996, the USDA Service Center modernization initiative has been working to restructure county field offices, modernize and integrate business approaches and replace the current stove-pipe and aging information systems with a modern Common Computing Environment (CCE) that optimizes information sharing, customer service, and staff efficiencies. The funds requested under this account would fund essential capital investments needed to achieve the goal of a fully operational CCE in 2002 as set forth in the modernization plan. Economies of scale in the procurement and management of information technology systems present compelling arguments for coordinating information technology investments. Without these investments, the Department’s ability to provide timely and efficient services will continue to erode and the costs of maintaining the separate, aging systems will increase. Additional funds in the individual agency budgets will support the reengineering of business processes and data acquisition needed to maximize the benefits of this technology. Intragovernmental funds: f WORKING CAPITAL FUND Program and Financing (in millions of dollars) 1999 actual Identification code 12–4609–0–4–352 Obligations by program activity: Operating expenses: 09.01 Administration ........................................................... 09.02 Communications ........................................................ 09.03 Finance and management ........................................ 09.04 Information technology .............................................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 22 5 162 58 Jkt 186484 2000 est. 23 5 180 57 PO 00000 2001 est. 23 5 196 57 Frm 00006 12 18 18 270 291 300 ¥263 ¥291 ¥300 ¥3 ................... ................... 18 18 18 Outlays (gross), detail: Outlays from new discretionary authority ..................... 263 291 300 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥267 ¥291 ¥300 86.90 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥4 ................... ................... This fund finances by advances or reimbursements certain central services in the Department of Agriculture, including duplicating and other visual information services, art and graphics, video services, supply, centralized accounting systems, centralized automated data processing systems for payroll, personnel, and related services, voucher payments services, and ADP systems. The National Finance Center’s expenses are also funded through this fund. The capital consists of $400 thousand appropriated (7 U.S.C. 2235), and subsequent appropriations of $32 million as of September 30, 1999. Earnings are kept at a low level through adjustments in rates charged for services to maintain as nearly as possible the nonprofit nature of the fund. Object Classification (in millions of dollars) 1999 actual Identification code 12–4609–0–4–352 2000 est. 2001 est. 11.1 11.3 11.5 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 86 2 5 101 2 4 107 2 4 11.9 12.1 21.0 22.0 23.1 23.2 23.3 24.0 25.2 26.0 31.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Transportation of things ................................................ Rental payments to GSA ................................................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... 93 17 2 1 5 2 26 2 90 7 25 107 20 2 1 5 2 21 2 97 6 28 113 21 2 1 5 2 22 2 106 6 20 99.9 Total new obligations ................................................ 270 291 300 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR DEPARTMENTAL ADMINISTRATION Federal Funds f DEPARTMENT OF AGRICULTURE Personnel Summary Identification code 12–4609–0–4–352 2001 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... 2000 est. 2,052 2,089 2001 est. 2,089 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 From Federal sources: Change in receivables and unpaid, unfilled orders ......................................... 88.96 From Federal sources: Adjustment to receivables and unpaid, unfilled orders .................................. DEPARTMENTAL ADMINISTRATION 89.00 90.00 Federal Funds Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥21 63 ¥13 ¥14 8 32 ................... 9 ¥32 ................... 32 26 35 33 41 39 General and special funds: DEPARTMENTAL ADMINISTRATION (INCLUDING TRANSFERS OF FUNDS) For Departmental Administration, ø$34,738,000¿ $40,740,000, to provide for necessary expenses for management support services to offices of the Department and for general administration and disaster management of the Department, repairs and alterations, and other miscellaneous supplies and expenses not otherwise provided for and necessary for the practical and efficient work of the Department, including employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), of which not to exceed $10,000 is for employment under 5 U.S.C. 3109: Provided, That this appropriation shall be reimbursed from applicable appropriations in this Act for travel expenses incident to the holding of hearings as required by 5 U.S.C. 551–558. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–0120–0–1–352 2000 est. 2001 est. 00.08 09.01 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 32 29 35 13 41 14 10.00 Total new obligations ................................................ 61 48 55 Departmental Administration is comprised of activities that provide staff support to top policy officials and overall direction and coordination of the Department. These activities include Department-wide programs for human resource management, ethics, management improvement, occupational safety and health management, real and personal property management, procurement, contracting, motor vehicle and aircraft management, supply management, civil rights and equal opportunity, participation of small and disadvantaged businesses, and socially disadvantaged farmers and ranchers in the Department’s program activities, emergency preparedness, and the regulatory hearing and administrative proceedings conducted by the Administrative Law Judges, Judicial Officer, and Board of Contract Appeals. Departmental Administration is also responsible for representing USDA in the development of government-wide policies and initiatives; analyzing the impact of government-wide trends and developing appropriate USDA principles, policies, and standards. In addition, Departmental Administration engages in strategic planning and evaluating programs to ensure USDA-wide compliance with applicable laws, rules, and regulations pertaining to administrative matters for the Secretary and general officers of the Department. DEPARTMENTAL ADMINISTRATION WORKLOAD INDICATORS Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ......................................... 68.15 From Federal sources: Adjustments to receivables and unpaid, unfilled orders .................................. 68.90 70.00 36 ¥61 48 ¥48 55 ¥55 32 35 41 21 13 14 ¥8 ¥32 ................... ¥9 32 ................... 6 15 1 4 Object Classification (in millions of dollars) 1999 actual Identification code 12–0120–0–1–352 2000 est. 2001 est. 32 ................... 99.0 99.0 99.5 Subtotal, direct obligations .................................. 32 35 Reimbursable obligations .............................................. 29 13 Below reporting threshold .............................................. ................... ................... 40 14 1 36 48 55 11.1 12.1 23.3 25.2 25.3 72.99 73.10 73.20 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total outlays (gross) ...................................................... Unpaid obligations, end of year: Obligated balance, end of year ................................ From Federal sources: Receivables and unpaid, unfilled orders ........................................................... 12 61 ¥42 26 48 ¥46 28 55 ¥53 ¥6 28 30 Total unpaid obligations, end of year .................. 26 ¥6 99.9 Total new obligations ................................................ 28 30 19 4 25 5 28 6 1 3 1 ................... 1 3 3 2 61 48 55 Personnel Summary 32 ................... ................... 1999 actual Identification code 12–0120–0–1–352 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2000 est. 2001 est. 1001 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 34 46 13 ................... 51 2 87.00 42 53 08:56 Jan 28, 2000 6 15 1 4 2 1 Total new budget authority (gross) .......................... VerDate 04-JAN-2000 8 18 0 4 2 1 14 Total outlays (gross) ................................................. 40 6,800 31.0 13 ¥28 74.99 2001 est. 40 6,800 28 4 40 2000 est. 46 6,800 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Equipment ................................................................. Spending authority from offsetting collections (total discretionary) .......................................... Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 From Federal sources: Receivables and unpaid, unfilled orders ........................................................... 74.40 74.95 1999 actual Subcontracting plans reviewed ................................................... Small businesses counseled ....................................................... Small business procurement conferences conducted or sponsored by USDA/OSDBU ............................................................ Number of outreach conferences attended by OSDBU staff ...... Procurement assistance reviews conducted ............................... Training conferences conducted ................................................. Jkt 186484 46 PO 00000 Frm 00007 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 312 374 392 62 77 75 PsN: AGR 64 DEPARTMENTAL ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued HAZARDOUS øWASTE¿ MATERIALS MANAGEMENT (INCLUDING TRANSFERS OF FUNDS) For necessary expenses of the Department of Agriculture, to comply with øthe requirement of section 107(g) of¿ the Comprehensive Environmental Response, Compensation, and Liability Act, 42 U.S.C. ø9607(g)¿ 9601, et seq., and øsection 6001 of¿ the Resource Conservation and Recovery Act, 42 U.S.C. ø6961¿ 9601, et seq., ø$15,700,000¿ $30,073,000, to remain available until expended: Provided, That appropriations and funds available herein to the Department for Hazardous øWaste¿ Materials Management may be transferred to any agency of the Department for its use in meeting all requirements pursuant to the above Acts on Federal and non-Federal lands. (42 U.S.C. 6961, et seq., 42 U.S.C. 9601, et seq.; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–0500–0–1–304 2000 est. 2001 est. 00.01 09.00 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 10.00 Total new obligations ................................................ 16 16 30 Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 22.00 New budget authority (gross) ........................................ 1 16 1 16 1 30 17 ¥16 1 17 ¥16 1 31 ¥30 1 23.90 23.95 24.40 Number of removal and remediation plans completed 1 ...................................................................... Number of removal and remedial actions completed 2 Number of mine cleanups completed 3 ......................... Number of cleanup/restoration agreements with potentially responsible parties (PRP’s) 4 ...................... Estimated value of cleanup/restoration work performed by PRP’s ($ millions) 4 ................................. Number of UST cleanups completed ............................. 70.00 Total new budget authority (gross) .......................... 17 16 30 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 21 16 ¥19 18 16 ¥15 19 30 ¥30 18 19 19 16 30 1 ................... ................... 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 9 10 14 1 27 3 87.00 Total outlays (gross) ................................................. 19 15 30 ¥1 ................... ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 15 18 16 15 30 30 Under the Comprehensive Environmental Response, Compensation, and Liability Act and the Resource Conservation and Recovery Act, the Department has the responsibility to meet the same standards for storage and disposition of hazardous wastes as private businesses. Since the Department has substantial commitments under these Acts, a central fund has been established so that resources may be allocated to the Department’s agencies. Allocations are made according to objective criteria. PERFORMANCE INDICATORS 1999 actual Number of sites assessed/characterized on need for cleanup ...................................................................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 53 Jkt 186484 2000 est. 10 10 $34 6 $35 N.A. $35 N.A. 1999, site assessment and cleanup planning were combined. response actions under CERCLA, RCRA corrective action, and UST removals and cleanups. performance indicator for priority activities under the Clean Water Initiative. 4 Prior to 1998, PRP and USDA cleanups were combined. The number of agreements and estimated value of cleanup work performed by PRPs will vary from year to year. Enforceable agreements are always executed when the PRP agrees to perform cleanup work. Object Classification (in millions of dollars) 1999 actual Identification code 12–0500–0–1–304 25.2 99.0 99.5 Direct obligations: Other services ................................. Reimbursable obligations: Subtotal, reimbursable obligations ....................................................................... Below reporting threshold .............................................. 99.9 Total new obligations ................................................ f 14 2000 est. 2001 est. 15 29 1 ................... ................... 1 1 1 16 16 30 Personnel Summary Identification code 12–0500–0–1–304 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... AGRICULTURE BUILDINGS AND FACILITIES 2000 est. 4 AND 2001 est. 6 6 RENTAL PAYMENTS TRANSFERS OF FUNDS) For payment of space rental and related costs pursuant to Public Law 92–313, including authorities pursuant to the 1984 delegation of authority from the Administrator of General Services to the Department of Agriculture under 40 U.S.C. 486, for programs and activities of the Department which are included in this Act, and for the operation, maintenance, improvement, and repair of Agriculture buildings, ø$140,364,000¿ $182,747,000, to remain available until expended: Provided, That in the event an agency within the Department should require modification of space needs, the Secretary of Agriculture may transfer a share of that agency’s appropriation made available by this Act to this appropriation, or may transfer a share of this appropriation to that agency’s appropriation, but such transfers shall not exceed 5 percent of the funds made available for space rental and related costs to or from this account. (7 U.S.C. 2201, 2202, 2208; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–0117–0–1–352 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. 7 3 New (INCLUDING 16 12 22 7 2 Includes 1001 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 17 61 12 1 Until 15 16 30 1 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 9 42 6 2000 est. 2001 est. Obligations by program activity: Direct program: 00.01 Rental payments to GSA: Non-recurring repairs ...... 00.02 Building operations and maintenance ...................... 00.04 Strategic space plan ................................................. 09.02 Reimbursable program .................................................. 106 24 7 7 118 32 1 6 126 31 26 1 10.00 Total new obligations ................................................ 144 157 184 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 11 141 7 ................... 150 184 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 152 157 184 ¥144 ¥157 ¥184 7 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 137 140 183 4 10 1 70.00 141 150 184 2001 est. 78 PO 00000 Total new budget authority (gross) .......................... 27 Frm 00008 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR DEPARTMENTAL ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 65 09.00 Reimbursable program .................................................. 1 1 ................... 10.00 Total new obligations ................................................ 4 4 10 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 4 ¥4 4 ¥4 10 ¥10 3 3 10 72.40 33 144 ¥157 21 157 ¥169 10 184 ¥184 21 10 10 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 124 33 148 21 182 2 87.00 Total outlays (gross) ................................................. 157 169 184 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥4 ¥10 ¥1 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 137 153 140 159 183 183 This account finances the General Services Administration’s fees for rental of space and related services. The appropriation covers all fees for all regular appropriated accounts within the Department of Agriculture with the exception of the Forest Service. This account also finances the operation and maintenance of four buildings in the Headquarters area. Beginning in 1995, the account included funds for USDA’s strategic space plan. Since then, funds were made available for the construction and occupancy of an office facility at the Beltsville Agricultural Research Center and the design and implementation of a long-term program to renovate and modernize the South Building. WORKLOAD INDICATORS 1999 actual Maintenance and Repairs: Minor repairs (number) ........................................................... Maintenance (thousands of hours) ........................................ Service calls (thousands) ....................................................... 2000 est. 389 13 11 350 13 11 1999 actual 25.2 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 99.9 Total new obligations ................................................ 11.1 12.1 23.1 23.3 350 13 11 f 2000 est. 2001 est. 5 1 106 5 1 118 5 1 126 5 20 5 22 5 46 137 7 151 6 183 1 144 157 184 Personnel Summary Identification code 12–0117–0–1–352 1001 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... OUTREACH FOR 2000 est. 77 2001 est. 86 88 SOCIALLY DISADVANTAGED FARMERS For grants and contracts pursuant to section 2501 of the Food, Agriculture, Conservation, and Trade Act of 1990 (7 U.S.C. 2279), ø$3,000,000¿ $10,000,000, to remain available until expended. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–0601–0–1–351 00.01 Obligations by program activity: Direct program ............................................................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 2000 est. 3 2001 est. 3 PO 00000 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 70.00 2 ................... ................... ¥1 ................... ................... 1 ................... ................... Total new budget authority (gross) .......................... 4 3 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 From Federal sources: Receivables and unpaid, unfilled orders ........................................................... 3 2 ................... 3 2 2 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total outlays (gross) ...................................................... Unpaid obligations, end of year: Obligated balance, end of year ................................ From Federal sources: Receivables and unpaid, unfilled orders ........................................................... 6 4 ¥6 4 4 ¥6 2 10 ¥10 2 2 2 74.99 Total unpaid obligations, end of year .................. 4 2 2 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1 5 3 10 2 ................... 87.00 Total outlays (gross) ................................................. 6 6 72.99 73.10 73.20 74.40 74.95 10 2 ................... ................... 2001 est. Object Classification (in millions of dollars) Identification code 12–0117–0–1–352 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ......................................... 10 Frm 00009 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 From Federal sources: Change in receivables and unpaid, unfilled orders ......................................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 10 ¥2 ................... ................... 1 ................... ................... 3 4 3 3 10 10 Farm Outreach and Assistance Grants.—This program is authorized under section 2501 of Title XXV of the Food, Agriculture, Conservation, and Trade Act of 1990. Section 2501 requires the Secretary of Agriculture to provide outreach and technical assistance to encourage and assist socially disadvantaged farmers and ranchers to own and operate farms and ranches and to participate in agricultural programs. The Secretary may make grants to and enter into contracts and other agreements with eligible community-based organizations, 1890/1862/1994 Land-Grant Institutions, Tuskegee University, Native American Community Colleges and Hispanic Servicing Institutions with demonstrated experience in providing education or other agriculture-related services to socially disadvantaged farmers and ranchers. The USDA through partnership agreements will provide outreach, training, technical assistance, and sound farm management and production to small farmers and ranchers by providing assistance in custom farm plans, production, crop diversification, marketing practices, farm accounting, and recordkeeping. The overall objective of the program is to enhance the ability of small and minority producers to operate a farming or ranching enterprise independently and produce income to service an adequate standard of living. Services are provided by non-federal employees who are employed by the entities. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 66 DEPARTMENTAL ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued OUTREACH FOR 88.95 SOCIALLY DISADVANTAGED FARMERS—Continued GRANT OBLIGATIONS 1999 actual Number of grants ........................................................................ Amount of grants (in millions of dollars) .................................. 2000 est. 26 3 2001 est. 26 3 26 10 Object Classification (in millions of dollars) f Identification code 12–0601–0–1–351 41.0 99.0 99.9 1999 actual Direct obligations: Grants, subsidies, and contributions ........................................................................... Reimbursable obligations: Subtotal, reimbursable obligations ....................................................................... Total new obligations ................................................ 2000 est. 2001 est. 3 3 10 1 1 ................... 4 4 10 89.00 90.00 Against gross budget authority only: From Federal sources: Change in receivables and unpaid, unfilled orders ......................................... ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1999 actual Random surveys of selected communications initiatives reveal that intended audience received the material or information distributed ............................................................................... Federal Funds 9 9 90% 2000 est. 2001 est. 95% 98% Object Classification (in millions of dollars) COMMUNICATIONS For necessary expenses to carry on services relating to the coordination of programs involving public affairs, for the dissemination of agricultural information, and the coordination of information, work, and programs authorized by Congress in the Department, ø$8,138,000¿ $9,031,000, including employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), of which not to exceed $10,000 shall be available for employment under 5 U.S.C. 3109, and not to exceed $2,000,000 may be used for farmers’ bulletins. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–0150–0–1–352 2000 est. 8 1 8 1 9 1 10.00 Total new obligations ................................................ 9 9 10 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 9 ¥9 10 ¥9 11 ¥10 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Other services ............................................................ 6 1 1 6 1 1 7 1 1 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 8 1 8 1 9 1 99.9 Total new obligations ................................................ 9 9 10 f Personnel Summary Total compensable workyears: Full-time equivalent employment ............................................................... 1999 actual 89 2000 est. 2001 est. 95 95 OFFICE OF THE INSPECTOR GENERAL General and special funds: OFFICE OF THE (INCLUDING 8 9 1 1 1 1 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 1 2 2 70.00 Total new budget authority (gross) .......................... 9 10 11 Change in unpaid obligations: Unpaid obligations, start of year: From Federal sources: Receivables and unpaid, unfilled orders ................... ................... 73.10 Total new obligations .................................................... 9 9 73.20 Total outlays (gross) ...................................................... ¥9 ¥8 74.95 Unpaid obligations, end of year: From Federal sources: Receivables and unpaid, unfilled orders .................. ................... 1 1 10 ¥11 72.95 INSPECTOR GENERAL TRANSFERS OF FUNDS) For necessary expenses of the Office of the Inspector General, including employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and the Inspector General Act of 1978, ø$65,128,000¿ $70,214,000, including such sums as may be necessary for contracting and other arrangements with public agencies and private persons pursuant to section 6(a)(9) of the Inspector General Act of 1978, including not to exceed $50,000 for employment under 5 U.S.C. 3109; and including not to exceed $125,000 for certain confidential operational expenses, including the payment of informants, to be expended under the direction of the Inspector General pursuant to Public Law 95–452 and section 1337 of Public Law 97–98. (7 U.S.C. 450b, 2201, 2202, 2220, 2270; Public Law 100–504; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 2 1999 actual Identification code 12–0900–0–1–352 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 9 9 86.93 Outlays from discretionary balances ............................. ................... ................... 10 1 87.00 11 Total outlays (gross) ................................................. 08:56 Jan 28, 2000 2001 est. Federal Funds New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 8 Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 1 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ......................................... ................... Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 2000 est. 11.1 12.1 25.2 1001 2001 est. 1999 actual Identification code 12–0150–0–1–352 Identification code 12–0150–0–1–352 Obligations by program activity: 00.01 Public affairs ................................................................. 09.01 Reimbursable program .................................................. VerDate 04-JAN-2000 8 7 8 8 Public affairs.—This office provides general direction, leadership, and coordination of the Department’s information program. The major objective is to provide a balanced and useful information program that reports on USDA’s research, administrative action, and regulatory activities using all communications media in order to enable the general public and the agricultural industry to have a better understanding of agriculture’s services to farmers and to society. General and special funds: OF ¥1 PERFORMANCE MEASURES OFFICE OF COMMUNICATIONS OFFICE ¥1 9 ¥1 Jkt 186484 8 ¥1 PO 00000 ¥1 Frm 00010 2000 est. 2001 est. 00.01 09.01 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 65 3 65 3 70 3 10.00 Total new obligations ................................................ 68 68 73 22.00 Budgetary resources available for obligation: New budget authority (gross) ........................................ 68 68 73 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR OFFICE OF THE GENERAL COUNSEL Federal Funds DEPARTMENT OF AGRICULTURE Total new obligations .................................................... ¥68 ¥68 ¥73 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 65 65 70 3 3 3 70.00 Total new budget authority (gross) .......................... 68 68 73 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 3 68 ¥65 6 68 ¥68 6 73 ¥73 6 6 6 23.95 67 OFFICE OF THE GENERAL COUNSEL Federal Funds General and special funds: OFFICE OF THE GENERAL COUNSEL For necessary expenses of the Office of the General Counsel, ø$29,194,000¿ $32,881,000. (7 U.S.C. 2201; 2202, 2214a; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) 72.40 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 62 3 62 6 67 6 87.00 65 68 73 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥3 ¥3 ¥3 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 65 62 65 65 70 70 89.00 90.00 The Office keeps the Secretary and Congress informed about fraud, other serious problems, mismanagement, and deficiencies in Department programs and operations, recommends corrective action, and reports on the progress made in correcting the problems. It reviews existing and proposed legislation and regulations and makes recommendations to the Secretary and Congress regarding the impact these laws have on the Department’s programs and the prevention and detection of fraud and mismanagement in such programs. The Office provides policy direction and conducts, supervises, and coordinates all audits and investigations. The office supervises and coordinates other activities in the Department and between the Department and other Federal, State and local government agencies whose purposes are to: (a) promote economy and efficiency; (b) prevent and detect fraud and mismanagement; and (c) identify and prosecute people involved in fraud or mismanagement. Object Classification (in millions of dollars) 1999 actual Identification code 12–0900–0–1–352 11.1 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other personnel compensation ............................. 2000 est. 2001 est. 38 4 40 4 42 4 42 12 4 44 12 5 46 13 5 1 1 1 1 1 1 31.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Equipment ................................................................. 1 1 1 ................... 1 1 99.0 99.0 99.5 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 62 3 3 64 3 1 68 3 2 99.9 Total new obligations ................................................ 68 68 73 11.9 12.1 21.0 23.3 25.2 25.3 Program and Financing (in millions of dollars) 1999 actual Identification code 12–2300–0–1–352 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 29 1 29 2 33 2 10.00 Total new obligations ................................................ 30 31 35 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 30 ¥30 31 ¥31 35 ¥35 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 29 29 33 1 2 2 70.00 Total new budget authority (gross) .......................... 30 31 35 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 1 30 ¥30 1 31 ¥31 2 35 ¥35 1 2 2 Outlays (gross), detail: Outlays from new discretionary authority ..................... 29 29 Outlays from discretionary balances ............................. ................... ................... 33 2 72.40 86.90 86.93 87.00 Total outlays (gross) ................................................. 30 31 35 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥1 ¥2 ¥2 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 29 28 29 29 33 33 89.00 90.00 The Office of the General Counsel of the Department of Agriculture provides all legal advice, counsel, and services to the Secretary and to all agencies, offices, and corporations of the Department on all aspects of their operations. It represents the Department in administrative proceedings; nonlitigation debt collection proceedings; state water rights adjudications; proceedings before the Environmental Protection Agency, Interstate Commerce Commission, Federal Maritime Administration and International Trade Commission; and, in conjunction with the Department of Justice, in judicial proceedings and litigation. All attorneys and related support personnel of the Department are under the supervision of the General Counsel. Object Classification (in millions of dollars) 11.1 12.1 23.3 1999 actual Identification code 12–0900–0–1–352 1001 Total compensable workyears: Full-time equivalent employment ............................................................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 701 Jkt 186484 2000 est. 753 PO 00000 2001 est. 760 Frm 00011 2001 est. 00.01 09.00 1999 actual Identification code 12–2300–0–1–352 Personnel Summary 2000 est. 99.0 99.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Communications, utilities, and miscellaneous charges ................................................................. Subtotal, direct obligations .................................. Reimbursable obligations .............................................. Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 23 5 2000 est. 2001 est. 24 5 26 6 1 ................... 1 29 1 PsN: AGR 29 2 33 2 68 OFFICE OF THE GENERAL COUNSEL—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued OFFICE OF THE GENERAL COUNSEL—Continued Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥3 ¥4 ¥4 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 63 58 64 56 55 56 Object Classification (in millions of dollars)—Continued 1999 actual Identification code 12–2300–0–1–352 99.9 Total new obligations ................................................ 2000 est. 30 89.00 90.00 2001 est. 31 35 Personnel Summary Identification code 12–2300–0–1–352 f 1999 actual Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 1001 2000 est. 2001 est. 333 343 363 6 7 7 ECONOMIC RESEARCH SERVICE Federal Funds General and special funds: The Economic Research Service provides economic and other social science research and analysis for public and private decisions on agriculture, food, natural resources, and rural America. Miscellaneous funds received from States, local organizations, and others are available for support of economic research and analysis (7 U.S.C. 450b, 450h, 3318b). The 2001 request includes funding for three new initiatives: an initiative on structural change, coordination and concentration in food and agriculture; an initiative on global research, statistics, and outreach; and an initiative, concerning the economic incentives for carbon sequestration and trace gas emissions control in agriculture. The 2000 appropriation included funds for certain evaluation activities of the USDA Food and Nutrition Service, which are proposed to be funded through that account in 2001. Object Classification (in millions of dollars) ECONOMIC RESEARCH SERVICE For necessary expenses of the Economic Research Service in conducting economic research and analysis, as authorized by the Agricultural Marketing Act of 1946 (7 U.S.C. 1621–1627) and other laws, ø$65,419,000¿ $55,424,000: Provided, øThat $1,000,000 shall be transferred to and merged with the appropriation for ‘‘Food and Nutrition Service, Food Program Administration’’ for studies and evaluations: Provided further,¿ That this appropriation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225). (7 U.S.C. 292, 411, 427, 1441a, 1704, 1761–68, 2201, 2202, 3103, 3291, 3311, 3504; 22 U.S.C. 3101; 42 U.S.C. 1891–93; 44 U.S.C. 3501–11; 50 U.S.C. 2061 et seq., 2251 et seq.; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1701–0–1–352 2000 est. 2001 est. 00.01 09.00 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 62 3 64 4 55 4 10.00 Total new obligations ................................................ 65 68 59 1999 actual Identification code 12–1701–0–1–352 11.1 11.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... 2000 est. 2001 est. 32 2 32 2 32 2 34 6 1 34 6 1 34 6 1 1 4 1 2 1 2 25.5 26.0 31.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Research and development contracts ....................... Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 62 3 64 4 55 4 99.9 Total new obligations ................................................ 65 68 59 11.9 12.1 21.0 23.3 25.2 25.3 4 8 1 1 2 6 5 10 4 1 1 1 1 2 ................... Personnel Summary Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 41.00 Transferred to other accounts ................................... 43.00 68.00 70.00 66 ¥65 66 ¥3 68 ¥68 59 ¥59 65 55 ¥1 ................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 63 64 55 3 4 4 Total new budget authority (gross) .......................... 66 68 59 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ Identification code 12–1701–0–1–352 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. VerDate 04-JAN-2000 20:21 Jan 28, 2000 1999 actual 2000 est. 2001 est. 506 506 517 5 5 5 NATIONAL AGRICULTURAL STATISTICS SERVICE Federal Funds 72.40 86.90 86.93 f Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 24 65 ¥61 28 28 68 ¥60 38 59 ¥60 38 35 45 60 16 ................... 52 8 61 60 Jkt 186484 60 PO 00000 Frm 00012 General and special funds: NATIONAL AGRICULTURAL STATISTICS SERVICE For necessary expenses of the National Agricultural Statistics Service in conducting statistical reporting and service work, including crop and livestock estimates, statistical coordination and improvements, marketing surveys, and the Census of Agriculture, as authorized by 7 U.S.C. 1621–1627, Public Law 105–113, and other laws, ø$99,405,000¿ $100,615,000, of which up to ø$16,490,000¿ $15,000,000 shall be available until expended for the Census of Agriculture: Provided, That this appropriation shall be available for em- Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm03 PsN: AGR AGRICULTURAL RESEARCH SERVICE Federal Funds DEPARTMENT OF AGRICULTURE ployment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $40,000 shall be available for employment under 5 U.S.C. 3109. (7 U.S.C. 411, 411a, 411b, 427, 471, 475, 476, 501, 951, 953, 955–57, 1621– 27, 2201, 2202, 2204, 2225, 2248, 3103, 3311, 3504; 18 U.S.C. 1902, 1905, 2072; 42 U.S.C. 1891–93; 44 U.S.C. 3501–11; 50 U.S.C. 2061 et seq., 2251 et seq.; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1801–0–1–352 Obligations by program activity: Direct program: 00.01 Agricultural estimates ............................................... 00.02 Statistical research and service ............................... 00.03 Census of Agriculture ................................................ 09.01 Reimbursable program .................................................. 76 4 23 10 2000 est. 79 4 16 10 2001 est. 82 4 15 10 by improving sample survey designs and procedures and by testing new forecasting and estimating techniques, such as the use of remote sensing and geographic information systems. Census of Agriculture.—The Census of Agriculture is conducted every five years. In 2001, a decrease reflects removal of the Agricultural Economics and Land Ownership Survey. An increase is requested to fund cyclical activities associated with preparations for the 2002 Census of Agriculture. Miscellaneous funds received from local organizations, commodity groups, and others are available for dissemination of reports and for survey work conducted under cooperative agreements (7 U.S.C. 450b, 450h, 3318b). PERFORMANCE MEASURES AND INDICATORS Performance Measures 10.00 Total new obligations ................................................ Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 113 114 ¥113 109 109 ¥109 111 111 ¥111 69 1999 actual Percentage of total national agricultural production included in the NASS program .............................................................. Percentage of reports issued that meet scheduled release date and contain no data errors .................................................... Indicators 2000 est. 2001 est. 94 95 95 96 99 99 Object Classification (in millions of dollars) New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 104 99 101 10 10 10 70.00 114 109 111 Total new budget authority (gross) .......................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 1999 actual Identification code 12–1801–0–1–352 72.40 9 13 11 113 109 111 ¥116 ¥110 ¥110 7 ................... ................... 13 11 11 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 114 1 98 12 100 11 87.00 Total outlays (gross) ................................................. 116 110 110 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥8 ¥2 ¥8 ¥2 ¥8 ¥2 ¥10 ¥10 ¥10 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 11.9 12.1 21.0 23.3 2000 est. 2001 est. 50 1 1 52 1 1 54 1 1 52 12 2 54 12 2 56 13 2 3 1 21 4 1 15 3 1 15 7 1 1 3 6 1 1 3 6 1 1 3 25.7 26.0 31.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. 99.0 99.0 99.5 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 103 9 1 99 9 1 101 9 1 99.9 Total new obligations ................................................ 113 109 111 24.0 25.2 25.3 Personnel Summary 88.90 Total, offsetting collections (cash) .................. Identification code 12–1801–0–1–352 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 104 106 99 100 101 100 Agricultural estimates.—The Service provides the official National and State estimates of acreage, yield, and production of crops, stocks, and value of farm commodities, and numbers of inventory values of livestock items. Data on approximately 120 crops and 45 livestock products are covered in nearly 400 reports issued each year. Detailed data are also collected on agricultural chemical use, labor, and expenditures. In addition, the Census of Agriculture is conducted every five years which provides comprehensive data on the Nation’s agricultural industry down to the county level. The work under this activity is conducted through 45 State offices serving the 50 States; most of these offices are operated as joint State and Federal services. Cooperative arrangements with State agencies provide additional State and county data. The 2001 program includes increases for development of NASS Computer Security Architecture, implementation of a hog survey, expansion of the environmental statistics program, and a reduction in lower priority programs. Statistical research and service.—This activity is designed to improve the statistical methods and related technologies VerDate 04-JAN-2000 20:21 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00013 f Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 1999 actual 2000 est. 2001 est. 1,030 1,030 1,028 107 107 107 AGRICULTURAL RESEARCH SERVICE Federal Funds General and special funds: AGRICULTURAL RESEARCH SERVICE For necessary expenses to enable the Agricultural Research Service to perform agricultural research and demonstration relating to production, utilization, marketing, and distribution (not otherwise provided for); home economics or nutrition and consumer use including the acquisition, preservation, and dissemination of agricultural information; and for acquisition of lands by donation, exchange, or purchase at a nominal cost not to exceed $100, and for land exchanges where the lands exchanged shall be of equal value or shall be equalized by a payment of money to the grantor which shall not exceed 25 percent of the total value of the land or interests transferred out of Federal ownership, ø$834,322,000¿ $894,258,000: Provided, Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm03 PsN: AGR 70 AGRICULTURAL RESEARCH SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued AGRICULTURAL RESEARCH SERVICE—Continued That appropriations hereunder shall be available for temporary employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $115,000 shall be available for employment under 5 U.S.C. 3109: Provided further, That appropriations hereunder shall be available for the operation and maintenance of aircraft and the purchase of not to exceed one for replacement only: Provided further, That appropriations hereunder shall be available pursuant to 7 U.S.C. 2250 for the construction, alteration, and repair of buildings and improvements, but unless otherwise provided, the cost of constructing any one building shall not exceed ø$250,000¿ $375,000, except for headhouses or greenhouses which shall each be limited to ø$1,000,000¿ $1,200,000, and except for 10 buildings to be constructed or improved at a cost not to exceed ø$500,000¿ $750,000 each, and the cost of altering any one building during the fiscal year shall not exceed 10 percent of the current replacement value of the building or ø$250,000¿ $375,000, whichever is greater: Provided further, That the limitations on alterations contained in this Act shall not apply to modernization or replacement of existing facilities at Beltsville, Maryland: Provided further, That appropriations hereunder shall be available for granting easements at the Beltsville Agricultural Research Center, including an easement to the University of Maryland to construct the Transgenic Animal Facility which upon completion shall be accepted by the Secretary as a gift: Provided further, That the foregoing limitations shall not apply to replacement of buildings needed to carry out the Act of April 24, 1948 (21 U.S.C. 113a): Provided further, That the foregoing limitations on purchase of land shall not apply to the purchase of land at Corvallis, Oregon; Parlier, California and Florence, South Carolina: Provided further, That funds may be received from any State, other political subdivision, organization, or individual for the purpose of establishing or operating any research facility or research project of the Agricultural Research Service, as authorized by law. None of the funds in the foregoing paragraph shall be available to carry out research related to the production, processing or marketing of tobacco or tobacco products. In fiscal year ø2000¿ 2001, the agency is authorized to charge fees, commensurate with the fair market value, for any permit, easement, lease, or other special use authorization for the occupancy or use of land and facilities (including land and facilities at the Beltsville Agricultural Research Center) issued by the agency, as authorized by law, and such fees shall be credited to this account and shall remain available until expended for authorized purposes. (7 U.S.C. 328, 427, 427i, 1281 note, 1621, 2201, 2204, 2225, 2250, 3101 note; 10 U.S.C. 2306; 16 U.S.C. 590(a)–590(b), 590(k); 18 U.S.C. 1114; 19 U.S.C. 1306(a), 1306(c); 20 U.S.C. 191–194; 21 U.S.C. 113a, 114c, 114e–131; 42 U.S.C. 1476(e), 1483; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1400–0–1–352 2000 est. 2001 est. Obligations by program activity: Direct program: 00.01 Research on soil, water and air science .................. 00.02 Research on plant science ........................................ 00.03 Research on animal science ..................................... 00.04 Research on commodity conversion and delivery 00.05 Human nutrition research ......................................... 00.06 Integration of agricultural systems .......................... 00.07 Repair and maintenance of facilities ....................... 00.08 Contingencies ............................................................ 00.09 Collaborative research program ................................ 00.10 Agricultural information and library science ............ 09.00 Reimbursable program .................................................. 82 89 110 295 296 301 119 133 141 156 172 184 67 72 89 29 31 30 18 18 18 1 ................... ................... 2 ................... ................... 20 19 21 48 60 60 10.00 Total new obligations ................................................ 837 890 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 1 842 1 ................... 890 954 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance available, end of year ................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 954 843 891 954 ¥837 ¥890 ¥954 ¥3 ................... ................... 1 ................... ................... Jkt 186484 PO 00000 Frm 00014 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 786 834 40.15 Appropriation (emergency) ........................................ 23 ................... 40.35 Appropriation rescinded ............................................ ¥22 ................... 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... ¥4 42.00 Transferred from other accounts .............................. 7 ................... 43.00 68.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 794 48 60 60 70.00 Total new budget authority (gross) .......................... 842 890 954 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 830 894 ................... ................... ................... ................... 894 72.40 205 234 241 837 890 954 ¥809 ¥885 ¥942 1 ................... ................... 234 241 253 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 655 154 724 160 775 166 87.00 Total outlays (gross) ................................................. 809 885 942 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥44 ¥4 ¥55 ¥5 ¥55 ¥5 88.90 Total, offsetting collections (cash) .................. ¥48 ¥60 ¥60 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 794 761 830 825 894 882 Funding for the Agricultural Research Service is proposed as part of the Research Fund for America. This proposal highlights the Administration’s priority to providing needed and sustained investments in important Federal research programs on a deficit neutral basis. A discussion of the Research Fund for America, and two other funds for the environment and transportation, can be found in Section II of the Budget volume. The Agricultural Research Service conducts research to provide the means for a safer, more economical supply of agricultural products for the Nation and to provide producers with technologies to competitively supply these products. Technology needs of regulatory, technical assistance and education agencies of USDA and other Federal agencies are supported through ARS research. The Service uses coordinated, interdisciplinary approaches to perform basic and applied research on soil and water conservation, plant and animal sciences, commodity conversion and delivery, human nutrition, and integrated agricultural systems. In 2001, the Service proposes increased emphases for critical research needs in agriculture, such as: Emerging and exotic diseases, Invasive species, biobased products and new uses, the President’s Food Safety Initiative, Human Nutrition, Agricultural genomics and genetics, Pest Management requirements of the Food Quality Protection Act, Integrated sciences for ecological challenges, Air quality, Global climate change, and Agricultural information and library services. The Service expects to submit 70 new patent applications, participate in 90 new Cooperative research and development agreements (CRADAs), license 30 new products, and develop 70 new plant varieties to release to industry for further development and marketing in 2000. Research on soil, water, and air sciences.—Research is conducted to improve soil and water management, irrigation, and conservation practices; to protect natural resources from harmful effects of soil, air, and water pollutants and to minimize certain agricultural pollution problems; and to determine Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR AGRICULTURAL RESEARCH SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE the relation of soil types and water to plant, animal, and human nutrition. Research on plant science.—Research is conducted to increase plant productivity by improving plant varieties, developing new crop resources, and improving crop production practices, including methods to control plant diseases, nematodes, insects, and weeds. Research on animal science.—Research is conducted to increase livestock productivity (including poultry) through improved breeding, feeding, and management practices, and to develop methods for controlling diseases, parasites, and insect pests affecting these animals. Research on commodity conversion and delivery.—Research is conducted to develop new and improved foods, feeds, products, and processes for agricultural commodities and to improve the processing, transportation, storage, wholesaling, and retailing of products. Research is also conducted on means to ensure the safety of food and feed supplies, control insect pests of man and his belongings, and reduce the hazards to human life resulting from pesticide residues and other causes. Human nutrition research.—Research is conducted on subjects such as human nutritional requirements and the composition and nutritive value of foods, to promote optimum human health through improved nutrition. Integration of agricultural systems.—Research is conducted to develop integrated systems for efficiently producing, processing, and marketing agricultural products, and to develop alternative agricultural systems that are less dependent upon nonrenewable resources and that are productive, efficient, and sustainable in the long term. Agricultural information and library services.—The National Agricultural Library provides a variety of information products and services through: (1) the administration of a unique collection of books, journals, and other information materials about food and agriculture to ensure accessibility to their contents; (2) the development and maintenance of cooperative efforts in the library and related information areas, with other Federal agencies and with educational institutions in each State; and (3) an active program of information dissemination. Repair and maintenance of facilities.—Funds are used to restore, upgrade, and maintain Federal facilities to meet OSHA and EPA requirements, provide suitable workspace for in-house research programs, and to retrofit existing structures for better energy utilization. Contingencies.—Funds available to meet urgent needs that develop unexpectedly during the year when such needs cannot be met by redirection of resources from other projects. Collaborative Research Program.—Funds from the U.S. Agency for International Development (AID), allows USDA to provide short-term scientific exchanges to the New Independent States of the former Soviet Union (NIS), in developing a market-based agricultural system necessary to meet the food needs of their populations and to develop and strengthen trade linkages between their countries and related agribusiness and agricultural enterprise in the U.S. Reimbursements.—Agricultural Research Service performs program research activities and services for other USDA, Federal, and non-Federal agencies. These activities and services are paid for on a reimbursable basis. Object Classification (in millions of dollars) 1999 actual Identification code 12–1400–0–1–352 2000 est. 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 315 21 15 337 23 15 11.9 Total personnel compensation ......................... 351 375 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 12.1 21.0 22.0 23.2 23.3 25.4 25.5 25.7 25.8 26.0 31.0 32.0 41.0 Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Operation and maintenance of facilities .................. Research and development contracts ....................... Operation and maintenance of equipment ............... Subsistence and support of persons ........................ Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 99.0 99.0 99.9 71 81 16 2 1 88 17 2 2 92 18 2 2 31 1 3 31 1 9 35 2 12 5 26 119 6 1 71 45 6 24 4 27 125 6 1 72 47 6 17 5 30 141 7 1 75 51 6 21 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 789 48 830 60 894 60 Total new obligations ................................................ 837 890 954 24.0 25.2 25.3 Personnel Summary Identification code 12–1400–0–1–352 f Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... BUILDINGS AND 1999 actual 2000 est. 2001 est. 7,301 7,518 7,518 138 138 138 FACILITIES For acquisition of land, construction, repair, improvement, extension, alteration, and purchase of fixed equipment or facilities as necessary to carry out the agricultural research programs of the Department of Agriculture, where not otherwise provided, ø$52,500,000¿ $39,300,000, to remain available until expended (7 U.S.C. 2209b): Provided, That funds may be received from any State, other political subdivision, organization, or individual for the purpose of establishing any research facility of the Agricultural Research Service, as authorized by law. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1401–0–1–352 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations .................................................... 73 65 59 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 102 56 86 53 73 39 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 158 ¥73 86 139 ¥65 73 112 ¥59 53 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 56 53 39 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 2001 est. 68 72 72 73 65 59 ¥68 ¥65 ¥65 ¥1 ................... ................... 72 72 66 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 3 65 6 59 5 60 355 24 15 87.00 Total outlays (gross) ................................................. 68 65 65 394 89.00 Net budget authority and outlays: Budget authority ............................................................ 56 53 39 Frm 00015 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 72 AGRICULTURAL RESEARCH SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued BUILDINGS AND 89.00 90.00 FACILITIES—Continued Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 22 18 23 23 23 23 Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–1401–0–1–352 90.00 Outlays ........................................................................... 2000 est. 68 2001 est. 65 65 Miscellaneous contributed funds received from States, local organizations, individuals, and others are available for work under cooperative agreements on research activities. Object Classification (in millions of dollars) This account provides funds for acquisition of land, construction, repair, improvement, extension, alterations, and purchases of fixed equipment or facilities of or used by the Agricultural Research Service. The 2001 request provides the continuing modernization of the Beltsville Agricultural Research Center, Beltsville, MD; the modernizing of ARS and APHIS facilities at the National Animal Disease Center (NADC) at Ames, IA; ongoing upgrades to existing facilities at Plum Island; and Albany, CA; and other high priority projects. Identification code 12–1401–0–1–352 f 1999 actual 25.2 32.0 41.0 Other services ................................................................ Land and structures ...................................................... Grants, subsidies, and contributions ............................ 99.9 Total new obligations ................................................ 11.1 12.1 25.2 26.0 31.0 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... 99.9 Total new obligations ................................................ 2000 est. 1001 2001 est. 65 59 23 23 106 2000 est. 2001 est. 106 106 Federal Funds INTEGRATED ACTIVITIES Unavailable Collections (in millions of dollars) 1999 actual Identification code 12–8214–0–7–352 2000 est. 2001 est. Balance, start of year: 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.01 Science and education contributed funds .................... 22 23 23 Appropriation: 05.01 Miscellaneous contributed funds ................................... ¥22 ¥23 ¥23 Total balance, end of year ............................................ ................... ................... ................... Program and Financing (in millions of dollars) 1999 actual Identification code 12–8214–0–7–352 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations .................................................... 20 23 23 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 12 22 14 23 13 23 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 34 ¥20 14 37 ¥23 13 36 ¥23 13 New budget authority (gross), detail: Mandatory: 60.27 Appropriation (trust fund, indefinite) ....................... 22 23 23 5 20 ¥18 8 23 ¥23 6 23 ¥23 8 6 6 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 6 12 7 16 7 16 87.00 18 23 23 Total outlays (gross) ................................................. øFor the integrated research, education, and extension competitive grants programs, including necessary administrative expenses, $89,541,000 as follows: payments for the water quality program, $18,000,000; payments for the food safety program, $15,000,000; payments for the national agriculture pesticide impact assessment program, $4,541,000; payments for the Food Quality Protection Act risk mitigation program for major food crop systems, $4,000,000; payments for crops affected by the Food Quality Protection Act implementation, $1,000,000; and payments for the methyl bromide transition program, $2,000,000, as authorized under section 406 of the Agricultural Research, Extension, and Education Reform Act of 1998 (7 U.S.C. 7626).¿ For the integrated research, education, and extension competitive grants programs, including necessary administrative expenses, $76,194,000: (1) for payments as authorized under section 406 of the Agricultural Research, Extension and Education Reform Act of 1998 (7 U.S.C. 7626), for the small farms initiative, $4,000,000; for the water quality program, $16,204,000; for the food safety program, $15,000,000; for the national agriculture pesticide impact assessment program, $4,640,000; for the Food Quality Protection Act risk mitigation program for major food crop systems, $10,000,000; for the crops affected by FQPA implementation, $3,000,000; for the methyl bromide transition program, $5,000,000; for the invasive species program, $1,500,000; for the biobased products program, $9,600,000; for the organic transition program, $1,000,000; (2) payments for the international research, extension, and teaching activities for grants under section 1459A of the National Agricultural Research, Extension, and Teaching Policy Act of 1977 (7 U.S.C. 3291), as amended, to remain available until expended, $1,000,000; and (3) payments for anti-hunger and food security grants program under the same terms and conditions as those found in subsections (c), (d), (f), and (g) of section 25 of the Food Stamp Act of 1977, $5,250,000. Program and Financing (in millions of dollars) 1999 actual Identification code 12–1502–0–1–352 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ 08:56 Jan 28, 2000 20 General and special funds: Trust Funds VerDate 04-JAN-2000 5 1 13 3 1 COOPERATIVE STATE RESEARCH, EDUCATION, AND EXTENSION SERVICE MISCELLANEOUS CONTRIBUTED FUNDS 07.99 2001 est. 5 1 13 3 1 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... 53 25 22 19 40 37 1 ................... ................... 73 f 2000 est. 5 1 10 3 1 Personnel Summary Identification code 12–8214–0–7–352 Object Classification (in millions of dollars) 1999 actual Identification code 12–8214–0–7–352 Jkt 186484 PO 00000 Frm 00016 Obligations by program activity: Direct program: 00.10 Small farms initiative ............................................... 00.20 Water quality ............................................................. 00.30 Food safety ................................................................ 00.40 Pesticide impact assessment ................................... 00.50 Crops at risk ............................................................. Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 2000 est. ................... ................... ................... 13 ................... 15 ................... 5 ................... 1 PsN: AGR 2001 est. 4 16 15 5 3 COOPERATIVE STATE RESEARCH, EDUCATION, AND EXTENSION SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 00.60 00.70 00.80 00.85 00.86 00.87 00.88 Food Quality Protection Act risk mitigation program Methyl bromide transition program .......................... Anti-hunger and food security grants ...................... International science and education grants ............. Biobased products program ...................................... Invasive species ........................................................ Organic transition-risk assessment .......................... ................... ................... ................... ................... ................... ................... ................... 4 2 ................... ................... ................... ................... ................... 10 5 5 1 10 1 1 10.00 Total new obligations ................................................ ................... 40 76 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... Total new obligations .................................................... ................... 40 ¥40 76 ¥76 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... 40 76 ................... ................... ................... 40 ................... ¥2 38 76 ¥17 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 86.90 86.93 ................... 38 97 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... 2 Outlays from discretionary balances ............................. ................... ................... 4 14 87.00 Total outlays (gross) ................................................. ................... 2 17 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ................... 40 2 76 17 Note.—2000 and 2001 estimates includes water quality grants, food safety and pesticide impact assessments, activities previously financed from the USDA Cooperative State Research, Education, and Extension Service Research and Education Activities and Extension Activities accounts. Section 406 of the Agricultural Research, Extension, and Education Reform Act of 1998 authorized integrated research, education, and extension competitive grants to provide funding for integrated, multifunctional agricultural research, extension, and education activities. A 100% non-Federal match is required for commodity or location-specific activities. Programs proposed for funding under this account are: Small farms initiative.—In 2001, a small farms initiative, to be implemented through the Department’s Land-Grant partners, is proposed in support of the Secretary’s Civil Rights Initiative to strengthen USDA’s research and educational assistance to the socially disadvantaged. Water quality.—This funding will enable CSREES and the State Agricultural Experiment Stations and the Cooperative Extension system to become viable partners with other state and federal agencies in addressing water quality issues of national importance. Funds will be awarded based upon peer review of competitive proposals for projects that have components for research and extension. Food safety.—Funding will support research, education and extension programs to improve safety of food products and create a more informed public about food safety issues. National agricultural pesticide impact assessment.—Funding will provide management and coordination for USDA and State activities that support informed regulatory decisions concerning pesticides that significantly benefit U.S. food production without causing adverse effects on the environment. Crops at risk from FQPA implementation.—Funding will support the development of new multi-tactic IPM strategies. Grant opportunities will be available to state Land-Grant and federal scientists, non-Land-Grant institutions, and grower commodity group partnerships with these groups. FQPA Risk mitigation program for major food crop systems.—Funds are proposed to support a program to address risk mitigation that will have a food production system focus, integrating food safety and water quality considerations as impacted by FQPA. Emphasis will be placed on development and implementation of new innovative pest management sys- VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00017 73 tems designed to maintain crop productivity and profitability while meeting or exceeding environmental quality and human health standards. Methyl bromide transition program.—This is a competitive grants program designed to support the discovery and implementation of practical pest management alternatives for commodities affected by the methyl bromide phase-out in 2005. Anti-Hunger and Food Security grants program.—Funds are proposed to establish an anti-hunger and food security program which will support competitively-awarded projects. This program will provide funds to non-profit entities for projects that reduce hunger, improve nutrition, bolster community food security, and help families move from poverty to selfsufficiency. Invasive species program.—This program will support a new competitive grant program that supports integrated research, extension, and education activities in collaboration with representative individuals, groups and agencies at a local level to address invasive species issues on an ecoregional basis. Biobased products program.—This funding will enable CSREES to work with other agencies to increase economic opportunities for U.S. farmers by developing and expanding markets through research, development, and commercialization of new, economically competitive and environmentally preferable products from biobased resources. Organic transition program.—This program supports the development and implementation of biologically based pest management practices that mitigate the ecological, agronomic, and economic risks associated with the transition from conventional to organic agricultural production systems. International science and education grants.—This program supports the globalization of colleges and universities to strengthen U.S. economic competitiveness and to promote international market development for U.S. agriculture. Object Classification (in millions of dollars) 1999 actual Identification code 12–1502–0–1–352 11.1 25.2 25.3 41.0 Personnel compensation: Full-time permanent ............. Other services ................................................................ Purchases of goods and services from Government accounts .................................................................... Grants, subsidies, and contributions ............................ 99.9 2000 est. 2001 est. ................... 1 ................... ................... 1 1 ................... ................... 1 38 1 73 Total new obligations ................................................ ................... 40 76 f Personnel Summary Identification code 12–1502–0–1–352 1001 1999 actual 2000 est. Total compensable workyears: Full-time equivalent employment ............................................................... ................... INITIATIVE FOR FUTURE AGRICULTURE AND 2001 est. 8 10 FOOD SYSTEMS Program and Financing (in millions of dollars) 1999 actual Identification code 12–1503–0–1–352 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations .................................................... ................... 120 120 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... Total new obligations .................................................... ................... 120 ¥120 120 ¥120 New budget authority (gross), detail: Discretionary: 40.35 Appropriation deferred ............................................... ................... ................... ¥120 Mandatory: 60.00 Appropriation ............................................................. 120 240 240 60.35 Appropriation deferred ............................................... ¥120 ¥120 ................... 62.50 Fmt 3616 Appropriation (total mandatory) ........................... ................... Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 120 240 74 COOPERATIVE STATE RESEARCH, EDUCATION, AND EXTENSION SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued INITIATIVE FOR FUTURE AGRICULTURE Continued AND FOOD SYSTEMS— Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–1503–0–1–352 70.00 2000 est. Total new budget authority (gross) .......................... ................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2001 est. 120 120 ................... ................... ................... 120 ................... ¥6 114 120 ¥48 72.40 86.90 86.97 86.98 ................... 114 186 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... Outlays from new mandatory authority ......................... ................... 6 Outlays from mandatory balances ................................ ................... ................... ¥6 12 42 87.00 Total outlays (gross) ................................................. ................... 6 48 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ................... 120 6 120 48 1998 Research Act.—The Agricultural Research, Extension, and Education Reform Act of 1998 authorized the annual appropriation of $120 million for high priority research, extension, and education. These funds are available for two years. The 1999 appropriations language blocked the use of 1999 funds in 1999. However, these funds are available in 2000. The 2000 appropriations language blocked the use of 2000 funds in 2000. The 2001 budget allows the use of the second year’s availability of the 2000 funds, but disallows the expenditure of the authorized $120 million for 2001. Object Classification (in millions of dollars) 1999 actual Identification code 12–1503–0–1–352 11.3 25.2 41.0 Personnel compensation: Other than full-time permanent ........................................................................... ................... Other services ................................................................ ................... Grants, subsidies, and contributions ............................ ................... 99.9 Total new obligations ................................................ ................... 1001 f AND 2001 est. 1999 actual 1999 actual 1 1 118 1 1 118 Balance, start of year: 01.99 Balance, start of year .................................................... 14 Receipts: 02.01 Federal payment, Native American Institutions Endowment Fund ................................................................. 5 02.02 Earnings on investments ............................................... ................... 120 120 02.99 2000 est. 2001 est. 05.01 07.99 10 2000 est. 2001 est. 19 24 5 1 7 2 5 6 9 Total: Balances and collections .................................... 19 Appropriation: Cooperative state research activities ............................ ................... 25 33 ¥1 ¥1 24 32 Total receipts ............................................................. Total balance, end of year ............................................ 19 20 Program and Financing (in millions of dollars) 1999 actual Identification code 12–1500–0–1–352 2000 est. 2001 est. EDUCATION ACTIVITIES For payments to agricultural experiment stations, for cooperative forestry and other research, for facilities, and for other expenses, including $180,545,000 to carry into effect the provisions of the Hatch Act (7 U.S.C. 361a–i); $21,932,000 for grants for cooperative forestry research (16 U.S.C. 582a–a7); $30,676,000 for payments to the 1890 land-grant colleges, including Tuskegee University (7 U.S.C. 3222), of which $1,000,000 shall be made available to West Virginia State College in Institute, West Virginia, which for fiscal year ø2000¿ 2001 and thereafter shall be designated as an eligible institution under section 1445 of the National Agricultural Research, Extension, and Teaching Policy Act of 1977 (7 U.S.C. 3222); ø$63,238,000¿ $6,394,000 for special grants for agricultural research (7 U.S.C. 450i(c)); ø$13,721,000¿ $18,369,000 for special grants for agricultural research on improved pest control (7 U.S.C. 450i(c)); ø$119,300,000¿ $150,000,000 for competitive research grants (7 U.S.C. 450i(b)); $5,109,000 for the support of animal health and disease programs (7 U.S.C. 3195); ø$750,000 for supplemental and alternative crops and products (7 U.S.C. 3319d); $650,000 for grants for research pur- VerDate 04-JAN-2000 Unavailable Collections (in millions of dollars) 04.00 Total compensable workyears: Full-time equivalent employment ............................................................... ................... RESEARCH NATIVE AMERICAN INSTITUTIONS ENDOWMENT FUND For establishment of a Native American institutions endowment fund, as authorized by Public Law 103–382 (7 U.S.C. 301 note), ø$4,600,000¿ $7,100,000: Provided, That hereafter, any distribution of the adjusted income from the Native American institutions endowment fund is authorized to be used for facility renovation, repair, construction, and maintenance, in addition to other authorized purposes. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Identification code 12–1500–0–1–352 2000 est. Personnel Summary Identification code 12–1503–0–1–352 suant to the Critical Agricultural Materials Act of 1984 (7 U.S.C. 178) and section 1472 of the Food and Agriculture Act of 1977 (7 U.S.C. 3318), to remain available until expended; $500,000¿ $1,000,000 for the 1994 research program (7 U.S.C. 301 note), to remain available until expended; ø$3,000,000¿ $5,000,000 for higher education graduate fellowship grants (7 U.S.C. 3152(b)(6)), to remain available until expended (7 U.S.C. 2209b); ø$4,350,000¿ $6,000,000 for higher education challenge grants (7 U.S.C. 3152(b)(1)); ø$1,000,000¿ $2,000,000 for a higher education multicultural scholars program (7 U.S.C. 3152(b)(5)), to remain available until expended (7 U.S.C. 2209b); ø$2,850,000¿ $3,500,000 for an education grants program for Hispanic-serving Institutions (7 U.S.C. 3241); $500,000 for a secondary agriculture education program and 2-year post-secondary education (7 U.S.C. 3152(h)); $4,000,000 for aquaculture grants (7 U.S.C. 3322); ø$8,000,000¿ $10,500,000 for sustainable agriculture research and education (7 U.S.C. 5811); ø$9,200,000¿ $9,500,000 for a program of capacity building grants (7 U.S.C. 3152(b)(4)) to colleges eligible to receive funds under the Act of August 30, 1890 (7 U.S.C. 321–326 and 328), including Tuskegee University, to remain available until expended (7 U.S.C. 2209b); $1,552,000 for payments to the 1994 Institutions pursuant to section 534(a)(1) of Public Law 103–382; and ø$14,825,000¿ $4,288,000 for necessary expenses of Research and Education Activities, of which not to exceed $100,000 shall be for employment under 5 U.S.C. 3109; in all, ø$485,698,000¿ $460,865,000. None of the funds in the foregoing paragraph shall be available to carry out research related to the production, processing or marketing of tobacco or tobacco products. 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00018 Obligations by program activity: Direct program: 00.01 Payments under the Hatch Act ................................. 00.02 Cooperative forestry research .................................... 00.03 Payments to 1890 colleges and Tuskegee University 00.04 Special research grants ............................................ 00.05 National research initiative competitive grants ....... 00.06 Animal health and disease research ........................ 00.07 Federal administration .............................................. 00.08 Higher education ....................................................... 00.09 Native American Institutions Endowment Fund ........ 09.00 Reimbursable program .................................................. 181 22 30 92 118 5 10 20 6 17 181 22 31 91 163 5 15 25 6 16 181 22 31 40 150 5 4 28 8 16 10.00 Total new obligations ................................................ 501 555 485 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 63 504 66 504 15 485 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 567 ¥501 570 ¥555 500 ¥485 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR COOPERATIVE STATE RESEARCH, EDUCATION, AND EXTENSION SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 24.40 Unobligated balance available, end of year ................. 66 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 486 40.25 Appropriation (special fund, indefinite) .................... ................... 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... 15 15 490 468 1 1 ¥4 ................... 43.00 68.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 486 487 469 17 16 16 70.00 Total new budget authority (gross) .......................... 503 503 485 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 373 501 ¥446 428 555 ¥486 497 485 ¥497 428 497 485 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 234 212 256 230 256 240 87.00 Total outlays (gross) ................................................. 446 486 497 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥17 ¥16 ¥16 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 487 429 488 470 469 481 14 18 23 18 23 30 89.00 90.00 Memorandum (non-add) entries: Total investments, start of year: U.S. securities: Par value .......................................................................... 92.02 Total investments, end of year: U.S. securities: Par value .......................................................................... 92.01 Note.—In 2000 and 2001 funding for water quality grants, food safety and pesticide impact assessments is included in the account for integrated activities. Cooperative State Research, Education, and Extension Service participates in a nationwide system of agricultural research and education program planning and coordination between State institutions and the U.S. Department of Agriculture. It assists in maintaining cooperation among the State institutions, and between the State institutions and their Federal research partners. The Agency administers grants and payments to State institutions to supplement State and local funding for agricultural research and higher education. Payments under the Hatch Act.—Funds under the Hatch Act are allocated on a formula basis to agricultural experiment stations of the land-grant colleges in the 50 States, the District of Columbia, Puerto Rico, Guam, the Virgin Islands, American Samoa, Micronesia, and Northern Mariana Islands. Cooperative forestry research.—These funds are allocated by formula to land-grant colleges or agricultural experiment stations in the 50 States, Puerto Rico, Guam, the Virgin Islands, and other State-supported colleges and universities having a forestry school and offering graduate training in forestry sciences. Payments to 1890 colleges and Tuskegee University.—Funds allocated on a formula basis support agricultural research and broaden the curricula at the seventeen 1890 land-grant colleges, including Tuskegee University. Special research grants.—This program addresses research areas of national interest. Increased funding is proposed for grant programs in IR–4 minor crop pest management, pest management alternatives, and sustainable agriculture. Funding is also proposed for integrated pest management. Advances in these areas will provide producers with safe, alternative pest control methods resulting in more farmers increasing the number of acres on which Integrated Pest Management (IPM) methods are used. The program goal is the imple- VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00019 75 mentation of IPM methods on 75 percent of crop acreage by the year 2000, with an outcome of creating an agricultural system that is highly competitive in the global economy. Funding proposed for IR–4 minor crop pest management and minor use animal drugs will address the growing need for registration of safe pesticides and drugs for minor crops and animals and lead to reduced levels of chemical and drug residues in food products by half. These pest management programs will be coordinated to address Food Quality and Protection Act issues. A $2 million grant program for global change is proposed for research at universities as part of a coordinated Federal initiative. Funding is also proposed for the National Biological Impact Assessment Program, rural development centers, and aquaculture centers. National research initiative competitive grants.—Increased funding is being proposed for the National Research Initiative (NRI). Research scientists throughout the U.S. scientific community compete for funding under this program. The performance goal has been to attract the widest possible involvement of U.S. scientists in agricultural research to increase the knowledge base related to U.S. agriculture, food, and the environment and maintain world leadership in agricultural science and engineering. NRI funding has resulted in increased participation by universities which are not traditionally considered agricultural schools and of highly skilled researchers in projects addressing agricultural issues. The outcomes include the efficient communication of research results to scientific, engineering, and community user groups. These grants support research in plants and animals; natural resources and the environment; nutrition, food safety, and health; markets, trade, and rural development; and processing for adding value or developing new products. This initiative includes funding for a plant genome mapping program for which the Agricultural Research Service serves as the lead agency. Global change research being carried out through the NRI is part of a government-wide program. In 2001 the proposed increase to $150 million will provide resources needed for the program to enhance and develop scientific areas that are critical such as: agricultural genomics, food safety, environment and natural resource management and competitiveness and profitability of agriculture. Animal health and disease research.—Funds, distributed by formula, support livestock and poultry disease research in sixty-seven colleges of veterinary medicine and in eligible agricultural experiment stations. 1994 Institutions Research.—Funding is proposed to continue the competitive research grants program to build the research capacity at the thirty 1994 institutions by supporting agricultural research activities that address tribal, national and multistate priorities. Federal administration.—A coordinating and review staff assists in maintaining cooperation within and among the States, and between the States and their Federal research partners. This staff also administers research and education grants and payments to States. Federal administration is funded from a combination of program set-asides from formula and grant programs and from direct appropriation for administration. Higher education.—Increased funding is proposed for graduate fellowships grants, competitive challenge grants, Hispanic-serving institutions education grants program, and a multicultural scholars program. Funding is also proposed for a Native American institutions program. Proposed funding for these higher education programs would support approximately 150 grants. These programs will enable universities to broaden their curricula; increase faculty development; student research projects; and the number of new scholars recruited in the food and agricultural sciences. In addition, an increased number of graduate students, including minority graduate students, will be enrolled in the agricultural Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 76 COOPERATIVE STATE RESEARCH, EDUCATION, AND EXTENSION SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued 89.00 90.00 NATIVE AMERICAN INSTITUTIONS ENDOWMENT FUND—Continued sciences. Funding is also proposed for a capacity building program at the 1890 institutions as part of the USDA initiative to strengthen these institutions through a broadening of curricula, increased faculty development and student research projects. Proposed funding would support approximately 49 teaching and research grants. Reimbursable program.—Funds support basic and applied agriculture research and activities performed for other USDA, Federal, and non-Federal agencies. Native American Institutions Endowment Fund.—This program provides for an endowment for the 1994 land-grant institutions (30 Tribally controlled colleges) to strengthen the infrastructure of these institutions and develop Indian expertise for the food and agricultural sciences and businesses and their own communities. At the termination of each fiscal year, the Secretary shall withdraw the income from the endowment fund for the fiscal year, and after making adjustments for the cost of administering the fund, distribute the adjusted income on a formula basis to the 1994 land-grant institutions. Object Classification (in millions of dollars) 1999 actual Identification code 12–1500–0–1–352 2000 est. 2001 est. 11 2 1 1 1 2 12 2 1 1 1 3 13 2 1 1 1 1 41.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Grants, subsidies, and contributions ........................ 1 465 2 517 1 449 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 484 17 539 16 469 16 99.9 Total new obligations ................................................ 501 555 485 11.1 12.1 21.0 24.0 25.1 25.2 25.3 Personnel Summary Identification code 12–1500–0–1–352 f 1999 actual Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 1001 2000 est. 2001 est. 187 202 207 9 9 9 BUILDINGS AND FACILITIES Program and Financing (in millions of dollars) 1999 actual Identification code 12–1501–0–1–352 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 21.40 23.95 24.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... Total new obligations .................................................... Unobligated balance available, end of year ................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2000 est. 1 2001 est. 3 ................... 4 3 ................... ¥1 ¥3 ................... 3 ................... ................... 72.40 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 139 1 ¥41 99 77 3 ................... ¥25 ¥33 99 77 44 41 25 33 Jkt 186484 PO 00000 Frm 00020 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 41 25 33 Funds provide grants to States and other eligible recipients for the acquisition of land, construction, repair, improvement, extension, alteration and purchase of fixed equipment or facilities to carry out agricultural research, extension, and teaching programs. No funding is proposed in 2001. f Personnel Summary Identification code 12–1501–0–1–352 1001 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... 1 2000 est. 2001 est. 1 ................... EXTENSION ACTIVITIES Payments to States, the District of Columbia, Puerto Rico, Guam, the Virgin Islands, Micronesia, Northern Marianas, and American Samoa: For payments for cooperative extension work under the Smith-Lever Act, to be distributed under sections 3(b) and 3(c) of said Act, and under section 208(c) of Public Law 93–471, for retirement and employees’ compensation costs for extension agents and for costs of penalty mail for cooperative extension agents and State extension directors, $276,548,000; payments for extension work at the 1994 Institutions under the Smith-Lever Act (7 U.S.C. 343(b)(3)), ø$3,060,000¿ $3,500,000; payments for the nutrition and family education program for low-income areas under section 3ø(a)¿ (d) of the Act, ø$58,695,000¿ $61,043,000; payments for the pest management program under section 3(d) of the Act, ø$10,783,000; payments for the farm safety program under section 3(d) of the Act, $4,000,000¿ $12,269,000; payments for pesticide applicator training under section 3(d) of the Act, $1,500,000; payments to upgrade research, extension, and teaching facilities at the 1890 land-grant colleges, including Tuskegee University, as authorized by section 1447 of Public Law 95–113 (7 U.S.C. 3222b), $12,000,000, to remain available until expended; payments for the rural development centers under section 3(d) of the Act, $908,000; payments for youth-at-risk programs under section 3(d) of the Act, ø$9,000,000¿ $10,000,000; for youth farm safety education and certification extension grants, to be awarded competitively under section 3(d) of the Act, $5,000,000; payments for carrying out the provisions of the Renewable Resources Extension Act of 1978, $3,192,000; payments for Indian reservation agents under section 3(d) of the Act, ø$1,714,000¿ $5,000,000; payments for sustainable agriculture programs under section 3(d) of the Act, ø$3,309,000; payments for rural health and safety education as authorized by section 2390 of Public Law 101–624 (7 U.S.C. 2661 note, 2662), $2,628,000¿ $4,500,000; payments for cooperative extension work by the colleges receiving the benefits of the second Morrill Act (7 U.S.C. 321–326 and 328) and Tuskegee University, $26,843,000, of which $1,000,000 shall be made available to West Virginia State College in Institute, West Virginia, which for fiscal year ø2000¿ 2001 and thereafter shall be designated as an eligible institution under section 1444 of the National Agricultural Research, Extension, and Teaching Policy Act of 1977 (7 U.S.C. 3221); and for Federal administration and coordination including administration of the Smith-Lever Act, and the Act of September 29, 1977 (7 U.S.C. 341–349), and section 1361(c) of the Act of October 3, 1980 (7 U.S.C. 301 note), and to coordinate and provide program leadership for the extension work of the Department and the several States and insular possessions, ø$12,242,000¿ $5,933,000; in all, ø$424,922,000¿ $428,236,000: Provided, That funds hereby appropriated pursuant to section 3(c) of the Act of June 26, 1953, and section 506 of the Act of June 23, 1972, shall not be paid to any State, the District of Columbia, Puerto Rico, Guam, or the Virgin Islands, Micronesia, Northern Marianas, and American Samoa prior to availability of an equal sum from non-Federal sources for expenditure during the current fiscal year. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR COOPERATIVE STATE RESEARCH, EDUCATION, AND EXTENSION SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE Program and Financing (in millions of dollars) 1999 actual Identification code 12–0502–0–1–352 2000 est. 2001 est. Obligations by program activity: Direct program: 00.01 Smith-Lever Act, 3(b) and 3(c) ................................. 276 276 276 00.02 Youth at risk ............................................................. 9 9 10 00.03 Water quality ............................................................. 10 ................... ................... 00.04 Expanded food and nutrition education program (EFNEP) ................................................................. 59 59 61 00.05 Pest management ..................................................... 11 11 12 00.06 Farm safety ............................................................... 3 4 ................... 00.07 Pesticide impact assessment ................................... 3 ................... ................... 00.08 Pesticide applicator training ..................................... ................... ................... 2 00.09 Indian reservation extension agents ......................... 2 2 5 00.11 Food safety ................................................................ 7 ................... ................... 00.12 Rural development .................................................... 1 1 1 00.13 Payments to 1890 colleges and Tuskegee University 26 27 27 00.15 Renewable resources extension act .......................... 3 3 3 00.16 Federal administration .............................................. 12 12 6 00.18 Rural health and safety education ........................... 3 3 ................... 00.19 1890 facilities (section 1447) .................................. 7 14 12 00.21 Sustainable agriculture ............................................. 3 3 4 00.22 1994 institutions activities ....................................... 2 3 4 00.23 Youth farm safety pilot program .............................. ................... ................... 5 09.00 Reimbursable program .................................................. 18 25 25 10.00 Total new obligations ................................................ 455 452 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 4 455 2 ................... 449 453 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 459 451 453 ¥455 ¥452 ¥453 2 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 437 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... 43.00 68.00 453 425 428 ¥1 ................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 437 424 428 18 25 25 Total new budget authority (gross) .......................... 455 449 453 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 221 455 ¥425 251 452 ¥477 226 453 ¥446 251 226 233 70.00 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 265 160 279 197 281 164 87.00 Total outlays (gross) ................................................. 425 477 446 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥18 ¥25 ¥25 Research, Education, and Extension Service at the U.S. Department of Agriculture; (b) Extension professionals at landgrant universities throughout the United States and its territories; and (c) Extension professionals in nearly all of the Nation’s 3,150 counties. Thousands of paraprofessionals and nearly 3 million volunteers support this partnership and magnify its impact. Strong linkages with both public and private external groups are also crucial to the Cooperative Extension System’s strength and vitality. Base programs, funded by the Smith-Lever 3(b) and (c) legislated formula funds, are the major educational efforts central to the mission of the System and common to most Extension units. They are the ongoing priority efforts of the System, involving many discipline-based and multi-disciplinary programs. The System’s base programs are the foundation of the Extension organization and partnership that are intended to increase the number of community-based projects, families, and individuals reached to disseminate research findings as widely and quickly as possible. The use of electronic mail, satellite transmission of courses, and computerassisted instruction are encouraged to communicate ideas. Extension resources are provided to the States by these formula funds and competitively-awarded programs such as sustainable agriculture. Smith-Lever 3(b) and (c) funds and payments to the 1890 colleges and Tuskegee University provide funds to support the Extension infrastructure. Funds for designated programs, funded by Smith-Lever 3(d) such as youth-at-risk and expanded food and nutrition education program (EFNEP), provide support for the Cooperative Extension System to address identified priority issues. National initiatives funded by legislative formulas, administratively determined distribution, Congressional and Executive intent, and competitively-awarded projects, are the System’s commitment to respond to important problems of broad national concern with additional resources and significantly increased effort to achieve a major impact on national priorities. They are the most current significant and complex issues on which the Extension System has the potential to make a difference—usually in cooperation with other agencies, groups, and units of government. The goal is to inform and educate these extension agriculture professionals and volunteers who, in turn, educate the professional farmers and end-users regarding these critical initiatives and concerns. In 2001 increases have been requested for: the Expanded Food and Nutrition Education Program, pest management, children, youth and families at risk, a youth farm safety education and certification pilot project, extension services on Indian reservations, sustainable agriculture, pesticide applicator training, and 1994 (Native American) institutions. Object Classification (in millions of dollars) 1999 actual Identification code 12–0502–0–1–352 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 437 407 424 452 428 421 Note.—In 2000 and 2001 funding for water quality grants, food safety and pesticide impact assessments is included in the account for integrated activities. The Cooperative Extension System, a national educational network, is a dynamic organization pledged to meeting the country’s needs for research-based educational programs that will enable people to make practical decisions to improve their lives. To accomplish its mission, the Cooperative Extension System adjusts programs to meet the shifting needs and priorities of the people it serves. The nonformal educational network combines the expertise and resources of federal, state, and local partners. The partners in this unique System are: (a) The Cooperative State VerDate 04-JAN-2000 08:56 Jan 28, 2000 77 Jkt 186484 PO 00000 Frm 00021 2000 est. 2001 est. 41.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Grants, subsidies, and contributions ........................ 2 419 1 ................... 411 411 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 437 18 427 25 428 25 99.9 Total new obligations ................................................ 455 452 453 11.1 12.1 21.0 23.3 24.0 25.2 25.3 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 9 2 1 10 2 2 10 2 2 1 ................... 1 ................... 2 1 1 1 1 PsN: AGR 78 COOPERATIVE STATE RESEARCH, EDUCATION, AND EXTENSION SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued f Unavailable Collections (in millions of dollars) EXTENSION ACTIVITIES—Continued Personnel Summary Identification code 12–0502–0–1–352 1001 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... 2000 est. 193 2001 est. 210 205 ANIMAL AND PLANT HEALTH INSPECTION SERVICE Balance, start of year: Balance, start of year .................................................... Receipts: 02.01 Agricultural quarantine inspection fees ........................ 105 117 04.00 AND EXPENSES TRANSFERS OF FUNDS) 08:56 Jan 28, 2000 Jkt 186484 130 172 188 215 277 305 345 ¥160 ¥175 ¥202 05.99 Subtotal appropriation ................................................... ¥160 ¥175 ¥202 07.99 Total balance, end of year ............................................ 117 130 143 Program and Financing (in millions of dollars) For expenses, not otherwise provided for, including those pursuant to the Act of February 28, 1947 (21 U.S.C. 114b–c), necessary to prevent, control, and eradicate pests and plant and animal diseases; to carry out inspection, quarantine, and regulatory activities; to discharge the authorities of the Secretary of Agriculture under the Act of March 2, 1931 (46 Stat. 1468; 7 U.S.C. 426–426b); and to protect the environment, as authorized by law, ø$441,263,000¿ $512,044,000, of which $4,105,000 shall be available for the control of outbreaks of insects, plant diseases, animal diseases and for control of pest animals and birds to the extent necessary to meet emergency conditions: Provided, That no funds shall be used to formulate or administer a brucellosis eradication program for the current fiscal year that does not require minimum matching by the States of at least 40 percent: Provided further, That this appropriation shall be available for field employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $40,000 shall be available for employment under 5 U.S.C. 3109: Provided further, That this appropriation shall be available for the operation and maintenance of aircraft and the purchase of not to exceed four, of which two shall be for replacement only: Provided further, That, in addition, in emergencies which threaten any segment of the agricultural production industry of this country, the Secretary may transfer from other appropriations or funds available to the agencies or corporations of the Department such sums as may be deemed necessary, to be available only in such emergencies for the arrest and eradication of contagious or infectious disease or pests of animals, poultry, or plants, and for expenses in accordance with the Act of February 28, 1947, and section 102 of the Act of September 21, 1944, and any unexpended balances of funds transferred for such emergency purposes in the ønext¿ preceding fiscal year shall be merged with such transferred amounts: Provided further, That appropriations hereunder shall be available pursuant to law (7 U.S.C. 2250) for the repair and alteration of leased buildings and improvements, but unless otherwise provided the cost of altering any one building during the fiscal year shall not exceed 10 percent of the current replacement value of the building. In fiscal year ø2000¿ 2001, the agency is authorized to collect fees to cover the total costs of providing technical assistance, goods, or services requested by States, other political subdivisions, domestic and international organizations, foreign governments, or individuals, provided that such fees are structured such that any entity’s liability for such fees is reasonably based on the technical assistance, goods, or services provided to the entity by the agency, and such fees shall be credited to this account, to remain available until expended, without further appropriation, for providing such assistance, goods, or services. Of the total amount available under this heading in fiscal year ø2000¿ 2001, $87,000,000 shall be derived from user fees deposited in the Agricultural Quarantine Inspection User Fee Account. (10 U.S.C. 2306; 15 U.S.C. 69e, 1821–31; 16 U.S.C. 1531–43; 18 U.S.C. 1114; 19 U.S.C. 1306, 21 U.S.C. 101–105, 111–114, 114a–114c; 114d– 1, 114e–131, 134–135b, 151–158; 26 U.S.C. 4491–94; 45 U.S.C. 71– 74; 46 U.S.C. 466a–466(b); 49 U.S.C. 1471(a)–1509(d), 1741; 46 Stat. 67; 78 Stat. 939–940; 99 Stat. 1645–1650, 1654–1656, 1658–1659; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) VerDate 04-JAN-2000 2001 est. Total: Balances and collections .................................... Appropriation: 05.01 Salaries and expenses ................................................... 1999 actual Identification code 12–1600–0–1–352 SALARIES 2000 est. 01.99 Federal Funds General and special funds: (INCLUDING 1999 actual Identification code 12–1600–0–1–352 PO 00000 Frm 00022 2000 est. 2001 est. Obligations by program activity: Direct program: 00.01 Pest and disease exclusion ....................................... 264 288 352 00.02 Plant and animal health monitoring ........................ 74 79 88 00.03 Pest and disease management programs ................ 90 91 104 00.04 Animal care ............................................................... 10 11 16 00.05 Scientific and technical services .............................. 54 53 54 00.06 Contingencies ............................................................ 5 4 4 00.07 Emergency program funding ..................................... 118 84 ................... 00.08 Invasive species ........................................................ ................... ................... 9 01.00 09.01 Total direct program ................................................. Reimbursable program .................................................. 615 64 610 64 627 75 10.00 Total new obligations ................................................ 679 674 702 21.40 22.00 22.22 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Unobligated balance transferred from other accounts 12 557 146 35 31 586 687 84 ................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 715 ¥679 35 705 ¥674 31 718 ¥702 16 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 338 354 425 40.20 Appropriation (special fund, definite) ....................... 88 87 87 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... ¥3 ................... 41.00 Transferred to other accounts ................................... ¥1 ................... ................... 43.00 Appropriation (total discretionary) ........................ Mandatory: Appropriation (special fund, indefinite) .................... Discretionary: Spending authority from offsetting collections: Offsetting collections (cash) ..................................... 425 438 512 72 88 115 60 60 60 Total new budget authority (gross) .......................... 557 586 687 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 68 679 ¥649 98 674 ¥697 75 702 ¥683 98 75 94 60.25 68.00 70.00 72.40 86.90 86.93 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 87.00 Total outlays (gross) ................................................. 649 697 683 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥10 ¥50 ¥10 ¥50 ¥10 ¥50 88.90 ¥60 ¥60 ¥60 Fmt 3616 Total, offsetting collections (cash) .................. Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 404 476 546 173 133 22 71 88 115 1 ................... ................... PsN: AGR ANIMAL AND PLANT HEALTH INSPECTION SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 497 589 526 637 627 623 79 and its cooperators at the State, national, and international levels. Object Classification (in millions of dollars) Summary of Budget Authority and Outlays Enacted/requested: 1999 actual 2000 est. Budget Authority ..................................................................... 497 526 Outlays .................................................................................... 589 637 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 497 589 526 637 2001 est. 627 623 –11 –11 616 612 The major objectives of the Animal and Plant Health Inspection Service (APHIS) are to protect the animal and plant resources of the Nation from destructive pests and diseases. This mission is carried out under the five major areas of activity, as follows: Pest and disease exclusion.—The agency conducts inspection and quarantine activities at U.S. ports-of-entry to prevent the introduction of exotic animal and plant diseases and pests. APHIS develops and conducts preclearance programs to ensure that agricultural products destined for U.S. portsof-entry do not present a risk to U.S. agriculture. APHIS engages in cooperative programs in foreign countries to control pests of imminent concern to the United States. APHIS also certifies plants and plant products for export and regulates imports and exports of designated endangered plant species. User fees have been implemented to recover the cost of certain agricultural quarantine inspection services. Plant and animal health monitoring.—The Agency conducts programs to assess animal and plant health and to detect endemic and exotic diseases and pests. The plant and animal health monitoring programs are primarily cooperative efforts of the Federal and State governments, and industry. The Agency also carries out surveys in cooperation with the States to detect harmful plant and animal pests and diseases and to determine if there is a need for pest eradication programs. Pest and disease management programs.—The Agency carries out programs to control and eradicate infestations and animal diseases that threaten the United States; to reduce agricultural losses caused by predatory animals, birds, and rodents; to provide technical assistance to States, counties, farmer or rancher groups, and foundations; and to ensure compliance with interstate movement and disease control regulations. Interstate shipments of plants, livestock, and related materials are monitored and regulated to prevent the spread of disease. APHIS protects agriculture from detrimental animal predators through identification, demonstration, and application of the most appropriate methods of control. Animal care.—The Agency conducts regulatory activities which ensure the humane care and handling of animals used in research, exhibition, or the wholesale pet trade. The Agency is also responsible for administering the Horse Protection Act, which prohibits the showing, selling, or exhibition of sore horses. Scientific and technical services.—APHIS develops methods to control animals and pests that are detrimental to agriculture, other wildlife, and public safety. The agency regulates genetic research to guard against the release of potentially harmful organisms into the environment. APHIS also conducts veterinary diagnostic laboratory activities and biologic regulatory enforcement to ensure that the products developed for combatting disease are potent, safe, and pure. It also provides and directs technology development in coordination with other groups in APHIS and Plant Protection and Quarantine (PPQ) officials to support PPQ programs of the Agency VerDate 04-JAN-2000 08:56 Jan 28, 2000 1999 actual Identification code 12–1600–0–1–352 (in millions of dollars) Jkt 186484 PO 00000 Frm 00023 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 11.9 12.1 13.0 21.0 22.0 23.2 23.3 2000 est. 204 15 34 235 16 36 2001 est. 273 17 41 Total personnel compensation ......................... 253 287 331 Civilian personnel benefits ....................................... 61 71 80 Benefits for former personnel ................................... ................... ................... 1 Travel and transportation of persons ....................... 20 20 22 Transportation of things ........................................... 8 7 5 Rental payments to others ........................................ 5 6 6 Communications, utilities, and miscellaneous charges ................................................................. 13 15 14 Printing and reproduction ......................................... 1 1 2 Other services ............................................................ 104 102 83 Supplies and materials ............................................. 44 28 34 Equipment ................................................................. 22 17 16 Grants, subsidies, and contributions: United States-Colombia Commission to Prevent Foot-and-Mouth Disease .................................. 1 2 2 Joint Screwworm eradication programs ................ 19 5 5 Joint Commission on the Mediterranean fruit fly 4 5 5 Other grants, subsidies, and contributions ......... 2 11 17 Insurance claims and indemnities: Brucellosis ............................................................. 4 2 2 Pseudorabies ......................................................... 52 30 ................... Other insurance claims and indemnities ............. 2 1 3 24.0 25.2 26.0 31.0 41.0 41.0 41.0 41.0 42.0 42.0 42.0 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 615 64 610 64 628 74 99.9 Total new obligations ................................................ 679 674 702 Personnel Summary Identification code 12–1600–0–1–352 f 1999 actual Direct: Total compensable workyears: 1001 Full-time equivalent employment .............................. 1011 Exempt Full-time equivalent employment ................. Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... SALARIES AND 2000 est. 2001 est. 3,499 5,825 5,953 2,025 ................... ................... 696 715 834 EXPENSES (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1600–2–1–352 2000 est. Obligations by program activity: Direct program: 00.01 Animal welfare .......................................................... ................... ................... 00.02 Biotechnology ............................................................. ................... ................... 01.00 09.01 Total direct program ................................................. ................... ................... Reimbursable program .................................................. ................... ................... 10.00 2001 est. ¥5 ¥6 ¥11 11 Total new obligations ................................................ ................... ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. ................... ................... ¥11 11 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ................... ................... ¥11 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ¥11 89.00 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 80 ANIMAL AND PLANT HEALTH INSPECTION SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 73.20 74.40 General and special funds—Continued SALARIES AND EXPENSES—Continued Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–1600–2–1–352 90.00 2000 est. 2001 est. Outlays ........................................................................... ................... ................... ¥11 Legislation will be proposed to establish user fees for APHIS’ costs for animal welfare inspections, such as for animal research centers, humane societies, and kennels, and for activities associated with the issuance of biotechnology certificates. This is one of several proposals in the budget to charge fees to users directly availing themselves of, or subject to, a government service, program, or activity, in order to cover the government’s costs. Legislation will be proposed to authorize the fees. Object Classification (in millions of dollars) Identification code 12–1600–2–1–352 1999 actual 2000 est. ................... ................... ................... ................... ................... 2001 est. 11.1 12.1 25.2 26.0 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. ................... ................... ................... ................... ................... ¥6 ¥2 ¥1 ¥1 ¥1 99.0 99.0 Subtotal, direct obligations .................................. ................... ................... Reimbursable obligations .............................................. ................... ................... ¥11 11 99.9 Total new obligations ................................................ ................... ................... ................... Personnel Summary Identification code 12–1600–2–1–352 f 1999 actual 2000 est. 2001 est. Direct: Total compensable workyears: Full-time equivalent employment ............................................................... ................... ................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... ................... ................... 1001 BUILDINGS AND Identification code 12–1601–0–1–352 2000 est. 8 6 7 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 5 8 5 5 5 5 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 13 ¥8 5 10 ¥6 5 10 ¥7 3 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 8 5 5 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 17 8 15 6 14 7 72.40 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00024 15 14 12 1 7 1 8 87.00 Total outlays (gross) ................................................. 10 7 9 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 8 10 5 7 5 9 The buildings and facilities fund provides for construction, repairs, preventive maintenance, and alterations, as needed, for APHIS operated facilities, which include animal quarantine stations, border inspection stations, sterile insect rearing facilities, and laboratories. The 2001 budget proposes $5 million for this program, which consists of $2 million for repairs, alterations, preventive maintenance, and renovations for currently owned APHIS facilities, and $3 million for the modernization of the Plum Island, New York, Animal Disease Center. f Trust Funds MISCELLANEOUS TRUST FUNDS Unavailable Collections (in millions of dollars) 1999 actual Identification code 12–9971–0–7–352 2000 est. 2001 est. Balance, start of year: Balance, start of year .................................................... ................... ................... ................... Receipts: 02.02 Miscellaneous contributed funds ................................... 13 13 13 Appropriation: 05.01 Miscellaneous trust funds ............................................. ¥13 ¥13 ¥13 01.99 Total balance, end of year ............................................ ................... ................... ................... Program and Financing (in millions of dollars) 1999 actual Identification code 12–9971–0–7–352 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations .................................................... 12 11 11 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 5 13 6 13 6 13 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 18 ¥12 6 19 ¥11 6 19 ¥11 6 New budget authority (gross), detail: Mandatory: 60.27 Appropriation (trust fund, indefinite) ....................... 13 13 13 73.10 73.20 Change in unpaid obligations: Total new obligations .................................................... Total outlays (gross) ...................................................... 12 ¥13 11 ¥13 11 ¥13 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 8 5 8 5 8 5 87.00 Total outlays (gross) ................................................. 13 13 13 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 13 13 13 13 13 13 2001 est. Obligations by program activity: 10.00 Total new obligations (object class 25.2) ..................... ¥9 1 9 FACILITIES Program and Financing (in millions of dollars) ¥7 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. ¥123 123 ¥10 86.90 86.93 07.99 For plans, construction, repair, preventive maintenance, environmental support, improvement, extension, alteration, and purchase of fixed equipment or facilities, as authorized by 7 U.S.C. 2250, and acquisition of land as authorized by 7 U.S.C. 428a, $5,200,000, to remain available until expended. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) 1999 actual Total outlays (gross) ...................................................... Unpaid obligations, end of year: Obligated balance, end of year ................................................................ The following services are financed by fees and miscellaneous contributions advanced by importers, manufacturers, States, organizations, individuals, and others: Miscellaneous contributed funds.—Funds are received from States, local organizations, individuals, and others and are Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR FOOD SAFETY AND INSPECTION SERVICE Federal Funds DEPARTMENT OF AGRICULTURE available for plant and animal quarantine inspection and cooperative plant and animal disease and pest control activities (7 U.S.C. 450b, 2220). Commencing in 1979, fees were collected for the importation of commercial birds. Object Classification (in millions of dollars) 1999 actual Identification code 12–9971–0–7–352 2000 est. Program and Financing (in millions of dollars) Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 3 2 1 3 2 1 3 2 1 11.9 12.1 21.0 25.2 26.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Other services ................................................................ Supplies and materials ................................................. 6 1 2 2 1 6 1 2 1 1 6 1 2 1 1 99.9 Total new obligations ................................................ 12 11 11 f 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... 101 2000 est. 2001 est. 101 101 FOOD SAFETY AND INSPECTION SERVICE The following table depicts the total funding for the Food Safety and Inspection Service, which includes appropriated funds and proceeds from proposed user fees: [In millions of dollars] 1999 actual 2000 est. Appropriations: Enacted/requested: Budget authority ................................................................. 617 649 Outlays ................................................................................ 616 648 User Fee: Budget authority ................................................................. .................... .................... Outlays ................................................................................ .................... .................... f Total: Budget authority ................................................................. Outlays ................................................................................ 617 616 649 648 2001 est. 154 154 616 93 650 99 688 80 10.00 Total new obligations ................................................ 709 749 768 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 1 712 2 ................... 748 768 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance available, end of year ................. AND 617 649 688 95 99 80 70.00 712 748 768 Total new budget authority (gross) .......................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 33 53 53 709 749 768 ¥695 ¥748 ¥768 6 ................... ................... 53 53 53 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 661 34 717 31 737 31 87.00 Total outlays (gross) ................................................. 695 748 768 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥95 ¥99 ¥80 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 617 600 649 649 688 688 EXPENSES For necessary expenses to carry out services authorized by the Federal Meat Inspection Act, the Poultry Products Inspection Act, and the Egg Products Inspection Act, ø$649,411,000, of which no less than $544,902,000 shall be available for Federal food inspection¿ $687,904,000, and in addition, $1,000,000 may be credited to this account from fees collected for the cost of laboratory accreditation as authorized by section 1017 of Public Law 102–237: Provided, øThat this appropriation shall not be available for shell egg surveillance under section 5(d) of the Egg Products Inspection Act (21 U.S.C. 1034(d)): Provided further,¿ That this appropriation shall be available for field employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $75,000 shall be available for employment under 5 U.S.C. 3109: Provided further That in addition, the Secretary may transfer from other appropriations or funds available to the agencies or corporations of the Department such sums as may be necessary to address food safety emergencies, including outbreaks of foodborne illness, recall of adulterated products in commerce, or bioterrorist events; that these funds are available only in such emergency situations, and that any unobligated balances of funds transferred for such emergency purposes in excess of amounts needed shall be returned to the providing account: Provided further, That this appropriation shall be available pursuant to law (7 U.S.C. 2250) for the alteration and repair of buildings and improvements, but the cost of altering any one building during VerDate 04-JAN-2000 713 750 768 ¥709 ¥749 ¥768 ¥1 ................... ................... 2 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 89.00 90.00 General and special funds: 2001 est. Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 688 688 –534 –534 2000 est. 00.01 09.01 Federal Funds SALARIES 1999 actual Identification code 12–3700–0–1–554 Personnel Summary 1001 the fiscal year shall not exceed 10 percent of the current replacement value of the building. (7 U.S.C. 450, 1901–06; 10 U.S.C. 2306; 18 U.S.C. 1114; 21 U.S.C. 451–470, 601–624, 641–645, 661, 671–680, 691–692; 694–695; Public Law 99–641; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) 2001 est. 11.1 11.3 11.5 Identification code 12–9971–0–7–352 81 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00025 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 1999 actual 2000 est. Budget Authority ..................................................................... 617 649 Outlays .................................................................................... 600 649 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 617 600 649 649 2001 est. 688 688 –534 –534 154 154 The primary objectives of the Food Safety and Inspection Service are to ensure that meat, poultry, shell egg, and egg products are wholesome, unadulterated, and properly labeled and packaged, as required by the Federal Meat Inspection Act, the Poultry Products Inspection Act, and the Egg Products Inspection Act. Providing adequate resources for Federal food safety agencies continues to be a priority of the Administration, and the 2001 budget proposes a $38 million increase for inspection of meat, poultry, shell egg and egg products. This increase will cover pay cost increases for Federal and Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 82 FOOD SAFETY AND INSPECTION SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued SALARIES AND EXPENSES—Continued State inspection programs, and initiatives for: redeployment and enhanced capabilities of the inspection workforce; improved risk assessment and collaborative programs with States; verification of foreign and domestic inspection systems for HACCP compliance; and expanded support of Codex Alimentarius. The meat, poultry, shell egg and egg products inspection program of the Food Safety and Inspection Service provides in-plant inspection of all domestic plants preparing meat, poultry, shell eggs, or egg products for sale or distribution; reviews foreign inspection systems and establishments that prepare meat, poultry, or egg products for export to the United States; and provides technical and financial assistance to States which maintain meat and poultry inspection programs. In 2001, the Administration is proposing a new user fee to offset the cost of Federal meat, poultry, shell egg and egg products inspection. The proposal would require industry to reimburse the government for all Federal services. This proposal would ensure that sufficient resources are available to provide the level of in-plant inspection necessary to meet the demands of the industry. On January 25, 1997, the President announced the 1998 President’s National Food Safety Initiative. The initiatives for 1998 through 2000 have laid the foundation for building a strong, scientific base for a farm-to-table food safety system that protects public health by monitoring and addressing a broad range of food safety hazards. The 2001 Food Safety Initiative builds on this foundation and will increase funding department-wide by $28 million over the 2000 level of $136 million. Resources are targeted to: (1) further develop a nationally integrated food safety system by expanding and strengthening the partnership between Federal, State, and local agencies; (2) continue enhancing surveillance of foodborne diseases and increasing the speed and efficiency of responses to outbreaks of foodborne illness; and (3) put greater emphasis on the control of foodborne hazards in the pre-harvest phase of the farm-to-table continuum. Continued investment is required to realize the President’s goal of establishing a seamless, science-based food safety system. In 1998 the President’s Council on Food Safety was established to develop a comprehensive strategy for food safety activities, including coordinating research efforts and budget submissions among the food safety agencies. Product Testing (samples analyzed): Food chemistry ........................................................................ Food microbiology ................................................................... Chemical residues .................................................................. Antibiotic residues .................................................................. Pathology samples .................................................................. Egg Products: Food microbiology ................................................................... Chemical residues .................................................................. Consumer Education and public outreach: Meat and Poultry Hotline Calls received ................................ Epidemiological Investigations: Cooperative efforts with State and public health offices Illnesses reported and treated d ............................................. Field Automation and Information Management Project: Number of computers to be provided to federal field inspection staff ..................................................................... Number of computers to be provided to state field inspection staff ............................................................................ VerDate 04-JAN-2000 20:21 Jan 28, 2000 1999 actual 2000 est. 258 4,325 960 248 125 73 255 4,315 954 245 120 71 53,114 46,882 3,383 95,516 53,000 46,000 3,400 95,000 53,000 46,000 3,400 95,000 3,190 8,655 3,200 8,700 3,200 8,700 26 9 25 9 27 9 2,370 552 2,370 552 2,420 600 5,600 43,976 941 30,000 46,000 1,200 30,000 46,000 1,400 5,000 90,000 40,000 185,000 4,000 1,928 1,083 2,000 1,000 2,000 1,000 110,805 115,000 115,000 30 7,392 30 8,000 30 8,000 3,539 800 900 565 607 203 Object Classification (in millions of dollars) 1999 actual Identification code 12–3700–0–1–554 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 11.9 12.1 13.0 21.0 22.0 23.2 23.3 24.0 25.1 25.2 25.3 25.4 25.8 26.0 31.0 41.0 2000 est. 2001 est. 348 16 16 363 23 17 377 23 18 Total personnel compensation ......................... 380 Civilian personnel benefits ....................................... 110 Benefits for former personnel ................................... 1 Travel and transportation of persons ....................... 23 Transportation of things ........................................... 2 Rental payments to others ........................................ 2 Communications, utilities, and miscellaneous charges ................................................................. 6 Printing and reproduction ......................................... 1 Advisory and assistance services ............................. 9 Other services ............................................................ 4 Purchases of goods and services from Government accounts ................................................................ 13 Operation and maintenance of facilities .................. 2 Subsistence and support of persons ........................ ................... Supplies and materials ............................................. 9 Equipment ................................................................. 8 Grants, subsidies, and contributions ........................ 45 403 116 1 23 3 2 418 126 1 26 3 2 7 1 10 4 7 1 11 9 13 2 1 10 8 45 13 2 1 10 9 46 99.0 99.0 99.5 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 615 92 2 649 97 3 685 81 2 99.9 Total new obligations ................................................ 709 749 768 Personnel Summary 2001 est. 262 4,343 968 254 129 75 8,000 90,000 40,000 182,000 4,000 a Production data on meat and poultry slaughter operations reflect estimated output of establishments required to produce under HACCP systems. b States with cooperative agreements which are operating programs. c Includes marketplace sampling, testing, reviewing and evaluation. d Data must be collected over a number of years to chart national trends and estimate the incidence of foodborne illness and treatment. FEDERALLY FUNDED INSPECTION ACTIVITIES Federally inspected establishments: Slaughter plants ..................................................................... Processing plants ................................................................... Combination slaughter and processing plants ...................... Talmadge-Aiken plants ........................................................... Import establishments ............................................................ Egg plants .............................................................................. Federally inspected and passed production (millions of pounds): Meat slaughter ........................................................................ Poultry slaughter ..................................................................... Egg products ........................................................................... Product inspected and passed under HACCP system: a ........ Import/export activity (millions of pounds): Meat and poultry imported ..................................................... Meat and poultry exported ...................................................... States and territories with cooperative programs: b Intrastate inspection ............................................................... Talmadge-Aiken inspection ..................................................... Number of slaughter and/or processing plants (excludes exempt plants) ................................................................... Pounds inspected slaughter (millions) ................................... Compliance activities: Marketplace reviews c ............................................................. Corrective action reviews ........................................................ Corrective actions completed ................................................. 12,251 88,347 55,285 180,939 3,997 Identification code 12–3700–0–1–554 f 1999 actual Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 1001 SALARIES AND 2000 est. 2001 est. 9,325 9,649 9,547 231 231 171 EXPENSES (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) Jkt 186484 PO 00000 Frm 00026 1999 actual Identification code 12–3700–2–1–554 00.01 09.01 2000 est. Obligations by program activity: Direct program ............................................................... ................... ................... Reimbursable program .................................................. ................... ................... 10.00 Fmt 3616 2001 est. ¥534 534 Total new obligations ................................................ ................... ................... ................... Sfmt 3643 E:\BUDGET\AGR.XXX pfrm03 PsN: AGR FOOD SAFETY AND INSPECTION SERVICE—Continued Trust Funds DEPARTMENT OF AGRICULTURE New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... ¥534 ¥534 11.1 11.3 11.5 11.9 12.1 13.0 21.0 22.0 23.2 23.3 24.0 25.1 25.2 25.3 25.4 25.8 26.0 31.0 99.0 99.0 99.9 2000 est. Direct obligations: Personnel compensation: Full-time permanent ............................................. ................... ................... Other than full-time permanent ........................... ................... ................... Other personnel compensation ............................. ................... ................... AND GRADING FARM OF 1999 actual Identification code 12–8137–0–7–352 2000 est. 2001 est. Balance, start of year: Balance, start of year .................................................... ................... ................... ................... Receipts: 02.01 Fees for inspection and grading of farm products 4 4 4 Appropriation: 05.01 Expenses and refunds, inspection and grading of farm products ............................................................ ¥4 ¥4 ¥4 07.99 Total balance, end of year ............................................ ................... ................... ................... Program and Financing (in millions of dollars) 1999 actual Identification code 12–8137–0–7–352 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations .................................................... 3 4 4 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 4 ¥3 4 ¥4 4 ¥4 New budget authority (gross), detail: Mandatory: 60.27 Appropriation (trust fund, indefinite) ....................... 4 4 4 73.10 73.20 Change in unpaid obligations: Total new obligations .................................................... Total outlays (gross) ...................................................... 3 ¥4 4 ¥4 4 ¥4 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 4 4 4 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 4 4 4 4 4 2001 est. ¥314 ¥19 ¥15 ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ¥348 ¥105 ¥1 ¥22 ¥3 ¥2 ................... ................... ................... ................... ................... ................... ................... ................... ¥5 ¥1 ¥9 ¥8 ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ¥11 ¥2 ¥1 ¥9 ¥7 Subtotal, direct obligations .................................. ................... ................... Reimbursable obligations .............................................. ................... ................... ¥534 534 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Operation and maintenance of facilities .................. Subsistence and support of persons ........................ Supplies and materials ............................................. Equipment ................................................................. REFUNDS, INSPECTION PRODUCTS 01.99 Object Classification (in millions of dollars) 1999 actual AND Unavailable Collections (in millions of dollars) Legislation will be proposed to charge fees for the cost of all Federal inspection of meat, poultry, shell egg and egg products at all establishments inspected by the Food Safety and Inspection Service (FSIS). Currently, fees to reimburse the cost of overtime inspection are required at some FSISinspected establishments, but not at others. Requiring the payment of user fees for inspection services would not only result in savings to the taxpayer, but would also ensure that sufficient resources are available to provide the mandatory inspection services needed to meet increasing industry demand. These fees would result in a cost of less than one cent per pound of product to consumers, but would allow the government to maintain its level of inspection effort to ensure a safe supply of meat, poultry and egg products. The implementation of the user fee authority would be designed to be fair and equitable; promote accountability and efficiency; and minimize any impact on the competitive balance among affected industries. This is one of several proposals in the budget to charge fees to users directly availing themselves of, or subject to, a government service, program, or activity, in order to cover the government’s costs. Identification code 12–3700–2–1–554 EXPENSES 534 ¥534 89.00 90.00 Trust Funds ¥534 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ................... ................... 83 Under authority of the Agricultural Marketing Act of 1946, Federal meat and poultry inspection services are provided upon request and for a fee in cases where inspection is not mandated by statute. This service includes: certifying products for export beyond the requirements of export certificates; inspecting certain animals and poultry intended for human food where inspection is not required by statute, such as buffalo, rabbit, and quail; and inspecting products intended for animal consumption. Object Classification (in millions of dollars) Total new obligations ................................................ ................... ................... ................... 1999 actual Identification code 12–8137–0–7–352 2000 est. 2001 est. 11.1 11.5 Personnel compensation: Full-time permanent .................................................. Other personnel compensation .................................. 1 1 2 1 2 1 11.9 12.1 Total personnel compensation .............................. 2 Civilian personnel benefits ............................................ ................... 3 1 3 1 99.0 99.5 Subtotal, direct obligations .................................. Below reporting threshold .............................................. 99.9 Total new obligations ................................................ 2 4 4 1 ................... ................... Personnel Summary 1999 actual Identification code 12–3700–2–1–554 2000 est. Direct: Total compensable workyears: Full-time equivalent employment ............................................................... ................... ................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... ................... ................... 08:56 Jan 28, 2000 Jkt 186484 PO 00000 4 4 Personnel Summary 1001 VerDate 04-JAN-2000 3 2001 est. ¥7,410 1001 7,410 Frm 00027 1999 actual Identification code 12–8137–0–7–352 Total compensable workyears: Full-time equivalent employment ............................................................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 34 PsN: AGR 2000 est. 34 2001 est. 34 84 GRAIN INSPECTION, PACKERS AND STOCKYARDS ADMINISTRATION Federal Funds THE BUDGET FOR FISCAL YEAR 2001 GRAIN INSPECTION, PACKERS AND STOCKYARDS ADMINISTRATION Federal Funds General and special funds: SALARIES AND EXPENSES For necessary expenses to carry out the provisions of the United States Grain Standards Act, for the administration of the Packers and Stockyards Act, for certifying procedures used to protect purchasers of farm products, and the standardization activities related to grain under the Agricultural Marketing Act of 1946, including field employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $25,000 for employment under 5 U.S.C. 3109, ø$26,448,000¿ $33,549,000: Provided, That this appropriation shall be available pursuant to law (7 U.S.C. 2250) for the alteration and repair of buildings and improvements, but the cost of altering any one building during the fiscal year shall not exceed 10 percent of the current replacement value of the building. (7 U.S.C. 71, 74–79, 84–87, 181–229, 1621–27; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–2400–0–1–352 2000 est. 2001 est. 00.01 00.02 00.03 00.04 Obligations by program activity: Standardization .............................................................. Compliance .................................................................... Methods development .................................................... Packers and stockyards program .................................. 3 5 3 16 4 4 3 15 4 5 6 19 10.00 Total new obligations ................................................ 27 26 34 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 27 ¥27 26 ¥26 34 ¥34 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 27 26 34 4 27 ¥26 4 26 ¥26 4 34 ¥34 4 4 4 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 24 2 23 3 30 3 87.00 Total outlays (gross) ................................................. 26 26 34 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 27 26 26 26 34 34 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 1999 actual 2000 est. Budget Authority ..................................................................... 27 26 Outlays .................................................................................... 26 26 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 27 26 26 26 2001 est. 34 33 08:56 Jan 28, 2000 Jkt 186484 PO 00000 MAIN WORKLOAD FACTORS 1999 actual –19 –19 15 14 The Grain Inspection, Packers and Stockyards Administration (GIPSA) establishes official United States standards for grain, promotes the uniform application thereof by official inspection personnel, provides for an official inspection system for grain, and regulates the weighing and certification of the weight of grain shipped in interstate or foreign commerce VerDate 04-JAN-2000 as authorized by the U.S. Grain Standards Act (USGSA), as amended, and the regulations thereof, and the Agricultural Marketing Act of 1946 (AMA). Standardization activities include establishing and updating U.S. grain standards, research, and developing and improving methods to ensure the accurate and uniform application of the standards. The compliance activities ensure the accurate and uniform application of the USGSA and applicable provisions of the AMA. The compliance program functions include: (1) evaluating alleged violations and initiating preliminary investigations; (2) initiating the implementation of corrective actions; (3) conducting management and technical reviews; (4) administering the designations and delegations of State and private agencies to perform official functions and monitoring the performance of the agencies; (5) identifying and, where appropriate, waiving and monitoring conflicts of interest; (6) licensing personnel of delegated States and designated agencies; (7) registering persons/firms engaged in the business of buying grain for sale in foreign commerce, and in the business of handling, weighing, or transporting of grain for sale in foreign commerce; (8) responding to audits of Grain Inspection programs; and (9) reviewing and, when appropriate, approving official agencies’ fee schedules. The International Monitoring Staff briefs foreign buyers, assesses foreign inspection and weighing techniques, and responds to foreign quality and quantity complaints. An advisory committee consisting of members from the grain industry exists to advise the Agency regarding efficient and economical implementation of the USGSA. The Grain Quality Improvement Act of 1986 was enacted on November 10, 1986, to improve the quality of U.S. grain by prohibiting the introduction and reintroduction of dockage and foreign material to grain. For 2001, authorizing legislation will be submitted to permit, subject to appropriations, the collection and use of fees to cover the cost of standardization activities. The goal of the Packers and Stockyards program is to ensure the integrity of the livestock, meat, and poultry markets and the marketplace in order to protect producers against unfair, deceptive, or discriminatory practices as well as those that are predatory or monopolistic in nature. Consumers and members of the livestock, poultry, and meat industries are also protected against unfair business practices in the marketing of livestock, meat and poultry, and from restrictions on competition which could unduly affect prices. The Agency also carries out the Secretary’s responsibilities under Section 1324 of the Food Security Act of 1985 covering ‘‘central filing systems’’ established by States for pre-notification of security interests against farm products. Authorizing legislation will be submitted that would establish a license fee that, subject to appropriations, would allow the collection and expenditure of funds for all costs associated with administering the Packers and Stockyards Act. Frm 00028 U.S. standards in effect at end of year ..................................... 19 Standards reviews in progress ................................................... 3 Standards reviews completed ..................................................... .................... Inspection techniques developed ................................................ 28 On-site investigations ................................................................. 5 Designations renewed ................................................................. 17 Registration certificates issued .................................................. 78 Investigations .............................................................................. 1,218 Market agencies/dealers registered ............................................ 6,434 Stockyards posted ....................................................................... 1,287 Slaughtering and processing packers subject to the Act (estimated) ..................................................................................... 6,000 Distributors, brokers, and dealers subject to the Act (estimated) ..................................................................................... 6,800 Poultry operations subject to the Act ......................................... 205 Fmt 3616 Sfmt 3647 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 2000 est. 2001 est. 19 3 3 2 7 21 81 1,800 6,350 1,285 19 3 3 2 8 21 81 1,800 6,300 1,280 6,000 6,000 6,800 205 6,800 205 GRAIN INSPECTION, PACKERS AND STOCKYARDS ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 1999 actual Identification code 12–2400–0–1–352 11.1 12.1 21.0 23.3 25.2 26.0 31.0 99.9 2000 est. Personnel compensation: Full-time permanent ............. 16 16 Civilian personnel benefits ............................................ 4 4 Travel and transportation of persons ............................ 2 2 Communications, utilities, and miscellaneous charges 1 1 Other services ................................................................ 2 2 Supplies and materials ................................................. ................... ................... Equipment ...................................................................... 2 1 f Total new obligations ................................................ 27 26 ................... ................... ................... ................... ¥2 ¥2 ................... ................... ................... ................... ................... ................... ................... ................... ¥1 ¥2 ¥1 ¥1 99.0 99.0 Subtotal, direct obligations .................................. ................... ................... Reimbursable obligations .............................................. ................... ................... ¥19 23 99.9 Total new obligations ................................................ ................... ................... 4 12.1 21.0 23.3 Object Classification (in millions of dollars) 2001 est. 19 5 2 1 4 1 2 Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. 25.2 26.0 31.0 34 Personnel Summary Personnel Summary Identification code 12–2400–0–1–352 1001 Identification code 12–2400–2–1–352 1999 actual AND 2000 est. 2001 est. 291 312 361 EXPENSES (Legislative proposal, not subject to PAYGO) Public enterprise funds: Program and Financing (in millions of dollars) INSPECTION 1999 actual 2000 est. ................... ................... ................... ................... ................... ................... ................... ................... ¥4 ¥19 4 23 10.00 Total new obligations ................................................ ................... ................... 4 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 4 ¥4 Identification code 12–2400–2–1–352 00.01 00.04 00.05 09.01 Obligations by program activity: Standardization .............................................................. Packers and stockyards program .................................. Start-up costs ................................................................ Reimbursable program .................................................. f 2001 est. AND ¥19 WEIGHING SERVICES 1999 actual 43 43 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 4 37 6 43 6 43 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 41 ¥35 6 49 ¥43 6 49 ¥43 6 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 37 43 43 2 35 ¥35 2 43 ¥43 2 43 ¥43 2 2 2 Outlays (gross), detail: Outlays from new mandatory authority ......................... 35 43 43 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥37 ¥43 ¥43 73.10 73.20 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 4 ¥4 23.90 23.95 24.40 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... 4 ¥23 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... ¥19 ¥19 Object Classification (in millions of dollars) Direct obligations: Personnel compensation: Full-time permanent ........ ................... ................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 Legislation will be proposed to establish a fee for the standardization activities of the Grain Inspection, Packers and Stockyards Administration, and a licensing fee to cover the costs of administering meat packing and stockyard activities. This is one of several proposals in the budget to charge fees to users directly availing themselves of, or subject to, a government service, program, or activity, in order to cover the government’s costs. Legislation will be proposed to authorize the fees. 11.1 2001 est. 35 23 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ................... ................... 2000 est. Obligations by program activity: Total new obligations .................................................... 4 2000 est. 222 10.00 Total new budget authority (gross) .......................... ................... ................... 1999 actual ¥222 Program and Financing (in millions of dollars) 70.00 Identification code 12–2400–2–1–352 2001 est. Not to exceed $42,557,000 (from fees collected) shall be obligated during the current fiscal year for inspection and weighing services: Provided, That if grain export activities require additional supervision and oversight, or other uncontrollable factors occur, this limitation may be exceeded by up to 10 percent with notification to the Appropriations Committees. (7 U.S.C. 71, 74–79, 84–87, 1621–27; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) 21.40 22.00 89.00 90.00 2000 est. LIMITATION ON INSPECTION AND WEIGHING SERVICE EXPENSES Identification code 12–4050–0–3–352 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. ................... ................... 1999 actual Direct: Total compensable workyears: Full-time equivalent employment ............................................................... ................... ................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... ................... ................... 1001 Total compensable workyears: Full-time equivalent employment ............................................................... SALARIES 85 2001 est. ¥10 Frm 00029 86.97 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥4 ................... ................... The Grain Inspection, Packers and Stockyards Administration (GIPSA) provides a uniform system for the inspection and weighing of grain. Services provided under this system are financed through a fee supported revolving fund. This authority has been extended through September 2000. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 86 GRAIN INSPECTION, PACKERS AND STOCKYARDS ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Public enterprise funds—Continued INSPECTION AND WEIGHING SERVICES—Continued LIMITATION ON INSPECTION AND WEIGHING SERVICE EXPENSES— Continued Fee supported programs include direct services, supervision activities and administrative functions. Direct services include official grain inspection and weighing by GIPSA employees at certain export ports as well as the inspection of U.S. grain shipped through Canada. The Agency supervises the inspection and weighing activities performed by its own employees. The Agency also oversees the inspection and weighing of grain performed by employees of 8 delegated States and 51 designated State and private agencies. The Agency provides an appeal service of original grain inspections and a registration system for grain exporting firms. Through support from the Association of American Railroads and user fees, GIPSA conducts a railroad track scale testing program. In addition, the agency provides grading services, on request, for rice and grain related products under the authority of the Agricultural Marketing Act of 1946 (AMA). 1999 actual Export grain inspected and/or weighed (million metric tons): By Federal personnel .............................................................. By delegated States ................................................................ Quantity of grain inspected (all official inspections) domestically million metric tons ......................................................... Number of inspections and reinspections: By Federal personnel .............................................................. By delegated state/official agency licenses ........................... Number of appeals ...................................................................... Number of appeals carried to the Board of Appeals and Review ......................................................................................... Quantity of rice inspected (million metric tons) ........................ Quantity of rice exports (million metric tons) ............................ 2000 est. 2001 est. Not to exceed $60,730,000 (from fees collected) shall be obligated during the current fiscal year for administrative expenses: Provided, That if crop size is understated and/or other uncontrollable events occur, the agency may exceed this limitation by up to 10 percent with notification to the Appropriations Committees.(Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 2001 est. Obligations by program activity: Direct program: 00.01 Market news service .................................................. 00.02 Inspection and standardization ................................ 00.03 Market protection and promotion .............................. 00.04 Wholesale market development ................................. 00.05 Transportation services ............................................. 09.01 Reimbursable program .................................................. 22 6 16 2 3 45 22 6 18 3 3 64 29 6 26 3 3 64 127.3 129.1 123.6 126,753 1,852,031 3,103 125,000 1,800,000 3,000 127,000 1,800,000 3,000 10.00 Total new obligations ................................................ 94 116 131 373 3.5 3.1 300 3.5 3.1 300 3.5 3.1 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 40 94 40 116 40 131 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 134 ¥94 40 156 ¥116 40 171 ¥131 40 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 49 52 67 45 64 64 70.00 Total new budget authority (gross) .......................... 94 116 131 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ ¥27 94 ¥86 ¥19 116 ¥112 ¥15 131 ¥129 ¥19 ¥15 ¥13 Outlays (gross), detail: Outlays from new discretionary authority ..................... 86 110 Outlays from discretionary balances ............................. ................... ................... 123 6 1999 actual 2000 est. 2001 est. 17 1 5 22 1 5 22 1 5 11.9 12.1 21.0 23.1 23.3 25.2 26.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to GSA ................................................ Communications, utilities, and miscellaneous charges Other services ................................................................ Supplies and materials ................................................. 23 5 1 1 1 3 1 28 5 1 1 1 6 1 28 5 1 1 1 6 1 99.9 Total new obligations ................................................ 35 43 43 72.40 Personnel Summary 2001 2000 est. 89.4 27.3 11.1 11.3 11.5 Identification code 12–4050–0–3–352 1999 actual Identification code 12–2500–0–1–352 80.3 24.5 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. f LIMITATION ON ADMINISTRATIVE EXPENSES LEVEL 85.3 26.1 Object Classification (in millions of dollars) Identification code 12–4050–0–3–352 politan areas of the country: Provided, That this appropriation shall be available pursuant to law (7 U.S.C. 2250) for the alteration and repair of buildings and improvements, but the cost of altering any one building during the fiscal year shall not exceed 10 percent of the current replacement value of the building. Fees may be collected for the cost of standardization activities, as established by regulation pursuant to law (31 U.S.C. 9701). (7 U.S.C. 1291, 1621–27: 15 U.S.C. 714–714p: 21 U.S.C. 1031–56: 26 U.S.C. 6804, 7701.) 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... 449 2000 est. 2001 est. 453 453 AGRICULTURAL MARKETING SERVICE 86.90 86.93 87.00 Total outlays (gross) ................................................. 86 112 129 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥45 ¥64 ¥64 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 49 42 52 48 67 65 Federal Funds 89.00 90.00 General and special funds: MARKETING SERVICES For necessary expenses to carry on services related to consumer protection, agricultural marketing and distribution, transportation, and regulatory programs, as authorized by law, and for administration and coordination of payments to States, including field employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225) and not to exceed $90,000 for employment under 5 U.S.C. 3109, ø$51,625,000¿ $66,572,000, including funds for the wholesale market development program for the design and development of wholesale and farmer market facilities for the major metro- VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00030 Agricultural Marketing Service activities assist producers and handlers of agricultural commodities by providing a variety of marketing services. These services continue to become more complex as the volume of agricultural commodities increases, as a greater number of new processed commodities are developed, and as the agricultural market structure undergoes extensive changes. Marketing changes include increased concentration in food retailing, direct buying, decen- Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR AGRICULTURAL MARKETING SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE tralization of processing, growth of interregional competition, vertical integration, and contract farming. In 2001, $6 million has been included as part of the Administration’s Food Safety Initiative. This represents an increase of $3 million from the $3 million provided in 2000. These funds will be used to monitor microbiological pathogens and establish a baseline for the level of these on fruits and vegetables. In addition $6 million is included to implement to provision of the mandatory livestock price reporting legislation enacted in 2000. The individual Marketing Services activities include: Market news service.—The market news program provides the agricultural community with information pertaining to the movement of agricultural products. This nationwide service provides daily reports on the supply, demand, and price of over 700 commodities on domestic and foreign markets. The 2001 request includes almost $6 million to fund the mandatory livestock reporting program enacted in 2000. Inspection, grading and standardization.—Nationally uniform standards of quality for agricultural products are established and applied to specific lots of products to: promote confidence between buyers and sellers; reduce hazards in marketing due to misunderstandings and disputes arising from the use of nonstandard descriptions; and encourage better preparation of uniform quality products for market. Grading services are provided for cotton and domestic and imported tobacco. Quarterly inspection of egg handlers and hatcheries is conducted to ensure the proper disposition of shell eggs unfit for human consumption. MARKET NEWS PROGRAM 1999 actual Percentage of reports released on time ..................................... 2000 est. 90 93 2001 est. 93 COTTON AND TOBACCO USER FEE PROGRAM 1999 actual Cotton classed (samples in millions) ......................................... Tobacco graded at auction markets (million pounds) ............... Imported tobacco inspected at markets and ports of entry (million pounds) ...................................................................... 2000 est. 2001 est. 14.5 1,417 16.8 1,848 16.8 1,848 233 186 186 87 Federal seed inspectors conduct tests on seed samples to help ensure truthful labeling of agricultural and vegetable seeds sold in interstate commerce. The Capper-Volstead Act and the Agricultural Fair Practices Act protect producers against discriminatory practices by handlers, permit producers to engage in cooperative efforts, and ensure that such cooperatives do not engage in practices that monopolize or restrain trade. The national organic program is being established to certify that organically produced food products meet national standards. MARKET PROTECTION AND PROMOTION ACTIVITIES Pesticide Data Program: Number of analyses performed .............................................. Percentage of sampling and analysis goal ........................... Pesticide Recordkeeping: Number of State/Federal Inspections conducted ................... Percentage of sampling goal attained ................................... Seed Act: Interstate investigations: Completed ........................................................................... Pending ............................................................................... Seed samples tested .............................................................. Percentage of cases submitted that are completed .............. Plant Variety Protection Act: Percentage of application processing goal completed .......... Number of applications received ............................................ Certificates of protection issued ............................................ Research and promotion collections (dollars in millions) .......... Percentage of board budgets and marketing plans approved within time frame goal ........................................................... 1 Partially funded by EPA. 2 Decrease in number of samples due to change in type of chemical analysis and type of product (fresh vs. processed). 1999 actual 2000 est. 2001 est. 46,000 100 55,000 100 52,000 100 4,704 100 4,600 98 4,600 98 381 560 2,135 90 500 500 2,200 92 500 500 2,200 92 100 430 219 619 100 400 240 631 100 400 240 636 91 91 93 Wholesale market development.—This program is designed to enhance the marketing of agricultural commodities in the United States by conducting research into more efficient marketing methods for agricultural commodities and by providing technical assistance to urban areas interested in improving their food distribution facilities. Transportation Services.—The activities are designed to ensure that the Nation’s transportation systems will adequately serve the needs of agriculture and rural areas of the United States. FEDERALLY FUNDED INSPECTION AND PROCUREMENT ACTIVITIES 1999 actual States and Commonwealths with cooperative agreements ........ Percentage of noncomplying shell egg lots that are reprocessed or diverted .................................................................... 2000 est. 40 38 100 100 100 1999 actual 538 172 2000 est. 533 214 2001 est. 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00031 2000 est. 7 2001 est. 8 8 TRANSPORTATION SERVICES ACTIVITIES Number of projects completed .................................................... 521 214 Market protection and promotion.—This program consists of: (1) the research and promotion programs which are designed to improve the competitive position and expand markets for cotton, eggs and egg products, honey, pork, beef, dairy products, potatoes, watermelons, mushrooms, soybeans, fluid milk and popcorn; (2) the Federal Seed Act; and (3) the administration of the Capper-Volstead Act and the Agricultural Fair Practices Act. The 2001 request includes an increase of over $6 million as part of the President’s Food safety initiative to initiate a scientifically-sound microbiological data program. The pesticide recordkeeping program monitors compliance of private certified applicators with Federal regulations requiring them to keep records of restricted pesticides used in agricultural production. The pesticide data program develops comprehensive, statistically defensible information on pesticide residues in food to improve government dietary risk procedures. VerDate 04-JAN-2000 1999 actual Number of projects completed .................................................... 1999 actual STANDARDIZATION ACTIVITIES International and U.S. standards in effect, end of fiscal year Number of commodities covered ................................................. WHOLESALE MARKET DEVELOPMENT ACTIVITIES 2001 est. 40 2000 est. 5 2001 est. 6 7 Object Classification (in millions of dollars) 1999 actual Identification code 12–2500–0–1–352 11.1 11.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... 11.9 12.1 21.0 23.2 23.3 2000 est. 2001 est. 21 1 22 1 25 1 22 5 1 1 23 5 1 1 26 6 2 1 2 13 2 15 3 23 25.7 26.0 31.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. 2 1 1 1 2 1 1 1 2 2 1 1 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 49 45 52 64 67 64 25.2 25.3 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 88 AGRICULTURAL MARKETING SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Receipts: Deposits of Perishable Agricultural Commodities Act fees ............................................................................ Appropriation: 05.01 Perishable Agricultural Commodities Act fund ............. General and special funds—Continued 02.01 MARKETING SERVICES—Continued LIMITATION ON ADMINISTRATIVE EXPENSES LEVEL—Continued Object Classification (in millions of dollars)—Continued 1999 actual Identification code 12–2500–0–1–352 99.9 Total new obligations ................................................ 07.99 2000 est. 94 116 f Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... PAYMENTS TO STATES 131 2000 est. 2001 est. Program and Financing (in millions of dollars) 1999 actual 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations .................................................... 8 9 9 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 6 8 6 7 4 7 624 631 631 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 14 ¥8 6 13 ¥9 4 11 ¥9 2 New budget authority (gross), detail: Mandatory: 60.25 Appropriation (special fund, indefinite) .................... 8 7 7 5 8 ¥7 4 9 ¥9 4 9 ¥9 4 4 4 1999 actual 2000 est. Obligations by program activity: Total new obligations (object class 41.0) ..................... 1 1 2 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 1 ¥1 1 ¥1 2 ¥2 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 2001 est. 10.00 86.90 86.93 ¥7 551 Program and Financing (in millions of dollars) 1 1 2 2 1 ¥1 2 1 ¥1 1 2 ¥2 2 1 1 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... Outlays from discretionary balances ............................. 1 ................... 1 1 Change in unpaid obligations: 72.40 Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ ¥7 474 For payments to departments of agriculture, bureaus and departments of markets, and similar agencies for marketing activities under section 204(b) of the Agricultural Marketing Act of 1946 (7 U.S.C. 1623(b)), ø$1,200,000¿ $1,500,000. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Identification code 12–2501–0–1–352 ¥8 464 POSSESSIONS AND 7 Total balance, end of year ............................................ ................... ................... ................... Identification code 12–5070–0–2–352 1999 actual 7 2001 est. Personnel Summary Identification code 12–2500–0–1–352 8 87.00 Total outlays (gross) ................................................. 1 1 2 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1 1 1 1 2 2 f Grants are made on a matching fund basis to State departments of agriculture to carry out specifically approved programs designed to enhance marketing efficiency. Under this activity, specialists work with farmers, marketing firms, and other agencies in solving marketing problems and in using research results. The 2001 budget requests an increase of $0.3 million for this program. PERISHABLE AGRICULTURAL COMMODITIES ACT FUND Unavailable Collections (in millions of dollars) 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 8 1 7 1 7 1 87.00 Total outlays (gross) ................................................. 7 9 9 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 8 7 7 9 7 9 License fees are deposited in this special fund and are used to meet the costs of administering the Perishable Agricultural Commodities and the Produce Agency Acts (7 U.S.C. 491–497, 499a–499s). The Acts are intended to ensure equitable treatment to farmers and others in the marketing of fresh and frozen fruits and vegetables. Commission merchants, dealers, and brokers handling these products in interstate and foreign commerce are licensed. Complaints of violations are investigated and violations dealt with by (a) informal agreements between the two parties, (b) formal decisions involving payment of reparation awards, and/or (c) suspension or revocation of license and/or publication of the facts. Beginning October 1, 1994, an additional fee was instituted for the filing of formal and informal complaints of violations of the Act. The November 1995 amendments to the Perishable Agricultural Commodities Act: (1) increase the license fee and phase out fees for wholesale grocers and retailers by 1999; (2) provide permanent authority to the Secretary of Agriculture to set license and reparation complaint filing fees; and repeal the 25 percent maximum funding reserve cap. A 1984 amendment to the Perishable Agricultural Commodities Act requires traders to have trust assets on hand to meet their obligations to fruit and vegetable suppliers. To preserve their trust and establish their rights ahead of other creditors, unpaid suppliers file notice with both the Department and their debtors that payment is due. PERISHABLE AGRICULTURAL COMMODITIES ACT ACTIVITIES 1999 actual Identification code 12–5070–0–2–352 2000 est. 2001 est. 1999 actual Balance, start of year: 01.99 Balance, start of year .................................................... ................... ................... ................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00032 Percentage of informal reparation complaints completed within time frame goal ................................................................. Fmt 3616 Sfmt 3647 E:\BUDGET\AGR.XXX pfrm02 82 PsN: AGR 2000 est. 85 2001 est. 85 AGRICULTURAL MARKETING SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 24.40 Object Classification (in millions of dollars) 1999 actual Identification code 12–5070–0–2–352 11.1 12.1 23.3 25.3 99.9 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Communications, utilities, and miscellaneous charges Purchases of goods and services from Government accounts .................................................................... f 2000 est. 2001 est. 4 1 1 5 1 1 5 1 1 2 2 2 8 9 9 Personnel Summary Identification code 12–5070–0–2–352 1001 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... FUNDS FOR 2000 est. 90 95 AND SUPPLY TRANSFERS OF FUNDS) Unavailable Collections (in millions of dollars) 1999 actual Identification code 12–5209–0–2–605 Balance, start of year: Balance, start of year .................................................... Receipts: 02.01 30% of customs duties, funds for strengthening markets, income and supply (section 32) ...................... 01.99 2000 est. 60.05 60.25 61.00 62.50 69.00 Appropriation (total mandatory) ........................... Offsetting collections (cash) ......................................... 733 1 730 1 538 1 70.00 Total new budget authority (gross) .......................... 726 732 539 Total balance, end of year ............................................ Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 372 358 895 5,680 6,266 6,661 358 895 1999 actual Identification code 12–5209–0–2–605 15 15 596 237 408 128 410 128 87.00 Total outlays (gross) ................................................. 833 536 538 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥1 ¥1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 725 833 731 535 538 537 1,980 Under section 32 of the act of August 24, 1935, as amended (7 U.S.C. 612c), an amount equal to 30 percent of customs receipts collected during each calendar year is automatically appropriated for expanding outlets for nonbasic commodities. An amount equal to 30 percent of receipts collected on fishery products is transferred to the Department of Commerce. Most of the funds are transferred to the Food and Nutrition Service and are used to purchase commodities under section 6 of the National School Lunch Act and other authorities specified in the child nutrition appropriation. If unforeseen commodity surpluses should develop, unobligated reserve balances are available for surplus removal. Object Classification (in millions of dollars) 2000 est. 2001 est. 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ 9 Civilian personnel benefits ....................................... 2 Travel and transportation of persons ....................... ................... Transportation of things ........................................... 4 Other services ............................................................ 16 Purchases of goods and services from Government accounts ................................................................ 2 Operation and maintenance of equipment ............... 1 Supplies and materials: Grants of commodities to States .................................................................... 711 Equipment ................................................................. 1 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 99.9 Total new obligations ................................................ 400 400 400 144 115 115 7 ................... ................... 178 ................... ................... 00.91 01.01 Subtotal, Commodity program payments ............. Administrative expenses ................................................ 729 17 515 21 515 23 25.7 26.0 01.92 09.11 Total direct program ................................................. Reimbursable program .................................................. 746 1 536 1 538 1 10.00 Total new obligations ................................................ 747 537 539 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 132 726 113 732 300 539 4 ................... ................... 845 839 ¥537 ¥539 ¥7 ................... PO 00000 Frm 00033 1999 actual Identification code 12–5209–0–2–605 11.1 12.1 21.0 22.0 25.2 25.3 Jkt 186484 15 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ Obligations by program activity: Direct program: Commodity program payments: 00.01 Child nutrition program purchases ...................... 00.02 Emergency surplus removal .................................. 00.03 Disaster relief ....................................................... 00.04 Diversion payments ............................................... Total budgetary resources available for obligation 862 Total new obligations .................................................... ¥747 Unobligated balance expiring or withdrawn ................. ................... 105 15 15 747 537 539 ¥833 ¥536 ¥538 ¥4 ................... ................... 86.97 86.98 Program and Financing (in millions of dollars) 08:56 Jan 28, 2000 145 ................... ................... 5,702 5,736 5,576 ¥5,114 ¥5,005 ¥5,038 2001 est. Total: Balances and collections .................................... 6,052 6,624 7,556 Appropriation: 05.01 Funds for strengthening markets, income, and supply (section 32) ............................................................... ¥5,702 ¥5,736 ¥5,576 06.10 Unobligated balance returned to receipts ..................... ................... 7 ................... 06.20 Reduction pursuant to Public Law 106–51 .................. 8 ................... ................... VerDate 04-JAN-2000 ¥8 ................... ................... Appropriation (total discretionary) ........................ Mandatory: Appropriation (indefinite) .......................................... Appropriation (special fund, indefinite) .................... Transferred to other accounts ................................... 89.00 90.00 04.00 23.90 23.95 23.98 300 72.40 Funds available under section 32 of the Act of August 24, 1935 (7 U.S.C. 612c) shall be used only for commodity program expenses as authorized therein, and other related operating expenses, except for: (1) transfers to the Department of Commerce as authorized by the Fish and Wildlife Act of August 8, 1956; (2) transfers otherwise provided in this Act; and (3) not more than ø$12,443,000¿ $13,438,000 for formulation and administration of marketing agreements and orders pursuant to the Agricultural Marketing Agreement Act of 1937 and the Agricultural Act of 1961. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) 07.99 300 2001 est. 95 STRENGTHENING MARKETS, INCOME, (SECTION 32) (INCLUDING 113 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... ................... 40.75 Reduction pursuant to P.L. 106–51 ......................... ¥8 ................... ................... 43.00 Total new obligations ................................................ Unobligated balance available, end of year ................. 89 2000 est. 2001 est. 10 2 1 4 9 11 3 1 4 9 3 1 3 1 505 1 505 1 746 1 536 1 538 1 747 537 539 Personnel Summary 1999 actual Identification code 12–5209–0–2–605 1001 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 154 PsN: AGR 2000 est. 162 2001 est. 168 AGRICULTURAL MARKETING SERVICE—Continued Federal Funds—Continued 90 THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued FUNDS FOR Object Classification (in millions of dollars) STRENGTHENING MARKETS, INCOME, (SECTION 32)—Continued (INCLUDING f SUPPLY AND TRANSFERS OF FUNDS)—Continued 11.1 11.3 11.5 Personnel Summary—Continued Identification code 12–5209–0–2–605 1999 actual Reimbursable: Total compensable workyears: Full-time equivalent employment ............................................................... 2001 2000 est. 13 2001 est. 13 13 Trust Funds EXPENSES AND REFUNDS, INSPECTION PRODUCTS AND GRADING OF 11.9 12.1 13.0 21.0 23.1 23.2 23.3 24.0 25.2 25.3 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 26.0 31.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Benefits for former personnel ........................................ Travel and transportation of persons ............................ Rental payments to GSA ................................................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Other services ................................................................ Purchases of goods and services from Government accounts .................................................................... Supplies and materials ................................................. Equipment ...................................................................... 99.9 Total new obligations ................................................ FARM Program and Financing (in millions of dollars) 1999 actual Identification code 12–8015–0–7–352 2000 est. 1999 actual Identification code 12–8015–0–7–352 2001 est. f 2000 est. 2001 est. 57 5 9 56 5 9 56 5 9 71 17 1 6 1 1 2 1 6 70 17 1 6 1 1 2 1 6 70 17 1 6 1 1 2 1 6 3 2 1 2 2 1 2 2 1 112 110 110 Personnel Summary 00.01 00.02 00.03 00.04 00.05 Obligations by program activity: Dairy products ................................................................ Fruits and vegetables .................................................... Meat grading ................................................................. Poultry products ............................................................. Miscellaneous agricultural commodities ....................... 5 54 22 23 8 5 53 22 23 7 5 53 22 23 7 10.00 Total new obligations ................................................ 112 110 110 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 21 116 25 110 25 110 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 137 ¥112 25 135 ¥110 25 135 ¥110 25 Identification code 12–8015–0–7–352 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 1999 actual 2000 est. 1,612 1,575 2001 est. 1,492 MILK MARKET ORDERS ASSESSMENT FUND New budget authority (gross), detail: Mandatory: 60.27 Appropriation (trust fund, indefinite) ....................... 116 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 110 110 72.40 ¥16 112 ¥106 ¥10 110 ¥110 ¥10 110 ¥110 ¥10 ¥10 ¥10 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 100 5 104 6 104 6 87.00 Total outlays (gross) ................................................. 106 110 110 Program and Financing (in millions of dollars) 1999 actual Identification code 12–8412–0–8–351 2000 est. 2001 est. 09.01 09.02 Obligations by program activity: Administration ................................................................ Marketing service ........................................................... 39 6 35 6 38 6 10.00 Total new obligations ................................................ 45 41 44 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 28 36 19 41 19 42 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 64 ¥45 19 60 ¥41 19 61 ¥44 17 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 36 41 42 ¥2 45 ¥62 ¥19 41 ¥41 ¥19 44 ¥42 ¥19 ¥19 ¥17 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 116 106 110 110 110 110 Expenses and refunds, inspection and grading of farm products.—The commodity grading programs provide grading, examination, and certification services for a wide variety of fresh and processed food commodities using federally approved grade standards and purchase specifications. Commodities graded include poultry, livestock, meat, dairy products, and fresh and processed fruits and vegetables. These programs use official grade standards which reflect the relative quality of a particular food commodity based on laboratory testing and characteristics such as taste, color, weight, and physical condition. Producers voluntarily request grading and certification services which are provided on a fee for service basis. WORKLOAD INDICATORS VerDate 04-JAN-2000 08:56 Jan 28, 2000 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 87.00 Total outlays (gross) ................................................. 62 41 42 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥36 ¥41 ¥42 89.00 90.00 92.01 1999 actual Weighted average cost per cwt. (1990 index) ............................ 86.97 86.98 $0.08 Jkt 186484 2000 est. $0.08 PO 00000 2001 est. 36 41 42 26 ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 26 ................... ................... Memorandum (non-add) entries: Total investments, start of year: U.S. securities: Par value .......................................................................... 6 ................... ................... $0.08 Frm 00034 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RISK MANAGEMENT AGENCY Federal Funds DEPARTMENT OF AGRICULTURE Note.—The administration fund totals are comprised of 31 separate independent order accounts in 1998. Program and Financing (in millions of dollars) The Secretary of Agriculture is authorized by the Agricultural Marketing Agreement Act of 1937, as amended—under certain conditions—to issue Federal milk marketing orders establishing minimum prices which handlers are required to pay for milk purchased from producers. The Secretary has reduced the number of milk marketing orders from 31 to 11, consistent with the 1996 Farm Bill authorities. Market administrators are appointed by the Secretary and are responsible for carrying out the terms of specific marketing orders. Their operating expenses, partly financed by assessments on regulated handlers and partly by deductions from producers, are reported in these schedules. These funds are collected locally, deposited in local banks, and disbursed directly by the market administrator. Expenses of local offices are met from an administrative fund and a marketing service fund, which are prescribed in each order. The administrative fund is derived from prorated handler assessments. The marketing service fund of the individual order disseminates market information to producers who are not members of a qualified cooperative. It also provides for the verification of the weights, sampling, and testing of milk from these producers. The cost of these services is borne by such producers. The maximum rates for administrative assessment and for marketing services are set forth in each order and adjustments below these rates are made from time to time upon recommendations by the market administrator and upon approval of the Agricultural Marketing Service to provide reserves at about a 6-month operating level. Upon termination of any order, the statute provides for distributing the proceeds from net assets pro rata to contributing handlers or producers, as the case may be. 99.9 Total new obligations ................................................ 2001 f 2001 est. 64 68 21 64 ¥54 31 64 ¥64 31 68 ¥67 31 31 32 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 48 6 58 6 61 6 87.00 Total outlays (gross) ................................................. 54 64 67 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 64 54 64 64 68 67 1999 actual Identification code 12–2707–0–1–351 2000 est. 432 442 2001 est. 442 Federal Funds 2000 est. 2001 est. 11.1 11.3 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... 27 3 30 3 31 3 11.9 12.1 21.0 23.2 23.3 25.2 26.0 31.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... 30 7 2 1 1 19 1 3 33 7 2 1 1 18 1 1 34 8 2 1 1 20 1 1 99.9 Total new obligations ................................................ 64 64 68 OPERATING EXPENSES For administrative and operating expenses, as authorized by the Federal Agriculture Improvement and Reform Act of 1996 (7 U.S.C. 6933), ø$64,000,000¿ $67,700,000: Provided, That not to exceed $700 shall be available for official reception and representation expenses, as authorized by 7 U.S.C. 1506(i). (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) VerDate 04-JAN-2000 64 Object Classification (in millions of dollars) 2000 est. General and special funds: AND Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 64 64 68 ¥64 ¥64 ¥68 ¥1 ................... ................... 44 85 RISK MANAGEMENT AGENCY ADMINISTRATIVE New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68 41 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 64 45 85 2001 est. Personnel Summary Identification code 12–8412–0–8–351 22.00 23.95 23.98 64 28 6 2 3 1 1 2 1 94 1999 actual Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... Obligations by program activity: Total new obligations .................................................... 2001 est. 27 5 2 3 1 1 1 1 2000 est. Object Classification (in millions of dollars) 11.1 12.1 21.0 23.2 23.3 25.2 26.0 31.0 10.00 2000 est. 28 6 2 3 1 2 2 1 1999 actual Identification code 12–8412–0–8–351 1999 actual Identification code 12–2707–0–1–351 This appropriation finances the administrative and operating expenses of the Risk Management Agency (RMA), which provides crop insurance to farmers. The 2001 budget includes an additional $1 million to support the President’s Bioproducts Initiative. This funding will allow RMA to begin the process of research, analysis, and the development of biobased crop insurance policies, such as switch grass. The Federal government reimburses private insurance companies for certain administrative expenses incurred while delivering the crop insurance program. In 1998, discretionary funding was provided for the reimbursement of agents’ sales commissions in accordance with the Federal Crop Insurance Reform Act of 1994. The Agricultural Research, Extension and Education Reform Act of 1998 (P.L. 105–185), provides mandatory funding for the reimbursement of administrative expenses to private insurance companies for delivering crop insurance for the 1999 and subsequent crop years. WORKLOAD INDICATORS Percentage of formal and informal rulemaking completed within internal timeframes ..................................................... 91 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00035 Personnel Summary 1999 actual Identification code 12–2707–0–1–351 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 528 PsN: AGR 2000 est. 568 2001 est. 568 92 RISK MANAGEMENT AGENCY—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Outlays .................................................................................... .................... .................... General and special funds—Continued CORPORATIONS The following corporations and agencies are hereby authorized to make expenditures, within the limits of funds and borrowing authority available to each such corporation or agency and in accord with law, and to make contracts and commitments without regard to fiscal year limitations as provided by section 104 of the Government Corporation Control Act as may be necessary in carrying out the programs set forth in the budget for the current fiscal year for such corporation or agency, except as hereinafter provided. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Public enterprise funds: f FEDERAL CROP INSURANCE CORPORATION FUND For payments as authorized by section 516 of the Federal Crop Insurance Act, such sums as may be necessary, to remain available until expended (7 U.S.C. 2209b). (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–4085–0–3–351 2000 est. 2001 est. 00.02 01.01 Obligations by program activity: Delivery and other expenses .......................................... Indemnities .................................................................... 500 1,988 490 2,417 511 2,461 10.00 Total new obligations ................................................ 2,488 2,907 2,972 21.40 22.00 22.21 22.22 23.90 23.95 24.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... 1,449 1,124 600 New budget authority (gross) ........................................ 2,172 1,553 2,972 Unobligated balance transferred to other accounts ¥9 ................... ................... Unobligated balance transferred from other accounts ................... 830 ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 3,612 ¥2,488 1,124 3,507 ¥2,907 600 3,572 ¥2,972 600 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 69.00 Offsetting collections (cash) ......................................... 1,550 622 711 842 1,728 1,244 70.00 Total new budget authority (gross) .......................... 2,172 1,553 2,972 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 949 2,488 ¥2,299 1,138 2,907 ¥2,778 1,267 2,972 ¥3,228 1,138 1,267 1,011 72.40 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 1,209 1,090 1,520 1,258 1,938 1,290 87.00 Total outlays (gross) ................................................. 2,299 2,778 3,228 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥622 ¥842 ¥1,244 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1,550 1,677 711 1,936 1,728 1,984 89.00 90.00 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 1999 actual 2000 est. Budget Authority ..................................................................... 1,550 711 Outlays .................................................................................... 1,677 1,936 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 2001 est. 1,728 1,984 910 Frm 00036 Total: Budget Authority ..................................................................... Outlays .................................................................................... 1,550 1,677 711 1,936 545 2,638 2,529 The Federal Crop Insurance Corporation (FCIC), a whollyowned government corporation, provides multi-peril and catastrophic crop insurance protection against losses from unavoidable natural events. The Federal Crop Insurance Reform Act of 1994 (Reform Act) and the Federal Agriculture Improvement and Reform Act of 1996 (1996 Act) brought many changes to the program. With the reduced price support activities promulgated by the 1996 Act, the crop insurance program is an integral part of the broad-based safety net and includes programs involving revenue insurance, and education in the use of futures markets to manage risks. Under the 1996 Act, farmers are no longer required to obtain Catastrophic Crop insurance (CAT), as previously mandated by the Reform Act. Producers can instead agree in writing to waive eligibility for emergency crop loss assistance in connection with the crop. However, the 2000 Appropriation Act required uninsured producers who elected to receive the emergency crop loss payments provided by the Act to enroll in crop insurance for the subsequent two crop years. For producers who continue to obtain CAT, which compensates the farmer for losses up to 50 percent of the individual’s average yield at 55 percent of the expected market price, premium is entirely subsidized. The cost to the producer for this type of coverage is an annual administrative fee of $60 per crop per county. Commercial insurance companies deliver the product to the producer in all states. Additional coverage is available to producers who wish to insure crops above the 50 percent coverage level/55 percent price level. Policyholders can elect to be paid up to 100 percent of the market price established by FCIC for each unit of production their actual yield is less than the individual yield guarantee. Premium rates for additional coverage depend on the level of coverage of protection selected and vary from crop to crop and county to county. Producers are assessed a fee of $20 per crop (may be $60 in some cases of limited coverage), in addition to a share of premium. The additional levels of insurance coverage are more attractive to farmers due to availability of optional units, other policy provisions not available with CAT coverage, and the ability to obtain a level of protection that permits them to use crop insurance as loan collateral and to achieve greater financial security. As mandated by the 1996 Act, revenue insurance programs are available under which producers of wheat, certain feed grains, soybeans, rice, and cotton are protected against loss of revenue stemming from low prices, poor yields, or a combination of both. Two of the revenue insurance plans were privately developed and submitted to FCIC: Crop Revenue Coverage (CRC) and Revenue Assurance (RA). The Income Protection (IP) plan was developed by FCIC. These three plans have many similar features and some very distinctive features. All provide a guaranteed revenue by combining coverage on both yield and price variability. CRC and RA also provide protection against price increases at the time of harvest from an initial price guarantee established near the time of planting. Indemnities are due when any combination of yield and price result in revenue that is less than the revenue guarantee. Revenue protection for all products is provided by extending traditional multi-peril crop insurance protection, based on actual production history, to include price variability. The price component common to CRC, RA, and IP uses the commodity futures market for price discovery. These programs all seek to help ensure a certain level of annual income and are offered through private insurance companies. For 1999, a Group Risk Income Protection plan was developed Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RISK MANAGEMENT AGENCY—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE by the private sector to provide protection against decline in county revenue, based on futures market prices and NASS county average yields, as adjusted by FCIC. FCIC is also piloting an Adjusted Gross Revenue (AGR) program, which is designed to insure a portion of a producers gross revenue based on their Schedule F Farm and Income Tax reports. RMA plans to roll out Round II of the Dairy Options Pilot Program (DOPP) during 2000 which includes reaching producers in 61 counties in 32 states. RMA’s partners in the program are registered commodities brokers who are authorized by the Commodity Futures Trading Commission to buy put options on behalf of DOPP participants on the Chicago Mercantile Exchange and the New York Board of Trade. RMA also continues to improve and update the terms and conditions of all crop insurance policies, which better clarifies and defines the insurance protection provided by the insurance policies and the duties and responsibilities of the policyholder and insurance provider. In crop year 1999, 196.2 million acres were insured, with an estimated $2,322 million in total premium income, including $952 million in premium subsidy. The Corporation’s budget is presented in accordance with generally accepted accounting principles, the Financial Accounting Standards Board (FASB) Statement No. 60, ‘‘Accounting and Reporting by Insurance Enterprises,’’ and Statement No. 5, ‘‘Accounting for Contingencies.’’ The following table compares the scope of the insurance operations planned for 2001. Amounts in the 1999 column are as of September 30, 1999, and pertain to the 1999 crop year. 1999 crop year estimate 2000 crop year estimate 2001 crop year estimate Number of States ........................................................... Number of counties ....................................................... Insurance in force (millions) ......................................... Insured acreage (millions) ............................................. 50 3,022 30,826 196 50 3,022 28,754 194 50 3,022 30,841 191 Producer premium (millions)1 ....................................... Premium subsidy (millions)1 ......................................... 1,370 952 1,357 879 1,370 970 Total premium (millions)1 ................................ 2,322 2,236 2,340 2,170 0.93 2,403 1.075 2,515 1.075 (million)1 Indemnities .................................................... Loss ratio ....................................................................... 1 Includes amounts that will appear on the books of the reinsured companies. The Corporation records will only reflect the net reinsurance income and net reinsurance loss. Financing.—The Corporation is authorized under the Federal Crop Insurance Act, as amended, to use funds from the issuance of capital stock which provides working capital for the Corporation. Receipts, which are for deposit to this fund, come mainly from premiums paid by farmers. The principal payments from this fund are for indemnities to insured farmers, and administrative expenses for approved insurance providers. Premium subsidies are authorized by section 508(b) of the Federal Crop Insurance Act, as amended, and are received through appropriations. For crop years 1948 through 1998, indemnities ($18,478 million) exceeded premium income ($16,401 million) by $2,077 million; the loss ratio for the period was 1.13. The following table summarizes the insurance operations for 1999, 2000 and 2001: NET INCOME OR LOSS (Ø) ON INSURANCE OPERATIONS [In millions of dollars] 1999 crop year est. [In millions of dollars] 1999 fiscal year actual 2000 fiscal year estimate 2001 fiscal year estimate 2000 crop year est. 2001 crop year est. Premium less indemnities ............................................. Interest expense, net ..................................................... Delivery expenses 1 ........................................................ Other income or expense, net ........................................ Research and development expenses ............................ Reinsurance underwriting gain (+) or loss (¥) .......... ¥1,177 2 ¥495 9 ¥4 ¥325 ¥1,457 ...................... ¥486 23 ¥4 ¥157 ¥1,093 ...................... ¥508 ¥5 ¥4 ¥163 Net income or loss (¥) ................................................ ¥1,990 ¥2,081 ¥1,773 1 Figures reflect delivery expenses borne by the Fund in accordance with the Agricultural Research, Extension and Education Reform Act of 1998, P.L. 105–185. Statement of Operations (in millions of dollars) 1998 actual 1999 actual 0101 0102 Revenue ................................................... Expense .................................................... 527 –1,643 622 –2,488 842 –2,907 1,244 –2,972 0105 Net income or loss (–) ............................ –1,116 –1,866 –2,065 –1,728 0199 Total comprehensive income ................... –1,116 –1,866 –2,065 –1,728 Identification code 12–4085–0–3–351 2000 est. 1998 actual 1999 actual ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... 1206 Non-Federal assets: Receivables, net ..... 1803 Other Federal assets: Property, plant and equipment, net ............................ 2,544 760 2,794 827 2,300 850 2,300 850 1 1 1 1 1999 3,305 3,622 3,151 3,151 Identification code 12–4085–0–3–351 2000 est. 9 175 12 249 1 175 1 175 70 1,749 80 1,797 70 1,750 70 1,750 2999 Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 3300 Cumulative results of operations ............ 2,003 2,138 1,996 1,996 680 621 864 621 534 621 534 621 3999 Total net position ................................ 1,301 1,485 1,155 1,155 4999 Total liabilities and net position ............ 3,304 3,623 3,151 3,151 Object Classification (in millions of dollars) Identification code 12–4085–0–3–351 25.2 f 42.0 Other services ................................................................ Insurance claims and indemnities: Insurance claims and indemnities (reinsured buyup) ................................................................... Insurance claims and indemnities (NAP Operations) 99.9 Total new obligations ................................................ 1999 actual 2000 est. 500 490 2,488 2,907 960 890 642 248 1,368 956 657 299 (Legislative proposal, subject to PAYGO) Total premiums .............................................................. 1,749 1,850 2,324 Program and Financing (in millions of dollars) 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00037 2001 est. 511 1,990 2,417 2,461 ¥2 ................... ................... 811 938 637 301 VerDate 04-JAN-2000 2001 est. Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2105 Other ................................................... Non-Federal liabilities: 2201 Accounts payable ................................ 2207 Other ................................................... Premiums: Producer premium ................................................................... Amount of subsidies ............................................................... Additional coverage ............................................................ Catastrophic coverage—Reinsurance ................................ Indemnities .................................................................................. 1,988 2,417 2,461 Additional coverage ............................................................ 1,990 2,151 2,178 Catastrophic coverage—Reinsurance ................................ .................... 266 283 Noninsured Assistance Program ........................................ –2 .................... .................... 2001 est. Balance Sheet (in millions of dollars) 42.0 PREMIUM AND SUBSIDY 93 2,972 FEDERAL CROP INSURANCE FUND 1999 actual Identification code 12–4085–4–3–351 00.02 2000 est. Obligations by program activity: Delivery and other expenses .......................................... ................... ................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 2001 est. 58 94 RISK MANAGEMENT AGENCY—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Public enterprise funds—Continued FEDERAL CROP INSURANCE FUND—Continued Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–4085–4–3–351 2000 est. 2001 est. 00.03 01.01 Crop insurance reform ................................................... ................... ................... Indemnities .................................................................... ................... ................... 673 179 10.00 Total new obligations ................................................ ................... ................... 910 That other funds made available to the Agency for authorized activities may be advanced to and merged with this account: Provided further, That these funds shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $1,000,000 shall be available for employment under 5 U.S.C. 3109. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–0600–0–1–351 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ ................... ................... 23.95 Total new obligations .................................................... ................... ................... 24.40 Unobligated balance available, end of year ................. ................... ................... 979 ¥910 69 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 69.00 Offsetting collections (cash) ......................................... ................... ................... 910 69 70.00 Total new budget authority (gross) .......................... ................... ................... 979 73.10 73.20 74.40 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... Unpaid obligations, end of year: Obligated balance, end of year ................................................................ ................... ................... Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... ................... ................... 910 ¥614 296 614 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ................... ................... ¥69 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 910 545 As part of a comprehensive package to strengthen the farm safety net, the Administration is proposing crop insurance reform in 2001. The proposal would continue, for the 2001 crop year, the crop insurance premium discounts which were offered for the 1999 and 2000 crop years. In addition, the proposal calls for the establishment of multi-year loss coverage which would provide an insurance plan to protect producers in cases of consecutive crop years’ losses. The Administration’s reform proposal will also include provisions to provide risk management education, conduct more research and development, conduct a pilot program for insuring livestock, and remove the area-wide trigger requirement for non-insured payment assistance. f 2001 est. Obligations by program activity: Direct program: 00.01 Farm programs .......................................................... 00.02 Conservation and environment ................................. 00.04 Commodity operations ............................................... 619 157 21 611 163 21 641 162 25 03.00 797 795 828 09.01 09.02 Subtotal, direct program ...................................... Reimbursable program: Farm loans ............................................................ Other programs ..................................................... 210 94 210 145 265 87 09.99 Subtotal, reimbursable program ............................... 304 355 352 10.00 Total new obligations ................................................ 1,101 1,150 1,180 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 1,101 ¥1,101 1,150 ¥1,150 1,180 ¥1,180 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 797 795 828 304 355 352 Total new budget authority (gross) .......................... 1,101 1,150 1,180 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 108 1,101 ¥1,072 ¥2 135 1,150 ¥1,085 ¥11 189 1,180 ¥1,177 ¥3 135 189 189 70.00 89.00 90.00 2000 est. 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1,003 69 1,068 17 1,095 82 87.00 Total outlays (gross) ................................................. 1,072 1,085 1,177 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥277 ¥27 ¥331 ¥24 ¥328 ¥24 88.90 Total, offsetting collections (cash) .................. ¥304 ¥355 ¥352 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 797 768 795 730 828 825 Object Classification (in millions of dollars) Identification code 12–4085–4–3–351 1999 actual 2000 est. 2001 est. 25.2 42.0 Other services ................................................................ ................... ................... Insurance claims and indemnities (reinsured buyup) ................... ................... 270 640 99.9 Total new obligations ................................................ ................... ................... 910 FARM SERVICE AGENCY SALARIES (INCLUDING AND EXPENSES TRANSFERS OF FUNDS) For necessary expenses for carrying out the administration and implementation of programs administered by the Farm Service Agency, ø$794,839,000¿ $828,385,000: Provided, That the Secretary is authorized to use the services, facilities, and authorities (but not the funds) of the Commodity Credit Corporation to make program payments for all programs administered by the Agency: Provided further, VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00038 The Farm Service Agency (FSA) was established October 3, 1994, pursuant to the Federal Crop Insurance Reform and Department of Agriculture Reorganization Act of 1994, P.L. 103–354. The Department of Agriculture Reorganization Act of 1994 was amended on April 4, 1996, by the Federal Agriculture Improvement and Reform Act of 1996 (1996 Act), P.L. 104–127. The FSA administers a variety of activities, such as farm income support programs through various loans and payments; the Conservation Reserve Program (CRP); the Emergency Conservation Program; the Hazardous Waste Management Program; the Commodity Operation Programs including the warehouse examination function; farm ownership, farm operating, emergency disaster, and other loan programs; price support and production control programs for to- Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR FARM SERVICE AGENCY—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE bacco and peanuts; and the Noninsured Crop Disaster Assistance Program (NAP), which provides crop loss protection for growers of many crops for which crop insurance is not available. The Agency also assists in the administration of several conservation cost-share programs financed by the Commodity Credit Corporation (CCC), including the Environmental Quality Incentives Program (EQIP). In addition, FSA currently provides certain administrative support services to the Foreign Agricultural Service (FAS) and to the Risk Management Agency (RMA). This consolidated administrative expenses account includes funds to cover expenses of programs administered by, and functions assigned to, the Agency. The funds consist of a direct appropriation, transfers from program loan accounts under credit reform procedures, user fees, and advances and reimbursements from other sources. This is a consolidated account for administrative expenses of national, regional, State, and county offices. Currently, the majority of FSA county office employees are not Federal employees, although their salaries and benefits are fully paid through Federal funds appropriated to this account. The Administration is proposing legislation to make all FSA employees Federal employees. Farm Programs.—These programs provide an economic safety net through farm income support to eligible producers, cooperatives, and associations to help improve the economic stability and viability of the agricultural sector and to ensure the production of an adequate and reasonably priced supply of food and fiber. Objectives of the Agency include maintaining a high Agricultural Market Transition Act (AMTA) participation rate for eligible acreage, providing marketing assistance loans and loan deficiency payments enabling recipients to continue farming operations without marketing their product immediately after harvest, stabilizing the price and production of tobacco and peanuts, and providing a financial assistance safety net to eligible producers when natural disasters result in a catastrophic loss of production or prevents planting of noninsured crops, and timely designating eligible Noninsured Crop Disaster Assistance Program (NAP) areas and approving crop prices, average yields, and payment factors. Farm program activities include the following functions dealing with the administration of programs carried out through the farmer committee system of the FSA: (a) developing program regulations and procedures; (b) collecting and compiling basic data for individual farms; (c) establishing individual farm allotments for tobacco and peanuts and farm planting history; (d) notifying producers of established allotments and farm planting histories; (e) determining farm marketing quotas for tobacco and peanuts; (f) conducting referendums and certifying results; (g) accepting farmer certifications and checking compliance for specific purposes; (h) issuing marketing cards so that production from the allotted acreage can be marketed without penalty; (i) processing commodity loan documents and issuing checks; (j) processing production flexibility contract payments and market loss assistance payments and issuing checks; (k) certifying payment eligibility and monitoring payment limitations; and (l) processing farm storage facility loans and issuing checks. Conservation and Environment.—These programs assist agricultural producers and landowners in achieving a high level of stewardship of soil, water, air, and wildlife resources on America’s farmland and ranches while protecting the human and natural environment. Objectives of the Agency include improving environmental quality, protecting natural resources, and enhancing habitat for fish and wildlife, including threatened and endangered species, providing Emergency Conservation Program funding for farmers and ranchers to rehabilitate damaged farmland and for carrying out emergency conservation measures during periods of severe drought or flooding protecting the public health of communities VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00039 95 through implementation of the Hazardous Waste Management Program, assisting NRCS with EQIP program policy and procedure development, and implementing administrative processes and procedures for contracting, financial reporting, and other financial operations. This activity includes: (a) processing producer requests for conservation cost-sharing and issuing conservation reserve rental payments; and (b) issuing checks for other conservation programs. Commodity Operations.—This activity includes: (a) overall management of CCC-owned commodities; (b) purchasing commodities; (c) donating commodities; (d) selling commodities; (e) accounting for loans and commodities; and (f) commercial warehouse activities, which include improving the effectiveness and efficiency of FSA’s commodity acquisition, procurement, storage, and distribution activities to support domestic and international food assistance programs and administering the U.S. Warehouse Act (USWA). The Agency provides for the examination of warehouses licensed under the U.S. Warehouse Act and non-licensed warehouses storing CCC-owned or pledged commodities. Examiners perform periodic examinations of the facilities and the warehouse records to ensure protection of depositors against potential losses of the stored commodities and to ensure compliance with the U.S. Warehouse Act and any CCC storage agreements. Farm Loans (Reimbursable).—Provides for administering the direct and guaranteed loan programs covered under the Agricultural Credit Insurance Fund (ACIF). Objectives of the Agency include improving the economic viability of farmers and ranchers, reducing losses in direct loan programs, responding to loan making and servicing requests, and maximizing financial and technical assistance to under-served groups. Activities include reviewing applications, servicing the loan portfolio, and providing technical assistance and guidance to borrowers. These administrative expenses are transferred to this consolidated account from the ACIF. Appropriations representing subsidy amounts necessary to support the individual program loan levels under Federal Credit Reform are made to the ACIF account. Other Reimbursable Activities.—FSA collects a fee or is reimbursed for performing a variety of services for other Federal agencies, CCC, industry, and others, including certain administrative support services for the Risk Management Agency and the Foreign Agricultural Service, and for county office services provided to Federal and non-Federal entities, including a variety of services to producers. Object Classification (in millions of dollars) 1999 actual Identification code 12–0600–0–1–351 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 11.9 12.1 21.0 22.0 23.2 23.3 24.0 25.2 26.0 31.0 41.0 42.0 2000 est. 2001 est. 118 8 3 139 8 5 143 8 6 Total personnel compensation ......................... 129 Civilian personnel benefits ....................................... 28 Travel and transportation of persons ....................... 9 Transportation of things ........................................... 2 Rental payments to others ........................................ 8 Communications, utilities, and miscellaneous charges ................................................................. 8 Printing and reproduction ......................................... 1 Other services ............................................................ 37 Supplies and materials ............................................. 8 Equipment ................................................................. 11 Grants, subsidies, and contributions ........................ 556 Insurance claims and indemnities ........................... ................... 152 34 13 3 9 157 35 11 2 10 11 1 41 8 4 518 1 14 1 35 6 3 553 1 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 797 304 795 355 828 352 99.9 Total new obligations ................................................ 1,101 1,150 1,180 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 96 FARM SERVICE AGENCY—Continued Federal Funds—Continued SALARIES (INCLUDING AND THE BUDGET FOR FISCAL YEAR 2001 EXPENSES—Continued TREE ASSISTANCE PROGRAM TRANSFERS OF FUNDS)—Continued Program and Financing (in millions of dollars) Personnel Summary Identification code 12–0600–0–1–351 f 1999 actual Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 1999 actual Identification code 12–2701–0–1–351 2000 est. 2,445 2001 est. 2,644 3,264 3,257 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 2 ................... ................... 22.00 23.95 23.98 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 3 ................... ................... ¥2 ................... ................... ¥1 ................... ................... New budget authority (gross), detail: Discretionary: 50.05 Reappropriation (indefinite) ...................................... 3 ................... ................... 2,560 3,341 2000 est. STATE MEDIATION GRANTS For grants pursuant to section 502(b) of the Agricultural Credit Act of 1987, as amended (7 U.S.C. 5101–5106), ø$3,000,000¿ $4,000,000. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–0170–0–1–351 Obligations by program activity: 10.00 Total new obligations (object class 41.0) ..................... 2000 est. 2 2001 est. 3 2 ¥2 3 ¥3 4 ¥4 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 2 3 4 1 2 ¥2 1 3 ¥3 2 4 ¥3 1 2 2 1 1 1 ................... 2 1 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. 2 3 3 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2 2 3 3 4 3 This grant program is authorized by Title V of the Agricultural Credit Act of 1987, P.L. 100–233, as amended. Originally designed to address agricultural credit disputes, the program was expanded by the Federal Crop Insurance Reform and Department of Agriculture Reorganization Act of 1994 (P.L. 103–354) to include other agricultural issues such as wetland determinations, conservation compliance, rural water loan programs, grazing on National Forest System lands, and pesticide use. Grants are made to States whose agricultural mediation programs have been certified by the Farm Service Agency. A grant will not exceed 70 percent of the total fiscal year funds that a qualifying State requires to operate and administer its agricultural loan mediation program. In no case will the total amount of a grant exceed $500,000 annually. GRANT OBLIGATIONS 1999 actual Number of States receiving grants ............................................. Amount of grants (in millions of dollars) .................................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 22 2 Jkt 186484 2000 est. 21 3 PO 00000 2001 est. 22 4 Frm 00040 13 8 2 2 ................... ................... ¥7 ¥6 ¥2 8 2 ................... 6 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 7 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 3 ................... ................... 7 6 2 4 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 2 Funding for the Tree Assistance Program (TAP) was provided by the 1998 Emergency Supplemental Appropriations Act, P.L. 105–174, enacted May 1, 1998. The $14 million appropriation was made available for obligation through September 30, 1998, with any unobligated funding expiring. However, the 1999 Appropriations Act, P.L. 105–277, Section 757 of the General Provisions, authorized the use of unobligated 1998 TAP funds for losses due to disasters that occurred between May 1 and August 1, 1998. Eligibility for these funds was also extended to producers whose trees were lost or destroyed by May 31, 1999, as a direct result of fire blight infestation (a destructive disease caused by bacteria) that was caused by a natural disaster. This funding was available for obligation through September 30, 1999, with any unobligated balance expiring. TAP provided cost-share payments of up to 100 percent to orchard and vineyard growers who replanted or rehabilitated orchard trees and vineyards lost to damaging weather, including freezes, excessive rainfalls, floods, droughts, tornadoes, and earthquakes. Eligible owners may not receive more than $25,000 per person. During 1999, $2 million was obligated in Michigan, and the remaining unobligated balance of $1 million expired. f CONSERVATION RESERVE PROGRAM Program and Financing (in millions of dollars) 1999 actual Identification code 12–3319–0–1–302 2000 est. 2001 est. 00.01 Obligations by program activity: Technical assistance ..................................................... 21 1 ................... 10.00 Total new obligations (object class 25.2) ................ 21 1 ................... 21.40 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... Resources available from recoveries of prior year obligations ....................................................................... 21 1 ................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 1 ................... ................... 22 1 ................... ¥21 ¥1 ................... 1 ................... ................... PsN: AGR FARM SERVICE AGENCY—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 52 20 21 1 ¥52 ¥21 ¥1 ................... ................... ................... ................... ................... 20 ................... ................... 86.98 Outlays (gross), detail: Outlays from mandatory balances ................................ 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 52 21 ................... 52 21 ................... The Conservation Reserve Program (CRP) was originally mandated by the Food Security Act of 1985. The Federal Agriculture Improvement and Reform Act of 1996 (the 1996 Act), enacted April 4, 1996, retains the CRP as part of the Environmental Conservation Acreage Reserve Program (ECARP) but changed the funding source from direct appropriation to the Commodity Credit Corporation. Only very minimal CCC funds were used for program operations in 1996 since annual rental payments had been made very early in the fiscal year using CRP appropriated funds. In 1999, annual rental and cost-share payments for acres enrolled in the program were paid through the Commodity Credit Corporation. Remaining unobligated funds from the fiscal year 1996 appropriated account have been used for CRP technical assistance and were nearly exhausted in 1999. Less than $1 million remained at year end. In providing technical assistance, the Natural Resources Conservation Service (NRCS) determines eligibility, develops conservation plans, and helps install approved practices. The Forest Service (FS) and cooperating State forestry agencies develop plans for tree planting and assist in carrying them out. The Cooperative State Research, Education, and Extension Service provides information and educational assistance to inform landowners and operators about the program. Local soil and water conservation districts approve conservation plans. To ensure maximum program benefits, USDA consults with land grant universities, State soil and water agencies, State fish and wildlife agencies, the U.S. Fish and Wildlife Services, and others. In fiscal year 1999, $21 million was obligated for the technical assistance services of NRCS and FS and outlays of $53 million in CRP appropriated funds were made to NRCS and FS. CRP program payments are included under the Commodity Credit Corporation account. f AGRICULTURAL CONSERVATION PROGRAM Program and Financing (in millions of dollars) 1999 actual Identification code 12–3315–0–1–302 Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 22.10 Resources available from recoveries of prior year obligations ....................................................................... 23.90 24.40 Total budgetary resources available for obligation Unobligated balance available, end of year ................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 33 2000 est. 2001 est. 40 40 7 ................... ................... 40 40 40 40 40 40 72.40 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 43 25 17 ¥11 ¥8 ¥8 ¥7 ................... ................... 25 17 9 11 8 8 Jkt 186484 PO 00000 Frm 00041 89.00 90.00 97 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 11 8 8 This program was terminated at the beginning of 1997 in accordance with the Federal Agriculture Improvement and Reform Act of 1996. The objectives of the Agricultural Conservation Program (ACP) were incorporated into the Environmental Quality Incentives Program which is funded by the Commodity Credit Corporation and administered under the lead of the Natural Resources Conservation Service. The primary objectives of the program were to conserve soil and water resources. Along with annual agreements, cost sharing was authorized for long-term agreements of 3–10 years. At the end of 1999, there were $25 million in unliquidated obligations for ACP agreements. f EMERGENCY CONSERVATION PROGRAM øFor an additional amount for the ‘‘Emergency Conservation Program’’ for expenses resulting from natural disasters, $50,000,000, to remain available until expended.¿ (Miscellaneous Appropriations, 2000, as enacted by section 1000(a)(5) of the Consolidated Appropriations Act, 2000 (P.L. 106–113).) Program and Financing (in millions of dollars) 1999 actual Identification code 12–3316–0–1–453 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 39 91 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 84 28 73 32 50 ................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 112 ¥39 73 123 32 ¥91 ¥32 32 ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 28 50 ................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 32 72.40 26 39 ¥40 25 91 ¥68 48 32 ¥41 25 48 39 41 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 40 68 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 28 40 50 ................... 68 41 This program was authorized by the Agricultural Credit Act of 1978 (16 U.S.C. 2201–05). It provides funds for sharing the cost of emergency measures to deal with cases of severe damage to farmlands and rangelands resulting from natural disasters. For 1999, pursuant to P.L. 106–31, enacted May 21, 1999, $28 million in supplemental funding was provided to the Emergency Conservation Program, to remain available until expended. Under the 1999 program, cost-sharing and technical assistance were provided in 42 States as well as the Virgin Islands to treat farmlands damaged by floods, hurricanes, drought, ice storms, tornadoes, and other natural disasters. The 1999 program rehabilitated approximately 4,889,922 acres of farmland damaged by these natural disasters. No funding was provided in the 2000 Agriculture Appropriations Act for this program. However, $50 million in supplemental funding was provided by title I of the 2000 Consoli- Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 98 f FARM SERVICE AGENCY—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 EMERGENCY CONSERVATION PROGRAM—Continued dated Appropriations Act, P.L. 106–113, enacted November 29, 1999. The 2001 budget proposes no funding. Credit accounts: AGRICULTURAL CREDIT INSURANCE FUND PROGRAM ACCOUNT (INCLUDING TRANSFERS OF FUNDS) For gross obligations for the principal amount of direct and guaranteed loans as authorized by 7 U.S.C. 1928–1929, to be available from funds in the Agricultural Credit Insurance Fund, as follows: farm ownership loans, ø$559,422,000¿ $1,128,000,000, of which ø$431,373,000¿ $1,000,000,000 shall be for guaranteed loans; operating loans, ø$2,397,842,000¿ $3,177,868,000, of which ø$1,697,842,000¿ $2,000,000,000 shall be for unsubsidized guaranteed loans and ø$200,000,000¿ $477,868,000 shall be for subsidized guaranteed loans; Indian tribe land acquisition loans as authorized by 25 U.S.C. 488, ø$1,028,000¿ $2,006,000; for emergency insured loans, ø$25,000,000¿ $150,064,000 to meet the needs resulting from natural disasters; and for boll weevil eradication program loans as authorized by 7 U.S.C. 1989, $100,000,000. For the cost of direct and guaranteed loans, including the cost of modifying loans as defined in section 502 of the Congressional Budget Act of 1974, as follows: farm ownership loans, ø$7,243,000¿ $18,886,000, of which ø$2,416,000¿ $5,100,000, shall be for guaranteed loans; operating loans, ø$70,860,000¿ $129,534,000, of which ø$23,940,000¿ $27,400,000 shall be for unsubsidized guaranteed loans and ø$17,620,000¿ $38,994,000 shall be for subsidized guaranteed loans; Indian tribe land acquisition loans as authorized by 25 U.S.C. 488, ø$21,000¿ $323,000; and for emergency insured loans, ø$3,882,000¿ $36,811,000 to meet the needs resulting from natural disasters. In addition, for administrative expenses necessary to carry out the direct and guaranteed loan programs, ø$214,161,000¿ $269,454,000, of which ø$209,861,000¿ $265,315,000 shall be transferred to and merged with the appropriation for ‘‘Farm Service Agency, Salaries and Expenses’’. Funds appropriated by this Act to the Agricultural Credit Insurance Program Account for farm ownership and operating direct loans and guaranteed loans may be transferred among these programs with øthe prior approval of¿ advance notice to the House and Senate Committees on Appropriations. DAIRY INDEMNITY PROGRAM (INCLUDING TRANSFERS OF FUNDS) For necessary expenses involved in making indemnity payments to dairy farmers for milk or cows producing such milk and manufacturers of dairy products who have been directed to remove their milk or dairy products from commercial markets because it contained residues of chemicals registered and approved for use by the Federal Government, and in making indemnity payments for milk, or cows producing such milk, at a fair market value to any dairy farmer who is directed to remove his milk from commercial markets because of: (1) the presence of products of nuclear radiation or fallout if such contamination is not due to the fault of the farmer; or (2) residues of chemicals or toxic substances not included under the first sentence of the Act of August 13, 1968 (7 U.S.C. 450j), if such chemicals or toxic substances were not used in a manner contrary to applicable regulations or labeling instructions provided at the time of use and the contamination is not due to the fault of the farmer, $450,000, to remain available until expended (7 U.S.C. 2209b): Provided, That none of the funds contained in this Act shall be used to make indemnity payments to any farmer whose milk was removed from commercial markets as a result of the farmer’s willful failure to follow procedures prescribed by the Federal Government: Provided further, That this amount shall be transferred to the Commodity Credit Corporation: Provided further, That the Secretary is authorized to utilize the services, facilities, and authorities of the Commodity Credit Corporation for the purpose of making dairy indemnity disbursements. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) available from funds in the Agricultural Credit Insurance Fund to meet the needs resulting from natural disasters, as follows: farm ownership loans, $590,578,000, of which $568,627,000 shall be for guaranteed loans; operating loans, $1,404,716,000, of which $302,158,000 shall be for unsubsidized guaranteed loans and $702,558,000 shall be for subsidized guaranteed loans; and for emergency loans, $547,000,000.¿ øFor the additional cost of direct and guaranteed loans to meet the needs resulting from natural disasters, including the cost of modifying loans as defined in section 502 of the Congressional Budget Act of 1974, to remain available until expended, as follows: farm ownership loans, $4,012,000, of which $3,184,000 shall be for guaranteed loans; operating loans, $89,596,000, of which $4,260,000 shall be for unsubsidized guaranteed loans and $61,895,000 shall be for subsidized guaranteed loans; and for emergency loans, $84,949,000.¿ (Miscellaneous Appropriations, 2000, as enacted by section 1000(a)(5) of the Consolidated Appropriations Act, 2000 (P.L. 106–113).) General Fund Credit Receipt Accounts (in millions of dollars) 0101 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00042 Agriculture credit insurance, downward reestimates of subsidies ............................................................... ................... 2000 est. 2001 est. 417 ................... Program and Financing (in millions of dollars) 1999 actual Identification code 12–1140–0–1–351 Obligations by program activity: Direct loan subsidy ........................................................ Guaranteed loan subsidy ............................................... Reestimates of direct loan subsidy ............................... Interest on reestimates of direct loan subsidy ............. Reestimates of guaranteed loan subsidy ...................... Interest on reestimates of guaranteed loan subsidy Administrative expenses: 00.09 Administrative expenses—salaries and expenses ... 00.10 Administrative expenses—non-recoverable costs .... 00.01 00.02 00.05 00.06 00.07 00.08 2000 est. 2001 est. 158 73 ................... ................... ................... ................... 152 116 484 84 124 34 114 72 ................... ................... ................... ................... 210 10 210 8 265 4 10.00 Total new obligations ................................................ 451 1,212 455 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 15 451 14 1,212 14 455 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance available, end of year ................. 466 1,226 469 ¥451 ¥1,212 ¥455 ¥1 ................... ................... 14 14 14 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.15 Appropriation (emergency) ........................................ 345 486 455 106 ................... ................... 43.00 60.05 Appropriation (total discretionary) ........................ 451 Mandatory: Appropriation (indefinite) .......................................... ................... 70.00 486 455 726 ................... Total new budget authority (gross) .......................... 451 1,212 455 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 16 451 ¥433 32 1,212 ¥1,194 50 455 ¥479 32 50 26 72.40 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... 417 Outlays from discretionary balances ............................. 16 Outlays from new mandatory authority ......................... ................... 455 439 13 40 726 ................... 87.00 Total outlays (gross) ................................................. 433 1,194 479 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 451 433 1,212 1,194 455 479 øAGRICULTURAL CREDIT INSURANCE FUND PROGRAM ACCOUNT¿ øFor additional gross obligations for the principal amount of direct and guaranteed loans as authorized by 7 U.S.C. 1928–1929, to be 1999 actual Identification code 12–1140–0–1–351 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR FARM SERVICE AGENCY—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–1140–0–1–351 Direct loan levels supportable by subsidy budget authority: 1150 Farm ownership ............................................................. 171 1150 Farm operating .............................................................. 789 1150 Emergency disaster ........................................................ 276 1150 Indian tribe land acquisition ......................................... ................... 1150 Boll weevil eradication .................................................. 100 2000 est. 2001 est. 150 900 572 1 100 128 700 150 2 100 1,336 1,723 1,080 14.97 6.83 23.60 15.25 1.44 3.77 5.86 15.53 2.04 ¥4.38 10.77 9.02 24.53 16.10 ¥3.23 Weighted average subsidy rate ................................. Direct loan subsidy budget authority: 1330 Farm ownership ............................................................. 1330 Farm operating .............................................................. 1330 Emergency disaster ........................................................ 1330 Boll weevil eradication .................................................. 8.33 5.42 10.26 1339 Total subsidy budget authority ................................. Direct loan subsidy outlays: 1340 Farm ownership ............................................................. 1340 Farm operating .............................................................. 1340 Emergency disaster ........................................................ 1340 Boll weevil eradication .................................................. 146 1349 140 1159 Total direct loan levels ............................................. Direct loan subsidy (in percent): 1320 Farm ownership ............................................................. 1320 Farm operating .............................................................. 1320 Emergency disaster ........................................................ 1320 Indian tribe land acquisition ......................................... 1320 Boll weevil eradication .................................................. 1329 Total subsidy outlays ................................................ 26 6 14 54 53 63 65 89 37 1 ................... ................... 148 114 24 7 13 52 55 63 63 82 39 1 ................... ................... 144 115 Guaranteed loan levels supportable by subsidy budget authority: 2150 Farm ownership, unsubsidized ...................................... 2150 Farm operating, unsubsidized ....................................... 2150 Farm operating, subsidized ........................................... 774 1,251 526 1,000 2,000 903 1,000 2,000 478 2159 2,551 3,903 3,478 1.59 1.16 8.74 0.56 1.41 8.81 0.51 1.37 8.16 2.70 1.57 2.06 12 15 46 6 28 80 5 27 39 Total subsidy budget authority ................................. Guaranteed loan subsidy outlays: 2340 Farmer ownership, unsubsidized ................................... 2340 Farm operating, unsubsidized ....................................... 2340 Farm operating, subsidized ........................................... 73 114 71 14 14 45 3 22 55 5 28 60 2349 73 80 93 Total loan guarantee levels ...................................... Guaranteed loan subsidy (in percent): 2320 Farm ownership, unsubsidized ...................................... 2320 Farm operating, unsubsidized ....................................... 2320 Farm operating, subsidized ........................................... 2329 Weighted average subsidy rate ................................. Guaranteed loan subsidy budget authority: 2330 Farmer ownership, unsubsidized ................................... 2330 Farm operating, unsubsidized ....................................... 2330 Farm operating, subsidized ........................................... 2339 Total subsidy outlays ................................................ Administrative expense data: 3510 Budget authority ............................................................ 220 219 269 3580 Outlays from balances ................................................... ................... ................... ................... 3590 Outlays ........................................................................... 220 219 269 The Agricultural Credit Insurance Fund Program Account’s loans are authorized by title III of the Consolidated Farm and Rural Development Act, as amended. This program account includes subsidies to provide direct and guaranteed loans for farm ownership, farm operating, and emergency loans to individuals. Indian tribes and tribal corporations are eligible for Indian land acquisition loans. Additional funding was provided by a 1999 supplemental appropriation, P.L. 106–31, for direct and guaranteed farm ownership, direct and guaranteed operating, and emergency disaster loans. Funding is available until September 30, 2000. Additional funding was also provided by a 2000 supplemental appropriation, P.L. 106–113, for direct and guaranteed farm ownership, direct and guaranteed operating, and emergency disaster loans. Funding is available until expended. VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00043 99 For 2001, legislation will be proposed to expand eligibility for emergency disaster loans to agricultural-related enterprises that are currently ineligible for either USDA or Small Business Administration disaster loans. Interest rates on these loans will be above those charged for family-sized farms. As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond (including credit sales of acquired property), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. Under the Dairy Indemnity Program (DIP), payments are made to farmers and manufacturers of dairy products who are directed to remove their milk or milk products from commercial markets because they contain residues of chemicals that have been registered and approved by the Federal Government, other chemicals, nuclear radiation, or nuclear fallout. Indemnification may also be paid for cows producing such milk. In 2000, an estimated $650 thousand will be paid to producers and manufacturers who file claims under the program. The 2001 budget requests $450 thousand for this program. f Object Classification (in millions of dollars) Identification code 12–1140–0–1–351 25.3 1999 actual 2000 est. 2001 est. 41.0 Purchases of goods and services from Government accounts .................................................................... Grants, subsidies, and contributions ............................ 220 231 218 994 269 186 99.9 Total new obligations ................................................ 451 1,212 455 AGRICULTURAL CREDIT INSURANCE FUND DIRECT LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4212–0–3–351 Obligations by program activity: Operating program: 00.01 Direct loans ............................................................... 00.02 Advances on behalf of borrowers ............................. 00.04 Interest on Treasury borrowing ................................. 2000 est. 2001 est. 1,393 3 217 1,723 3 174 1,080 3 108 1,900 1,191 08.02 08.04 Subtotal, Operating program .................................... 1,613 Reestimates: Downward reestimate of subsidy .............................. ................... Downward reestimate of subsidy—interest ............. ................... 08.91 Subtotal, reestimates ................................................ ................... 10.00 Total new obligations ................................................ 00.91 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New financing authority (gross) .................................... Resources available from recoveries of prior year obligations ....................................................................... 22.60 Portion applied to repay debt ........................................ 22.70 Balance of authority to borrow withdrawn .................... 21.40 22.00 22.10 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ............................. Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 163 ................... 56 ................... 219 ................... 1,613 2,119 1,191 208 2,217 95 ................... 2,024 1,191 12 ................... ................... ¥723 ................... ................... ¥7 ................... ................... 1,707 2,119 1,191 ¥1,613 ¥2,119 ¥1,191 95 ................... ................... 1,368 784 328 834 1,227 891 15 13 ¥28 PsN: AGR 100 FARM SERVICE AGENCY—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued Balance Sheet (in millions of dollars) AGRICULTURAL CREDIT INSURANCE FUND DIRECT LOAN FINANCING ACCOUNT—Continued Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–4212–0–3–351 68.90 70.00 74.40 74.95 74.99 87.00 2001 est. Spending authority from offsetting collections (total discretionary) ..................................... 849 1,240 863 Total new financing authority (gross) ...................... 2,217 2,024 1,191 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 Receivables from program account .......................... 72.99 73.10 73.20 73.45 2000 est. Total unpaid obligations, start of year ................ Total new obligations .................................................... Total financing disbursements (gross) ......................... Adjustments in unexpired accounts .............................. Unpaid obligations, end of year: Obligated balance, end of year ................................ Receivables from program account .......................... Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... 70 9 178 24 271 37 79 202 308 1,613 2,119 1,191 ¥1,477 ¥2,013 ¥1,425 ¥12 ................... ................... 178 24 271 37 202 1,477 308 2,013 65 9 ¥363 ¥196 ¥114 ¥62 ¥503 ¥113 ¥538 ¥130 ¥565 ¥150 88.90 ¥834 ¥1,227 ¥891 ¥15 ¥13 28 1,368 643 784 786 328 534 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... Net present value of assets related to direct loans ........................... 1999 1998 actual 1999 actual 2000 est. 2001 est. 278 275 351 363 2,715 42 3,004 40 3,821 44 3,952 45 13 –697 15 –760 18 –966 18 –999 2,073 2,299 2,917 3,016 Total assets ........................................ LIABILITIES: 2103 Federal liabilities: Debt ........................... 2207 Non-Federal liabilities: Other .................. 2,351 2,574 3,268 3,379 2,344 9 2,562 12 3,253 15 3,364 15 2999 f Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 2,353 2,574 3,268 3,379 .................. .................. .................. .................. 3999 Total net position ................................ .................. .................. .................. .................. 4999 Total liabilities and net position ............ 2,353 2,574 3,268 3,379 74 1,425 ¥142 ¥76 88.95 ASSETS: Investments in US securities: 1106 Federal assets: Receivables, net ........ Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1402 Interest receivable .............................. 1403 Accounts receivable from foreclosed property ........................................... 1405 Allowance for subsidy cost (–) ........... 1499 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources: Payments from program account ................................................................. 88.25 Interest on uninvested funds ............................... Non-Federal sources: 88.40 Repayments of principal .................................. 88.40 Non-Federal sources ......................................... Total, offsetting collections (cash) .................. Against gross financing authority only: Change in receivables from program accounts ....... Identification code 12–4212–0–3–351 AGRICULTURAL CREDIT INSURANCE FUND GUARANTEED LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4213–0–3–351 Obligations by program activity: Operating program: 00.01 Default claims ........................................................... 00.02 Interest assistance on guaranteed loans ................. 00.04 Interest payments to Treasury .................................. 00.05 Capital investments .................................................. 2000 est. 2001 est. 59 125 5 6 64 100 7 8 69 167 8 9 179 253 08.02 08.04 Subtotal, Operating program .................................... 195 Reestimates: Downward reestimate of subsidy .............................. ................... Downward reestimate of subsidy—interest ............. ................... 155 ................... 43 ................... 08.91 Subtotal, reestimates ................................................ ................... 198 ................... 10.00 Total new obligations ................................................ 195 377 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New financing authority (gross) .................................... Resources available from recoveries of prior year obligations ....................................................................... 132 141 104 ................... 273 253 00.91 Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4212–0–3–351 2000 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 1112 Unobligated direct loan limitation ................................ 1113 Unobligated limitation carried forward ......................... 872 1,797 1,080 74 ................... ................... 53 ¥74 ................... 1150 Total direct loan obligations ..................................... 999 1,723 1,080 1210 1231 1251 1263 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. Write-offs for default: Direct loans ............................... 2,715 1,278 ¥513 ¥37 3,443 1,637 ¥654 ¥34 4,392 1,026 ¥715 ¥44 1290 Outstanding, end of year .......................................... 3,443 4,392 4,659 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including credit sales of acquired property that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. This account finances direct loans for farm ownership, farm operating, emergency disaster, and credit sales of acquired property. VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 253 2001 est. Frm 00044 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 25 ................... ................... 298 377 253 ¥195 ¥377 ¥253 104 ................... ................... New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. Discretionary: 68.00 Spending authority from offsetting collections: Offsetting collections (cash) ..................................... 30 94 143 111 179 110 70.00 141 273 253 Total new financing authority (gross) ...................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total financing disbursements (gross) ......................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 87.00 Total financing disbursements (gross) ......................... 72.40 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 184 261 180 195 377 253 ¥93 ¥458 ¥92 ¥25 ................... ................... 261 93 PsN: AGR 180 458 341 92 FARM SERVICE AGENCY—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Payments from program account ......................... 88.25 Interest on uninvested funds ............................... 88.40 Fees and premiums .............................................. 88.90 89.00 90.00 Total, offsetting collections (cash) .................. Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... 01.08 ¥72 ¥20 ¥19 ¥116 ¥32 ¥31 ¥71 ¥20 ¥19 ¥111 ¥179 ¥110 30 ¥19 94 279 143 ¥18 Status of Guaranteed Loans (in millions of dollars) 1999 actual Identification code 12–4213–0–3–351 2000 est. 2001 est. 2,551 4,042 3,478 2150 Total guaranteed loan commitments ........................ 2,551 4,042 3,478 2210 2231 2251 2263 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Disbursements of new guaranteed loans ...................... Repayments and prepayments ...................................... Adjustments: Terminations for default that result in claim payments ......................................................... 6,292 2,349 ¥1,558 7,023 3,083 ¥2,035 7,982 3,130 ¥2,314 ¥60 ¥89 ¥92 7,023 7,982 8,706 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 6,476 7,343 8,010 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. This account finances commitments made for farm ownership and operating guaranteed loan programs. Balance Sheet (in millions of dollars) 1998 actual 1999 actual 316 365 399 357 .................. .................. 158 1 .................. .................. .................. .................. f 1999 01.91 Total operating expenses ...................................... 14 16 14 10.00 Total new obligations ................................................ 30 29 27 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 2000 est. 2001 est. Total assets ........................................ LIABILITIES: Non-Federal liabilities: 2201 Accounts payable ................................ 2203 Debt ..................................................... 2204 Liabilities for loan guarantees ........... 316 524 399 357 184 60 73 459 90 –25 231 76 92 207 68 82 2999 Total liabilities .................................... 317 524 399 357 4999 Total liabilities and net position ............ 317 524 399 357 1999 actual Identification code 12–4140–0–3–351 30 ¥30 29 ¥29 27 ¥27 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.27 Capital transfer to general fund .............................. 1,060 ¥1,042 1,130 ¥1,101 1,135 ¥1,108 18 29 27 Spending authority from offsetting collections (total mandatory) ............................................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 87.00 Total outlays (gross) ................................................. 72 61 61 30 29 27 ¥32 ¥29 ¥27 ¥10 ................... ................... 61 61 61 18 29 27 12 ................... ................... 32 29 27 ¥3 ¥3 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Non-Federal sources: 88.40 Rent on acquired property ............................... ¥2 88.40 Guaranteed ibsurance purchased from holders—principal .............................................. ¥2 88.40 Interest on loans .............................................. ¥340 88.40 Guaranteed loss recoveries .............................. ................... 88.40 Loan repayments received on behalf of investors ............................................................... ¥1 88.40 Interest on judgments ...................................... ¥2 88.40 Repayments on loans—principal .................... ¥642 88.40 Judgments—principal ...................................... ¥13 88.40 Shared appreciation recapture ......................... ¥18 88.40 Sale of acquired property/chattels ................... ¥45 88.40 Miscellaneous income ...................................... ¥1 88.40 Undistributed receipts ...................................... 6 ¥1 ¥360 ¥1 ¥1 ¥350 ¥1 ¥1 ¥1 ¥690 ¥12 ¥13 ¥50 ¥1 3 ¥1 ¥1 ¥680 ¥12 ¥13 ¥70 ¥1 ¥2 88.90 Total, offsetting collections (cash) .................. ¥1,060 ¥1,130 ¥1,135 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥1,042 ¥1,028 ¥1,101 ¥1,101 ¥1,108 ¥1,108 2000 est. 2001 est. 2 ................... ................... 1 ................... ................... 13 13 13 00.91 16 13 13 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Purchase of loans assets from the public ......................................................................... 1251 Repayments: Repayments and prepayments ................. 1261 Adjustments: Capitalized interest ................................. Write-offs for default: 1263 Direct loans ............................................................... 1264 Other adjustments, net1 ........................................... 5 5 4 1290 Total capital investment ....................................... Operating expenses: Loss settlement expenses on guaranteed loans ....... Jkt 186484 PO 00000 1999 actual 1210 1232 Obligations by program activity: Capital investment: 00.02 Repurchase of public certificates of beneficial ownership .................................................................... 00.04 Purchase of guaranteed loans from investors ......... 00.08 Loan recoverable costs .............................................. 08:56 Jan 28, 2000 10 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Identification code 12–4140–0–3–351 Program and Financing (in millions of dollars) VerDate 04-JAN-2000 2 ................... ................... 18 29 27 Status of Direct Loans (in millions of dollars) AGRICULTURAL CREDIT INSURANCE FUND LIQUIDATING ACCOUNT 01.07 1 1 3 3 1 1 1 ................... 5 5 72.40 Outstanding, end of year .......................................... ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. 1206 Non-Federal assets: Receivables, net ..... 1 2 2 1 3 01.09 01.10 01.13 01.17 69.90 2290 Identification code 12–4213–0–3–351 Admininstrative expenses—Department of Justice fees ....................................................................... Costs incident to acquisition of property ................. Undistributed charges ............................................... Interest assistance—guaranteed loans ................... Unclassified costs ..................................................... 23.90 23.95 Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. 101 Frm 00045 Outstanding, end of year .......................................... 2000 est. 2001 est. 6,699 5,817 4,850 1 ¥640 32 2 ¥696 30 2 ¥686 48 ¥241 ¥34 ¥250 ¥53 ¥300 ¥49 5,817 4,850 3,865 1 Amounts shown are based on payment of delinquent installments, advances on behalf of borrowers, acquired property and chattels, loans in kind, and judgments. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 102 FARM SERVICE AGENCY—Continued Federal Funds—Continued Credit accounts—Continued AGRICULTURAL CREDIT INSURANCE FUND LIQUIDATING ACCOUNT— Continued 33.0 43.0 Investments and loans .................................................. Interest and dividends ................................................... 20 1 18 1 17 1 99.9 Total new obligations ................................................ 30 29 27 Status of Guaranteed Loans (in millions of dollars) 1999 actual Identification code 12–4140–0–3–351 Cumulative balance of guaranteed loans outstanding: 2210 Outstanding, start of year ............................................. 2251 Repayments and prepayments ...................................... 2263 Adjustments: Terminations for default that result in claim payments ......................................................... 2000 est. 776 ¥181 2001 est. 594 ¥200 COMMODITY CREDIT CORPORATION 389 ¥100 ¥1 ¥5 ¥12 2290 Outstanding, end of year .......................................... 594 389 277 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 535 350 217 As required by the Federal Credit Reform Act of 1990, this account records for the farm loan programs all cash flows to and from the Government resulting from direct loans obligated, loan guarantees committed, and grants made prior to 1992. New loan activity in 1992 and beyond (including credit sales of acquired property that resulted from obligations or commitments in any year) is recorded in corresponding program and financing accounts. Payments to settle certain discrimination claims against USDA may also be made from this account. CORPORATIONS The following corporations and agencies are hereby authorized to make expenditures, within the limits of funds and borrowing authority available to each such corporation or agency and in accord with law, and to make contracts and commitments without regard to fiscal year limitations as provided by section 104 of the Government Corporation Control Act as may be necessary in carrying out the programs set forth in the budget for the current fiscal year for such corporation or agency, except as hereinafter provided. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Public enterprise funds: COMMODITY CREDIT CORPORATION FUND REIMBURSEMENT FOR NET REALIZED LOSSES For fiscal year ø2000¿ 2001, such sums as may be necessary to reimburse the Commodity Credit Corporation for net realized losses sustained, but not previously reimbursed, pursuant to section 2 of the Act of August 17, 1961 (15 U.S.C. 713a–11). Statement of Operations (in millions of dollars) Identification code 12–4140–0–3–351 1998 actual 1999 actual 2000 est. OPERATIONS AND MAINTENANCE FOR HAZARDOUS WASTE MANAGEMENT 2001 est. 0101 0102 Revenue ................................................... Expense .................................................... 440 –309 386 856 377 125 534 –175 0105 Net income or loss (–) ............................ 131 1,242 502 359 Balance Sheet (in millions of dollars) Identification code 12–4140–0–3–351 ASSETS: Federal assets: Fund balances with Treasury ............................................... Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross .............................. 1602 Interest receivable .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 1998 actual 1999 actual 74 61 2000 est. 2001 est. 1101 5 50 6,699 374 5,817 354 4,850 389 3,865 395 –1,574 –904 –1,000 –1,000 5,499 125 5,267 95 4,239 94 3,260 95 Value of assets related to direct loans .......................................... 5,624 5,362 4,333 3,355 5,698 5,423 4,338 3,405 5,597 4,687 4,500 3,800 182 .................. 35 112 .................. 10 108 .................. 25 31 1 25 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 5,814 4,809 4,633 3,857 –118 614 –295 –452 3999 Total net position ................................ –118 614 –295 –452 4999 Total liabilities and net position ............ 5,696 5,423 4,338 3,405 1606 1699 1999 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... Non-Federal liabilities: 2201 Accounts payable ................................ 2202 Interest payable .................................. 2207 Other ................................................... 2999 For fiscal year ø2000¿ 2001, the Commodity Credit Corporation shall not expend more than $5,000,000 for site investigation and cleanup expenses, and operations and maintenance expenses to comply with the requirement of section 107(g) of the Comprehensive Environmental Response, Compensation, and Liability Act, as amended, 42 U.S.C. 9607(g), and section 6001 of the Resource Conservation and Recovery Act, as amended, 42 U.S.C. 6961ø: Provided, That expenses shall be for operations and maintenance costs only and that other hazardous waste management costs shall be paid for by the USDA Hazardous Waste Management appropriation in this Act¿. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) øCROP Direct loans and interest receivable, net ..................................... Foreclosed property ............................. 1604 f f THE BUDGET FOR FISCAL YEAR 2001 LOSS ASSISTANCE¿ øFor an additional amount for crop loss assistance authorized by section 801 of Public Law 106–78, $186,000,000: Provided, That this assistance shall be under the same terms and conditions as in section 801 of Public Law 106–78.¿ øSPECIALTY CROP ASSISTANCE¿ øFor an additional amount for specialty crop assistance authorized by section 803(c)(1) of Public Law 106–78, $2,800,000: Provided, That the definition of eligible persons in section 803(c)(2) of Public Law 106–78 shall include producers who have suffered quality or quantity losses due to natural disasters on crops harvested and placed in a warehouse and not sold.¿ øLIVESTOCK ASSISTANCE¿ øFor an additional amount for livestock assistance authorized by section 805 of Public Law 106–78, $10,000,000: Provided, That the Secretary of Agriculture may use this additional amount to provide assistance to persons who raise livestock owned by other persons for income losses sustained with respect to livestock during 1999 if the Secretary finds that such losses are the result of natural disasters.¿ (Miscellaneous Appropriations, 2000, as enacted by section 1000(a)(5) of the Consolidated Appropriations Act, 2000 (P.L. 106– 113).) Unavailable Collections (in millions of dollars) 1999 actual Identification code 12–4336–0–3–999 Object Classification (in millions of dollars) 1999 actual Identification code 12–4140–0–3–351 25.2 Other services ................................................................ VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 9 2000 est. 10 PO 00000 Balance, start of year: Balance, start of year .................................................... ................... Appropriation: 05.01 Commodity credit corporation fund ............................... ................... 01.99 2001 est. 9 Frm 00046 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 2000 est. 2001 est. 39 ................... ¥39 ................... COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 06.20 Reduction pursuant to Public Law 106–51 .................. 39 ................... ................... 07.99 Total balance, end of year ............................................ 39 ................... ................... Program and Financing (in millions of dollars) 1999 actual Identification code 12–4336–0–3–999 Obligations by program activity: Support and related programs: Operating expenses: 00.01 Commodity purchases and related inventory transactions ...................................................... 00.02 Storage, transportation, and other obligations not included above ........................................... 00.03 Export enhancement program ............................... 00.04 Market access program ........................................ 00.05 Dairy export incentive program ............................ 00.06 Section 416/Food for progress ocean transportation ................................................................ 00.07 Foreign market development cooperative ............. 00.08 Quality samples program ..................................... 00.09 Tobacco quota payments to states/warehouse payment ............................................................ Direct producer payments: 00.10 Feed grains ....................................................... 00.11 Wheat ................................................................ 00.12 Rice ................................................................... 00.13 Cotton ............................................................... 00.14 Dairy—Marketing loss assistance ................... 00.15 Dairy option pilot program ............................... 00.16 Noninsured assistance program ...................... 00.17 Oilseeds loan deficency .................................... 00.18 Oilseeds payments program ............................. 00.19 Peanut marketing assistance program ............ 00.20 Marketing loan writeoffs .................................. 00.21 Crop disaster .................................................... 00.22 Livestock assistance ........................................ 00.23 Livestock indemnity .......................................... 00.24 Disaster reserve assistance/American indian livestock feed ............................................... 00.25 Disaster reserve flood compensation ............... 00.26 Conservation reserve program ......................... 00.27 Environmental quality incentives program (EQIP) ........................................................... 00.28 Wetlands reserve program ............................... 00.30 Conservation farm option program .................. 00.31 Reimbursement agreement and transfers to State and Federal agencies ............................. 00.32 Biofuels program .................................................. Interest: 00.33 Treasury ............................................................ 00.34 Other ................................................................. 00.35 EQIP technical assistance .................................... 00.36 EQIP educational assistance ................................ 00.91 01.02 01.92 09.01 09.02 09.03 09.04 Total operating expenses ................................. Capital investment: Direct loans: Purchase of ADP equipment ............................ 2000 est. 2001 est. 1,072 633 164 1 114 69 207 579 132 188 180 478 96 66 323 ................... ................... 291 27 3 161 27 3 ................... 331 ................... 5,646 3,127 811 1,543 200 1 54 1,041 ................... ................... 988 1,913 269 4 8,907 3,766 1,027 2,187 123 9 75 2,038 463 49 1,465 1,342 188 12 4,034 1,464 447 1,145 ................... 9 85 3,058 ................... ................... 1,054 ................... ................... ................... 13 7 2 41 ................... ................... 1,435 1,574 1,690 133 137 113 165 ................... ................... 156 46 46 35 36 ................... ................... 36 87 630 23 33 4 789 22 33 4 596 18 38 6 20,155 27,248 15,661 15,661 9,057 200 500 357 9,325 10,340 10,114 10.00 Total new obligations ................................................ 29,491 37,588 25,775 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 Appropriation (total discretionary) ........................ ................... ¥28 ................... Mandatory: Authority to borrow (indefinite) ................................. 20,488 27,745 14,877 Offsetting collections (cash) ......................................... 9,882 10,802 12,494 Offsetting collections (unavailable balances) ............... ................... 39 ................... Reduction pursuant to P.L. 104–208 ............................ ¥39 ................... ................... 67.15 69.00 69.26 69.75 Spending authority from offsetting collections (total mandatory) ............................................................ 9,843 10,841 12,494 Total new budget authority (gross) .......................... 30,331 38,558 27,371 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 1,956 804 379 29,491 37,588 25,775 ¥29,182 ¥38,013 ¥27,830 ¥1,461 ................... ................... 804 379 ¥1,676 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 20,291 8,891 27,597 10,416 9,078 18,752 87.00 Total outlays (gross) ................................................. 29,182 38,013 27,830 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Federal sources: Federal sources: 88.00 Sales to special activities ........................... 88.00 Interest revenue ........................................... 88.00 Advance from foreign assistance programs (P.L. 480) ................................................. Non-Federal sources (62 stat.1070): Support and related programs: Non-Federal sources: 88.40 Sales and other proceeds ............................ 88.40 Assessments ................................................ 88.40 Interest revenue ........................................... 88.40 Other revenue ............................................... 88.40 Loans repaid ................................................ 88.40 Export credit sales program repayments .... 88.40 Interest revenue ........................................... ¥503 ¥549 ¥500 ¥2 ................... ................... ¥1,116 ¥821 ¥857 ¥241 ¥171 ¥235 ¥58 ................... ................... ¥17 ¥32 ¥35 ¥4 ................... ................... ¥7,902 ¥9,191 ¥10,801 ¥9 ¥10 ¥10 ¥30 ¥28 ¥28 88.90 Total, offsetting collections (cash) .................. ¥9,882 ¥10,802 ¥12,466 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 20,449 19,300 27,756 27,211 14,905 15,364 Summary of Budget Authority and Outlays Subtotal, reimbursable programs ............................. Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 43.00 11 ................... ................... 09.09 23.90 23.95 24.40 Portion applied to repay debt ................................... ¥8,400 ¥30,037 ¥27,771 Reduction pursuant to P.L. 106–113 ....................... ................... ¥28 ................... Transferred to other accounts ................................... ¥32 ................... ................... 70.00 Total support and related programs .................... 20,166 27,248 Reimbursable program: Commodity loans ....................................................... 8,358 9,399 Dairy recourse commodity loans ............................... ................... ................... Commodities procured—PL 480 Titles II and III commodity costs ................................................... 503 549 PL 480 ocean transportation .................................... 464 392 Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 22.00 New budget authority (gross) ........................................ 22.21 Unobligated balance transferred to other accounts 22.22 Unobligated balance transferred from other accounts 22.60 Portion applied to repay debt ........................................ 40.47 40.76 41.00 69.90 1,427 103 9,804 559 619 30,331 38,558 27,371 ¥892 ¥914 ................... 9 4 ................... ¥9,202 ................... ................... 30,050 ¥29,491 559 8,432 Jkt 186484 38,207 ¥37,588 619 30,037 PO 00000 27,990 ¥25,775 2,216 27,771 Frm 00047 (in millions of dollars) Enacted/requested: Budget Authority ..................................................................... Outlays .................................................................................... Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... Outlays .................................................................................... Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... Outlays .................................................................................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 1999 actual 20,449 19,300 2000 est. 2001 est. 27,756 27,211 14,905 15,364 .................... .................... .................... .................... –50 –4 .................... .................... 710 710 3,917 3,615 20,449 19,300 28,466 27,921 18,772 18,975 NOTES Contingent liabilities, commitments, and other obligations do not become charges against the statutory borrowing authority until they result in borrowing from Treasury. Excludes amounts for activities currently funded in the CCC Export Guarantee Loan Programs account. Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4336–0–3–999 SHORT TERM CREDIT LOANS Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 384 PsN: AGR 2000 est. 375 2001 est. 366 104 COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Public enterprise funds—Continued COMMODITY CREDIT CORPORATION FUND—Continued øLIVESTOCK ASSISTANCE¿—Continued Status of Direct Loans (in millions of dollars)—Continued 1999 actual Identification code 12–4336–0–3–999 2000 est. 2001 est. 1251 Repayments: Repayments and prepayments ................. ¥9 ¥9 ¥10 1290 Outstanding, end of year .......................................... 375 366 356 COMMODITY LOANS Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. ................... ................... ................... 1131 Direct loan obligations exempt from limitation ............ 8,358 9,399 9,257 1150 Total direct loan obligations ..................................... 8,358 9,399 9,257 1210 1231 1251 1264 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. Write-offs for default: Other adjustments, net ............. 2,219 8,358 ¥7,902 ¥234 2,441 9,399 ¥9,191 ¥278 2,371 9,257 ¥9,233 ¥326 1290 Outstanding, end of year .......................................... 2,441 2,371 2,069 SALE OF INVENTORY ON CREDIT TERMS Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 30 30 30 1290 30 30 30 Outstanding, end of year .......................................... The Commodity Credit Corporation (CCC) was created to: stabilize, support, and protect farm income and prices; help maintain balanced and adequate supplies of agricultural commodities, their products, foods, feeds, and fibers; and help in their orderly distribution. The Corporation’s capital stock of $100 million is held by the U.S. Treasury. Under present law, up to $30 billion may be borrowed from the U.S. Treasury to finance operations. Current, indefinite appropriation authority is requested to cover all net realized losses. Appropriations to the Corporation for net realized losses have no effect on budget authority, as they are used to repay debt directly with the Treasury. Budget assumptions.—The following general assumptions form the basis for the Corporation’s 2000 and 2001 budget estimates: (a) national income will rise both in 2000 and 2001 from the present level; (b) 2000 crop production will decrease from 1999 crop levels for some commodities; (c) generally, exports of agricultural commodities in 2001 are expected to be higher than 2000 levels; (d) yields for the 2000 crops are based on recent averages adjusted for trend; (e) acreage allotments and marketing quotas will be in effect for the 2000 crops of certain kinds of tobacco; and (f) poundage quotas will be in effect for the 2000 crop of peanuts. Marketing loan rates for the 2000 crop are assumed to equal rates for the 1999 crop. It is difficult to accurately forecast requirements for the year ending September 30, 2001, since the projections are subject to complex and unpredictable factors such as weather, other factors which affect the volume of production of crops not yet planted, feed and food needs here and overseas, and available dollar exchange. The Federal Agriculture Improvement and Reform Act of 1996 (the 1996 Act) enacted April 4, 1996, retains the CRP as part of the Environmental Conservation Acreage Reserve Program (ECARP) but changed the funding source from direct appropriation to the Commodity Credit Corporation. The CRP is assumed to be gradually increased to 36.4 million acres by 2002. CRP is USDA’s largest conservation/environmental program. The purpose of CRP, administered by FSA, is to cost-effectively assist farm owners and operators in conserving and improving soil, water, air, and wildlife resources by con- VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00048 verting highly erodible and other environmentally sensitive acreage normally devoted to the production of agricultural commodities to a long-term resource-conserving cover. CRP participants enroll contracts for periods from 10 to 15 years in exchange for annual rental payments and cost-share and technical assistance for installing approved conservation practices. A general CRP signup was held (signup 18) October 26 through December 11, 1998. Of the 7.1 million acres offered, a total of 5 million acres were approved for enrollment beginning in fiscal year 2000. The national average annual rental payment for this acreage is estimated to be about $46 per acre. Technical assistance for this signup was funded with unobligated and appropriated funds. Rental payments for signup 18 begin in fiscal year 2001. The general CRP signup, signup 20, will be held from January 18 through February 11, 2000. It is assumed for budgeting purposes that approximately 1.8 million acres, of the 5 million acres offered, will be accepted in the program beginning with the 2001 program year. Conservation Reserve Program acreage also contributes to the USDA Conservation Buffer Initiative and the Conservation Reserve Enhancement Program and to other purposes which are estimated to enroll 4.2 million acres through 2002. As part of the Administration’s farm safety net proposal, the Budget proposes to increase the CRP enrollment cap by almost $4 million acres to 40 million. Also, the Administration will offer bonuses totaling up to $100 million in FY 2000 and up to $125 million annually in FY 2001–2002 to producers who enroll land in CRP through the continuous sign up. These assumptions have been developed for budget purposes as the best estimate of acreage bid into the program that will be both eligible and of high environmental quality. As such, the estimate may not reflect the actual acreage selected for Signup 20. USDA’s goal is that lands selected for the CRP will only be those lands where the benefits to the Nation of retirement are greater than the benefits of continued production. Appropriations are made to reimburse the Corporation for net realized losses sustained in carrying out its operations: 2001 ESTIMATE [In millions of dollars] Program Gross obligations Farm income, marketing assistance loans, and price support: Commodity loans .................................................................... Dairy recourse loan program .................................................. Feed grain payments .............................................................. Wheat payments ..................................................................... Rice payments ........................................................................ Cotton payments ..................................................................... Export enhancement program ................................................. Other support and related ...................................................... Other items not distributed by program: Interest ............................................................................... All other .............................................................................. Net realized loss for year 9,057 1,079 .................... 200 .................... .................... 4,545 4,545 4,545 1,464 1,569 1,464 447 458 447 1,145 1,145 1,145 478 478 478 5,371 3,614 5,145 614 114 Total, farm income, marketing assistance loans, and price-support programs ............................................. 23,435 Conservation programs: Conservation reserve program ................................................ 1,690 Environmental quality incentives program ............................. 200 Wetlands reserve program ...................................................... 53 Farmland protection program ................................................. .................... Conservation farm option program ........................................ 50 Total, conservation programs ............................................. Total, Commodity Credit Corporation ........................ Net outlays 1,993 25,428 704 378 550 113 13,970 13,887 1,690 165 132 4 4 1,836 165 132 4 4 1,995 15,965 2,141 16,028 PROGRAMS OF THE CORPORATION Price support, marketing assistance loans, and related stabilization programs.—The Corporation conducts programs to support farm income and prices and stabilize the market for Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE agricultural commodities. Price support is provided to producers of agricultural commodities through loans, purchases, payments, and other means. This is done mainly under the Commodity Credit Corporation Charter Act, as amended, the Agricultural Act of 1949 (the 1949 Act), as amended, and the Federal Agriculture Improvement and Reform Act of 1996 (the 1996 Act). Price support is mandatory for tobacco, peanuts, and dairy products. Marketing assistance loans are mandatory for wheat, feed grains, oilseeds, upland cotton, and rice. Loans are also required to be made for sugar and extra long staple cotton. One method of providing support is loans to and purchases from producers. With limited exceptions, loans made on commodities are nonrecourse. The commodities serve as collateral for the loan and on maturity the producer may deliver or forfeit such collateral to satisfy the loan obligation without further payment. Direct purchases may be made from processors as well as producers, depending on the commodity involved. Also, special purchases are made under various laws for the removal of surpluses; for example, the Act of August 19, 1958, as amended, and section 416 of the Agricultural Act of 1949, as amended. Production flexibility contract payments.—The 1996 Act requires that the Corporation offer eligible producers a onetime opportunity to execute 7-year production flexibility contracts. Production flexibility contract participants who comply with applicable provisions receive annual payments beginning in 1996 and ending in 2002. Participants received a 50-percent advance payment for the 1996 crop within 30 days after contract approval. The balance of the 1996 payment was issued by September 30, 1996. In subsequent years, participants will receive final payments by September 30, with an option to receive advances on December 15 or January 15. For fiscal years 2001 through 2002, producers may choose to receive fiscal year production flexibility contract payments as two 50 percent payments or one 100 percent payment at any time during the fiscal year. Depending on each contract participant’s prior contract-crop acreage history and payment yield, as well as total program participation, the participant shares a portion of a statutorily specified, annual dollar amount. In return, participants must comply with certain requirements regarding land conservation, wetland protection, and agricultural use. Contract crops, for the purposes of determining eligible cropland and payments, include wheat, corn, grain sorghum, barley, oats, upland cotton, and rice. No production adjustment requirements or related provisions are included in this program, except for restrictions on the planting of fruits and vegetables and other minor requirements. The one-time enrollment took place between May 1 and August 1, 1996; however, producers with Conservation Reserve Program (CRP) contracts will have the opportunity to enroll acreage currently in the CRP that meets the eligibility requirements for a production flexibility contract. These enrollments will occur as CRP contracts expire. Marketing assessments.—The 1949 Act mandates assessments for tobacco, and the 1996 Act requires such assessments for peanuts and sugar. Tobacco marketing assessments are authorized through crop year 1998. Peanut price support program.—The 1996 Act and the Agricultural Adjustment Act of 1938, as amended (the 1938 Act), provide for a peanut loan and poundage quota program for the 1996 through 2002 peanut crops. The 1996 Act makes the peanut program, effectively, a no-cost program. The Secretary is required to provide a nonrefundable per-pound marketing assessment equal to 1.15 percent of the national average quota or additional peanut loan rate for the applicable 1996 crop and 1.2 percent of the national average quota or additional peanut loan rate for each of the applicable 1997 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00049 105 through 2002 crops. Assessments will be used to offset losses in area quota pools, and any assessments not required to cover these losses will be remitted to the Treasury. If the use of all other available authority does not produce funds sufficient to cover losses in area quota pools, the Secretary must increase the marketing assessment by an amount that will cover the losses. Sugar Program.—The 1996 Act requires that loans be made available to eligible sugar processors for the 1996 through 2002 crops of domestically produced sugar beets and sugarcane. The announced Tariff Rate Quota (TRQ) determines the type of loan in effect. If the TRQ is not above 1,500,000 short tons, raw value, at the time of loan approval and has never been above 1,500,000 short tons, raw value, at any time during the fiscal year, recourse loans will be in effect. If the TRQ exceeds 1,500,000 short tons, raw value, at the time of loan approval or has exceeded 1,500,000 short tons, raw value, at any time during the fiscal year, nonrecourse loans will be in effect. Options Pilot Program.—The 1996 Act authorizes the Secretary to utilize CCC, until December 31, 2002, to conduct a pilot program for one or more agricultural commodities supported under Title I of the 1996 Act to ascertain whether futures and options contracts can reasonably protect producers from the financial risks of fluctuations in price, yield, and income inherent in the production and marketing of the commodities. The pilot program is under the supervision of the Administrator of the Risk Management Agency. To the maximum extent practicable, the Secretary shall operate the pilot program in a budget neutral manner. The Federal Crop Insurance Reform Act of 1994 expanded current crop insurance authorities to provide for catastrophic coverage at 50 percent yield protection at a flat fee for crops currently covered by insurance programs. Where crop insurance is not available, producers of crops for food and fiber and certain other crops will be covered under the Noninsured Assistance Program. The Farm Service Agency administers CCC’s Noninsured Assistance Program. The program will reimburse producers at the same rates and terms as the catastrophic program where assistance is triggered by area wide disasters. Dairy.—The 1996 Act provides for a dairy price support program that sets the minimum support price for milk at $10.35 per hundredweight for calendar year 1996, $10.20 per hundredweight for calendar year 1997, $10.05 per hundredweight for calendar year 1999, and $9.90 per hundredweight for calendar year 1999. The 2000 Act extended the price support program through calendar year 2000 at the $9.90 per hundred-weight support level. In lieu of the price support program, Section 142 of the 1996 Act establishes a recourse loan program beginning on January 1, 2000, and continuing through 2002, during which time processors will be eligible for recourse loans on dairy products at a milk equivalent rate of $9.90 per hundredweight. However, the 2000 Act postponed the start of the Dairy Recourse Loan Program until January 1, 2001. The program will assist dairy processors in managing their inventories of eligible dairy products and assure a greater degree of price stability for the dairy industry. The program is a transition between the Dairy Price Support Program that has been in effect since 1949 and the dairy industry functioning with no Governmental intervention in a global economy. Dairy processors acquire their milk from dairy farmers that manufacture these eligible dairy products. The program indirectly assists dairy farmers similar to the Dairy price Support Program. The Food Security Act of 1985, as amended (the 1985 Act), authorizes the Dairy Export Incentive Program (DEIP) through calendar year 2002. The DEIP provides subsidies to exporters of U.S. dairy products to help them compete with other subsidizing nations. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 106 COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Public enterprise funds—Continued COMMODITY CREDIT CORPORATION FUND—Continued PROGRAMS OF THE CORPORATION—Continued Emergency Livestock Feed Assistance.—In calendar year (CY) 1998, $200 million in CCC funds were made available for livestock feed assistance for producers affected by disasters. An additional $70 million was authorized by the FY 1999 Emergency Supplemental Act (P.L. 106–31). The FY 2000 Act allows for not less than $200 million to be provided to livestock producers. Payment limitations.—The 1996 Act and the Food Security Act of 1985, as amended, limit the amount of production flexibility contract payments during any fiscal year to $40,000 and the sum of marketing assistance gains and loan deficiency payments during any crop year to $75,000. This limitation has been raised to $150,000 for the 1999 crop only. Conservation programs.—The Environmental Conservation Acreage Reserve Program (ECARP) was re-established by the 1996 Act to begin in 1996 and continue through 2002. ECARP consists of the Conservation Reserve Program (CRP), the Wetlands Reserve Program (WRP), and the Environmental Quality Incentives Program (EQIP). The 1996 Act amended the 1985 Act to require the use of CCC funds for these programs. The CRP is authorized in all 50 States, Puerto Rico, and the Virgin Islands, on all highly erodible cropland, other environmentally sensitive cropland, and certain marginal pastureland meeting the eligibility criteria. In addition to cropland in areas adjacent to lakes and streams that can be devoted to filter strips, and cropland subject to overflow and suffering from scour erosion, eligible land may include shelterbelts windbreaks cropland contributing to water quality problems, and other lands posing environmental threats. Also eligible for the CRP are water quality or wildlife habitat impaired areas that do not meet the highly erodible land (HEL) criteria, such as the Chesapeake Bay, Great Lakes, and Long Island Sound watershed regions. The establishment and funding for Conservation Priority Areas (CPA) under both EQIP and CRP will be harmonized in a manner to ensure program availability is coordinated to best address environmental concerns, keeping in mind the varied and diverse purposes for which the CRP and EQIP are authorized. The EQIP combines the functions of the former Agricultural Conservation Program (ACP), the Water Quality Incentives Program (WQIP), the Great Plains Conservation Program (GPCP), and the Colorado River Basin Salinity Control Program (CRSC). The 1996 Act provided that EQIP would be phased in over a 6-month interim period, ending not later than October 4, 1996. CCC funding of $130 million was provided for the interim 1996 program. Thereafter, through fiscal year 2002, $200 million in CCC funding must be made available annually for the program. The fiscal year 1999 and 2000 programs were limited to $174 million by provisions of the FY 1999 and FY 2000 Agriculture Appropriation Acts, but will return to the statutory level of $200 million in FY 2001 and 2002. As part of the Administration’s farm safety net proposal, the Budget provides an additional $125 million over authorized levels, for a program total of $325 million. Beginning in FY 2001, comprehensive nutrient management plans will be required of all EQIP participants with livestock-or animal waste management-related contracts. The Farmland Protection Program (FPP) authorizes the Secretary to assist State, local, and tribal governments in purchasing conservation easements. The Secretary was authorized to use $35 million in CCC funds to carry out the program. These funds were exhausted in 1998. The FY 2000 Appropriations Act provided $250,000 for the use in the state of New Hampshire. In support of the farm safety net proposal, $65 million is proposed for FY 2001. VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00050 The Wildlife Habitat Incentives Program (WHIP) makes available assistance to help landowners improve wildlife habitat on private lands. A total of $50 million in CRP funds were made available for fiscal years 1996 through 2002 for this program. These funds were exhausted in 1999. $50 million is provided for FY 2001 as part of the farm safety net. The Conservation Farm Option Program (CFO) is a pilot program for producers of wheat, feed grains, upland cotton, and rice who are eligible for production flexibility contracts. Under this program, producers may consolidate their production flexibility contract, CRP, WRP, and EQIP payments into one annual payment if they enter into a 10-year contract and adopt an approved conservation farm plan. CCC must make available the following funding for the CFO: $15 million in fiscal year 1999, $25 million in fiscal year 1999, $37.5 million in fiscal year 2000, $50 million in fiscal year 2001, and $62.5 million in fiscal year 2002. Total authorized funding is $197.5 million. However, no obligations have been incurred in fiscal years 1997–1999. The 1999 and 2000 Appropriations Acts precluded operations of the CFO in 1999 and 2000. In 2001, savings in the CFO are proposed to offset other conservation program initiatives. The primary objectives of the Wetlands Reserve Program (WRP) are to restore and protect wetlands, improve wildlife habitat, and protect mirgratory waterfowl. This program offers landowners an opportunity to establish long-term conservation and wildlife practices and protection beyond that which can be obtained through other USDA programs. The Secretary of Agriculture, through NRCS field offices, uses program funds to acquire permanent or 30-year easements or to enter into 10-year restoration cost-share agreements. For easements, participants receive compensation in an amount not to exceed the agricultural fair market value of the land being offered. In addition, they receive cost-share assistance in amounts up to 75 percent for 30-year easements and 100 percent for permanent easements for establishing required wetlands restoration and wildlife practices. CCC pays for all the overhead costs associated with recording the easement in the local land records office including recording fees, charges for abstracts, surveys, appraisal fees, and title insurance associated with acquiring an easement. For restoration cost-share agreements, participants receive up to 75 percent of the cost of establishing required practices. Other agencies and private organizations may provide additional assistance for easement payments and restoration costs as a way to leverage program funds and achieve greater program benefits. Under current law, WRP is authorized to enroll 975,000 cumulative acres. The FY 2000 Agriculture Appropriations Act allowed WRP to enroll 150,000 acres, leaving approximately 40,000 acres remaining under the cap in FY 2001. As part of the Administration’s farm safety net proposal, the Budget proposes to enroll an additional 210,000 acres, bringing total enrollment in FY 2001 to 250,000 acres. Surplus Removal and Other CCC Activities.—Section 5 of the CCC Charter Act authorizes CCC to undertake specific actions with respect to agricultural commodities. Section 5(d) specifically authorizes CCC to remove and dispose of or aid in the removal or disposition of surplus agricultural commodities. Pursuant to this authority, CCC will purchase 5 million metric tons of wheat in the course of 1999 and 2000, which will subsequently be used for donation purposes under Section 416(b) of the Agricultural Act of 1949. A portion of this initiative is a part of the comprehensive U.S. food aid package to Russia, as announced by the President in November 1998. An estimated 1,500,000 metric tons shall be shipped to Russia during 1999 and 2000. The wheat initiative includes purchases of primarily wheat and wheat flour during 1999 and 2000. Supply and foreign purchases.—The Corporation can procure from domestic and foreign sources food, agricultural com- Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE modities, and products and related materials to supply the needs of Federal agencies, foreign governments, and private and international relief agencies, under section 5 (b) and (c) of the Commodity Credit Corporation Charter Act, as amended. Commodity exports.—The Corporation promotes the export of agricultural commodities and products through sales for dollars or foreign currency, payments, extension of credit, assumption of certain risks, and conduct of other operations with respect to the exportation of commodities. Such commodities and products may be those held in private trade channels as well as those acquired by the Corporation. These programs are carried out under the authority of the CCC Charter Act and other specific legislation. Foreign donations.—The Corporation may furnish commodities under the authority of section 416(b) of the Agricultural Act of 1949 to carry out programs of assistance in developing countries and friendly countries and pay costs associated with making the commodities available. The Corporation may also use its funds to furnish commodities overseas under the authority of the Food for Progress Act of 1985; however, not more than 500,000 metric tons of commodities may be provided under this authority in each fiscal year, and not more than $30 million of the funds of the Corporation (exclusive of the costs of commodities) may be used for each fiscal year. In addition, under the Food for Progress Act of 1985, not to exceed $10 million of the Corporation’s funds or commodities may be used each fiscal year to enhance the development of private sector agriculture in countries receiving commodities under the Food for Progress Act of 1985. Section 1125 of the FY 1999 Agriculture Appropriations Act increased the $30 million and $10 million limitations to $35 million and $15 million, respectively, for fiscal year 1999 only. Loan operations.—The following table reflects commodity loan operations of the Corporation: [In millions of dollars] Item 1999 actual 2000 est. 2001 est. Loans outstanding, gross, start of year: Commodity Credit Corporation .................................. Additional loans made .............................................. Deduct: Loans repaid .............................................................. Acquisition of loan collateral .................................... Write-offs ................................................................... 2,219 8,357 2,441 9,398 2,371 9,257 ¥7,902 ¥203 ¥30 ¥9,191 ¥277 ...................... ¥9,233 ¥326 ...................... Total loans outstanding, gross, end of year 2,441 2,371 2,069 Inventory operations.—The following table reflects the inventory operations applicable to the preceding programs: AGRICULTURAL COMMODITIES [In millions of dollars] Item 1999 actual On hand, start of year, gross ........................................ 2000 est. 2001 est. 531 713 707 203 6 1,407 277 6 1,059 325 6 626 14 (43) (5) 7 (48) (6) 1 (50) (4) Total acquisitions ............................................. 1,630 1,349 958 Dispositions: Domestic donations to: Families ................................................................. Institutions ............................................................ 17 11 67 65 46 47 Total domestic donations ................................. 28 132 93 Export donations ........................................................ 665 474 313 Acquisitions: Forfeiture of loan collateral ...................................... Excess of collateral acquired over loans canceled Purchases .................................................................. Carrying charges: Charges to inventory ................................................. Storage and handling (non-add) .............................. Transportation (non-add) .......................................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00051 107 Sales and transfers: Special programs: Title II, Public Law 480 .......... Title III, Public Law 480 ....................................... Other sales ............................................................ Net loss or gain (¥) on sales and transfers 477 26 236 16 549 ...................... 177 23 500 ...................... 233 ¥11 Total sales and transfers ................................. 755 749 722 Total dispositions ............................................. 1,448 1,355 1,128 On hand, end of year, gross ......................................... Allowances for losses .................................................... 713 ¥186 707 ¥185 538 ¥140 On hand, end of year, net ............................................. 527 522 398 Other data.—The following table reflects other data which are applicable to price support and related programs: DATA ON SUPPORT AND RELATED PROGRAMS [In millions of dollars] Item 1999 actual Loans made ................................................................................. Loans repaid ................................................................................ Loan collateral forfeited .............................................................. Loans outstanding, end of year .................................................. Acquisitions ................................................................................. Cost of commodities sold ........................................................... Cost of commodities donated ..................................................... Inventory, end of year ................................................................. Investment in loans and inventory, end of year ........................ Direct producer payments ........................................................... Net expenditures .......................................................................... Realized losses ............................................................................ 8,358 7,902 203 2,441 1,630 755 693 713 3,154 16,101 19,223 20,632 2000 est. 9,399 9,191 277 2,371 1,349 749 606 707 3,078 22,366 26,067 27,771 2001 est. 9,257 9,233 326 2,069 958 722 406 538 2,607 12,815 15,963 16,028 Operating expenses.—The Corporation carries out its functions through utilization of employees and facilities of other Government agencies. Administrative expenses are incurred by: the Farm Service Agency (FSA); the Foreign Agricultural Service; the Natural Resources Conservation Service; the Risk Management Agency; other agencies of the Department engaged in the Corporation’s activities; and the Office of the Inspector General for audit functions. Additional expenses are incurred by FSA county offices for work related to programs of the Corporation, other FSA expenses offset by revenue, custodian, and agency expenses of the Federal Reserve banks and lending agencies, and miscellaneous costs. Expenses are incurred for acquisition, operation, maintenance, improvement, or disposition of existing property that the Corporation owns or in which it has an interest. These expenses are treated as program expenses. Such program expenses include inspection, classing, and grading work performed on a fee basis by Federal employees or Federal- or State-licensed inspectors; and special services performed by Federal agencies within and outside this Department. Most of these general expenses, including storage and handling, transportation, inspection, classing and grading, and producer storage payments, are included in program costs. They are shown in the program and financing schedule in the entries entitled ‘‘Storage, transportation, and other obligations not included above,’’ and ‘‘Producer storage payments.’’ Section 161 of the 1996 Act amended the CCC Charter Act to significantly limit the use of CCC funds. CCC no longer has authority to purchase personal property except within authorized limitations. CCC spending for equipment or services relating to automated data processing (ADP), information technologies, or related items (including telecommunications equipment and computer hardware and software, but excluding reimbursable agreements) was limited to $170 million in fiscal year 1996, and $275 million for the six-year period including fiscal years 1997 through 2002, unless additional amounts for such contracts and agreements are provided in advance in appropriation acts. The 1996 Act also requires that CCC submit an itemized report to Congress on a quarterly basis of all expenditures, excluding program payments, of over $10,000. Subsequent legislation reduced allowable ADP expenditures through 2002 to $188 million. The remain- Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 108 COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Public enterprise funds—Continued COMMODITY CREDIT CORPORATION FUND—Continued PROGRAMS OF THE CORPORATION—Continued ing funds are expected to be exhausted during 2000, and the Budget proposes to fund $35 million per year through 2002 on these expenditures through CCC. Section 161 of the 1996 Act also amended section 11 of the CCC Charter Act to limit the use of CCC funds for the transfer and allotment of funds to State and Federal agencies. Beginning on October 1, 1996, the total of these allotments and transfers under that section in a fiscal year, including agreements for ADP or information resource management activities, may not exceed the total of such alloments and transfers in fiscal year 1995. The obligations for these Section 11 activities in fiscal year 1995 were $46.188 million. The fiscal year 1995 cap was revised to $36.209 million effective fiscal year 1999 to exclude the Emerging Markets Program because such transfers are not made pursuant to Section 11 of the CCC Charter Act. The Corporation receives reimbursement for grain requisitioned pursuant to Public Law 87–152 by the States from Corporation stocks to feed resident wildlife threatened with starvation through the appropriation reimbursement for net realized losses. There have been no requisitions in recent years, however. SPECIAL ACTIVITIES These activities are carried out under authority of section 5(g) of the Corporation’s charter act and specific statutory authorizations or directives with respect thereto that are currently in effect or which may subsequently be enacted. A summary of such current activities not included under other designated activities is as follows: 2001 estimate [In millions of dollars] Item Gross obligations (1) Financing sales of agricultural commodities for foreign currencies or for dollars on credit terms ................................................................... (2) Commodities supplied in connection with dispositions abroad (Title II) ............................................................................................................... (3) Commodities supplied in connection with dispositions abroad (Title III) .............................................................................................................. Total .................................................................................................. Outlays (reimbursable) 159 224 837 843 0 3 996 1,070 The Corporation receives appropriations or reimbursement for the cost of these activities as described under each. Activities currently being carried out are as follows (see Foreign Assistance programs for details of items (1), (2) and (3)). (1) Financing the sale and exportation of agricultural commodities for foreign currencies or for dollars (title I, of P.L. 480). (2) Commodities supplied in connection with dispositions abroad (title II, of P.L. 480). (3) Commodities supplied in connection with dispositions abroad (title III, of P.L. 480). (4) Commodities supplied in connection with dispositions abroad (Food for Progress Act of 1985). FINANCING Borrowing authority.—The Corporation has an authorized capital stock of $100 million held by the U.S. Treasury and, effective in 1988, authority to have outstanding borrowings up to $30 billion at any one time. Funds are borrowed from the Treasury and may also be borrowed from private lending agencies and others. The Corporation reserves a sufficient amount of its borrowing authority to purchase at any time all notes and other obligations evidencing loans made to the Corporation by such agencies and others. All bonds, notes, debentures, and similar obliga- VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00052 tions issued by the Corporation are subject to approval by the Secretary of the Treasury as required by the Act of March 8, 1938. Interest on borrowings from the Treasury (and on capital stock) is paid at a rate based upon the average interest rate of all outstanding marketable obligations (of comparable maturity date) of the United States as of the preceding month. Interest is also paid on other notes and obligations at a rate prescribed by the Corporation and approved by the Secretary of the Treasury. The Department of Agriculture and Related Agencies Appropriation Act, 1966, made provision for terminating interest after June 30, 1964 on the portion of the Corporation’s borrowings from the Treasury equal to the unreimbursed realized losses recorded on the books of the Corporation after the end of the fiscal year in which such losses are realized. POSITION WITH RESPECT TO BORROWING AUTHORITY, END OF YEAR [In millions of dollars] Item 1999 actual Statutory borrowing authority ...................................................... Deduct: Borrowings from Treasury .............................................. Net statutory borrowing authority available ............................... 30,000 28,712 1,288 2000 est. 2001 est. 30,000 27,139 2,861 30,000 15,349 14,651 Note.—Accounts payable, accrued liabilities, and other outstanding obligations not reflected on this table do not become charges against the statutory borrowing authority until they result in borrowings from the Treasury. Contract authority.—Price support and other programs required by statute may result in the Corporation incurring obligations in excess of available funds and borrowing authority. Such obligations are liquidated from subsequent appropriations and other funds that may become available to the Corporation. Any increase in obligations in excess of available fund resources is reported as contract authority in the year involved; a decrease is reported as the application of appropriations and other funds to liquidate the authority. Appropriations.—Under section 2 of Public Law 87–155 annual appropriations are authorized for each fiscal year to reimburse the Corporation for net realized losses incurred as of the close of each year. The special activities are financed as indicated in the program descriptions above. In addition to certain reimbursements from other agencies, appropriations are made for foreign assistance programs. Deficit.—The net realized losses of the Corporation have previously been reimbursed as follows: SUPPORT AND RELATED PROGRAMS 1999 actual [In millions of dollars] Realized losses, 1933 to 1999, inclusive ...................................................... ...................... 283,358 Reimbursements by the Treasury: Reimbursements of realized losses: Appropriations (60 times) ................................................................ 250,163 .................... Note cancellations (6 times) ............................................................ 2,698 .................... Less dividends paid to Treasury (4 times) ...................................... ¥138 .................... Total reimbursements for net realized losses ............................. 252,723 .................... Other reimbursements: Appropriations (2 times) ........................................................................... Note cancellation (1 time) ........................................................................ 542 .................... 56 .................... Total other reimbursements .................................................................. 598 .................... Total ...................................................................................................... ...................... 253,321 Realized deficit as of September 30, 1999, support and related programs ...................... 30,037 Foreign Market Development Cooperator Program (FMDCP) and Quality Samples Program. In FY 2000, funding for the FMSCP shifted from the Foreign Agricultural Service annual appropriation to CCC funding. Funding FMDCP from CCC is consistent with Section 5(f) of the CCC Charter Act which authorizes the use of CCC funds for export promotion and overseas market development activities of U.S. agricultural products. The FY 2000 program level is $27.5 million. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE Beginning also in FY 2000, CCC is funding the Quality Samples Program at an authorized annual level of $2.5 million. Under this initiative, samples of U.S. agricultural products will be provided to foreign importers to promote a better understanding and appreciation for the high quality of U.S. products. Commodity Certificates. Subtitle B of the 2000 Act allows for the use of commodity certificates. In making in-kind payments, CCC may (a) acquire and use commodities that have been pledged to the Commodity Credit Corporation as collateral for loans made by the Corporation;’’ (b) ‘‘use other commodities owned by the Commodity Credit Corporation;’’ and (c) ‘‘redeem negotiable marketing certificates for cash under terms and conditions established. Implementation regarding implementation of commodity certificates is under consideration. Farm Storage Facility Loan Program (FSFL). The FSFL program was established by CCC in 1949 to offer low-cost financing to producers for the construction or upgrade of onfarm storage facilities. USDA will resume this program in FY 2000. Direct loans would finance about $1 billion worth of farm storage facilities from FY 2000 through 2002. The cost to the U.S. government 2002 for the FSFL program would be estimated using procedures stipulated by the Federal Credit Reform Act of 1990. Ethanol Grain Program. As part of the Farm Safety Net proposal, the FY 2001 President’s Budget assumes that CCC will make payments under a new Ethanol Grain Program to ethanol producers who increase their purchase of surplus grain for conversion into fuel ethanol. The program, which is authorized by Executive Order 13134, the Agricultural Act of 1949 as amended by the Food Security Act of 1985 (PL 99–198), and the CCC Charter Act, will remove surplus grain from the market and encourage ethanol production. Statement of Operations (in millions of dollars) Identification code 12–4336–0–3–999 1998 actual 1999 actual 2000 est. 2102 2103 2105 Interest payable .................................. Debt ..................................................... Other ................................................... Non-Federal liabilities: Accounts payable ................................ Pension and other actuarial liabilities Other ................................................... 160 16,692 370 510 28,712 444 350 27,139 398 192 15,349 398 63 30 2,426 10 .................. 2,537 107 .................. 2,537 107 .................. 2,537 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 19,745 32,643 30,536 18,588 –17,990 –30,566 –28,571 –17,068 3999 Total net position ................................ –17,990 –30,566 –28,571 –17,068 4999 Total liabilities and net position ............ 1,755 2,077 1,965 1,520 2201 2206 2207 2999 Note.—In addition to obligations other than liabilities, the Corporation does not reflect in its accounts claims by the Corporation on which adequate proof has not been established. Object Classification (in millions of dollars) 1999 actual Identification code 12–4336–0–3–999 22.0 25.2 25.2 26.0 31.0 41.0 43.0 99.0 Direct obligations: Transportation of things ........................................... Other services: Other services ....................................................... Other services: Storage and handling .................. Supplies and materials: Costs of commodities sold or donated-PL 480 ................................................ ADP equipment .......................................................... Grants, subsidies, and contributions ........................ Interest and dividends .............................................. 2000 est. 297 165 168 43 97 48 80 50 1,427 1,071 633 11 ................... ................... 17,537 24,924 14,119 652 811 614 20,166 27,248 15,661 464 392 357 33.0 Subtotal, direct obligations .................................. Reimbursable obligations: Transportation of things:PL 480 ocean transportation ..................................................................... Supplies and materials: Cost of commodities sold or donated—PL 480 ............................................. Investments and loans .............................................. 503 8,358 549 9,399 500 9,257 99.0 Subtotal, reimbursable obligations ...................... 9,325 10,340 10,114 99.9 Total new obligations ................................................ 29,491 37,588 25,775 22.0 26.0 f 2001 est. Revenue ................................................... Expense .................................................... 1,078 –10,396 1,022 –21,654 845 –28,616 1,125 –17,153 COMMODITY CREDIT CORPORATION FUND 0105 Net income or loss (–) ............................ –9,318 –20,632 –27,771 –16,028 (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) Balance Sheet (in millions of dollars) ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. 1107 Advances and prepayments ........... Non-Federal assets: 1206 Receivables, net .................................. 1207 Advances and prepayments ................ Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross .............................. 1602 Interest receivable .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 1604 1699 1801 1802 1803 Direct loans and interest receivable, net ..................................... Value of assets related to direct loans .......................................... Other Federal assets: Cash and other monetary assets ....... Inventories and related properties ..... Property, plant and equipment, net 1999 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ VerDate 04-JAN-2000 2000 est. 1999 actual –1,568 –1,410 –1,410 –1,410 49 56 151 4 26 33 26 33 44 5 38 11 35 5 35 5 2001 est. 2,632 209 2,846 232 2,766 210 2,455 197 –180 –274 –180 –173 2,661 2,804 2,796 2,479 2,661 2,804 2,796 2,479 77 345 87 77 355 46 77 336 67 77 207 68 1,756 2,076 1,965 1,520 08:56 Jan 28, 2000 430 Jkt 186484 5 PO 00000 1999 actual Identification code 12–4336–2–3–999 1998 actual 4 2001 est. 328 0101 0102 Identification code 12–4336–0–3–999 109 2001 est. Obligations by program activity: Support and related programs: Operating expenses: Direct producer payments: 00.31 Conservation farm option program .................. ................... ................... ¥50 10.00 Total new obligations (object class 41.0) ................ ................... ................... ¥50 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥50 50 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... ¥50 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... Unpaid obligations, end of year: Obligated balance, end of year ................................................................ ................... ................... ¥46 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... ¥4 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... ¥50 ¥4 73.10 73.20 74.40 5 Frm 00053 2000 est. Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR ¥50 4 110 COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued f THE BUDGET FOR FISCAL YEAR 2001 Public enterprise funds—Continued COMMODITY CREDIT CORPORATION FUND—Continued In 2001, the Budget proposes to cut the Conservation Farm Option by $50 million to offset increases for other high priority conservation initiatives. COMMODITY CREDIT CORPORATION FUND (Legislative proposal, subject to PAYGO) Program and Financing (in millions of dollars) 1999 actual Identification code 12–4336–4–3–999 Obligations by program activity: Support and related programs: Operating expenses: Direct producer payments: 00.23 Supplementary income assistance payments 00.25 Dairy price support program ............................ 00.26 Noninsured assistance program (NAP) ............ 00.27 Cooperative development ................................. 00.28 Environmental quality incentives program (EQIP) ........................................................... 00.29 Wetlands reserve program ............................... 00.30 Farmland protection program .......................... 00.31 Conservation farm option ................................. 00.32 Technical assistance- Wetlands reserve program/Conservation reserve program ........... 00.33 Conservation security program ........................ 00.91 01.02 2000 est. 2001 est. ................... 600 ................... ................... ................... 110 ................... ................... 2,464 150 110 80 ................... ................... ................... ................... ................... ................... ................... ................... 125 213 65 ¥50 ................... ................... ................... ................... 75 600 Total operating expenses ................................. ................... 710 Capital investment: Purchase of ADP equipment ................................. ................... ................... 3,832 35 01.92 Total support and related programs .................... ................... 710 3,867 10.00 Total new obligations ................................................ ................... 710 3,867 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... 710 Unobligated balance transferred to other accounts ................... ................... 3,917 ¥50 22.00 22.21 at $600 million to provide annual payments to farmers and ranchers who implement high-value conservation practices such as comprehensive nutrient management, low-impact grazing practices, windbreaks and grassed waterways. This program would be administered by the Natural Resources Conservation Service. The Environmental Quality Incentives Program would increase from its authorized $200 million to $325 million per year, for farmers and ranchers implementing conservation and livestock management practices. The Conservation Reserve Program’s cumulative enrollment cap would be increased from its current 36.4 million acres to 40 million acres. Bonuses totaling up to $100 million in FY 2000 and $125 million in FY 2001 and 2002 would be offered under current authority to producers who enroll land in the CRP’s continuous signup program for high-value acreage such as filter strips and grass waterways. Annual enrollments under the Wetlands Reserve Program would increase to 250,000 acres per year and the current cumulative enrollment cap of 975,000 acres, expected to be reached in FY 2001, would be eliminated. In addition, funding for the Farmland Protection Program would be provided at $65 million per year. This program, which is also part of the President’s Lands Legacy Initiative, provides matching funds to purchase permanent easements on farmland threatened by urban and suburban sprawl. The Wildlife Habitat Incentives Program would be funded at $50 million annually, to provide cost-share assistance to farmers and other landowners for habitat restoration. Both these programs have exhausted their authorized funding. Associated technical assistance would also be funded through this proposal, including a $35 million increase in the cap on CCC-funded ADP obligations for FY 2001 and 2002, to compensate for prior-year appropriations reductions to the 7-year cap established by the 1996 Farm Bill. Identification code 12–4336–4–3–999 23.90 23.95 24.40 Total budgetary resources available for obligation ................... 710 3,867 Total new obligations .................................................... ................... ¥710 ¥3,867 Unobligated balance available, end of year ................. ................... ................... ................... New budget authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. ................... Change in unpaid obligations: 73.10 Total new obligations .................................................... ................... 710 73.20 Total outlays (gross) ...................................................... ................... ¥710 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ ................... ................... 3,867 ¥3,615 710 3,615 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ................... 710 710 3,917 3,615 This schedule reflects the CCC portion of the Administration’s proposed Farm Safety Net reform. The proposal includes counter-cyclical farm income support to provide additional payments through the expected enactment of the next farm bill, which would provide producers 92 percent of their lost farm revenue relative to a rolling five-year average. The proposal would also: extend the dairy price-support program; provide financing to cooperatives for livestock processing and other value-added facilities; and waive certain area triggers for crop insurance provided under the Non-insured Assistance Program. (Additional crop insurance reforms that are part of the Farm Safety Net proposal can be found in the Crop Insurance schedules.) The proposal includes a comprehensive conservation initiative. A new Conservation Security Program would be funded 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Total new obligations ................................................ ................... Frm 00054 2000 est. 2001 est. 248 35 3,584 710 3,867 COMMODITY CREDIT CORPORATION EXPORT LOANS PROGRAM ACCOUNT (INCLUDING 252 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... 1999 actual Other services ................................................................ ................... ................... ADP equipment .............................................................. ................... ................... Grants, subsidies, and contributions ............................ ................... 710 3,917 86.97 VerDate 04-JAN-2000 25.2 31.0 41.0 99.9 710 f Object Classification (in millions of dollars) TRANSFERS OF FUNDS) For administrative expenses to carry out the Commodity Credit Corporation’s export guarantee program, GSM 102 and GSM 103, $3,820,000; to cover common overhead expenses as permitted by section 11 of the Commodity Credit Corporation Charter Act and in conformity with the Federal Credit Reform Act of 1990, of which $3,231,000 may be transferred to and merged with the appropriation for ‘‘Foreign Agricultural Service and General Sales Manager’’ and $589,000 may be transferred to and merged with the appropriation for ‘‘Farm Service Agency, Salaries and Expenses’’. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1336–0–1–351 00.02 00.07 00.08 00.09 Obligations by program activity: Guaranteed loan subsidy ............................................... 158 Reestimates of guaranteed loan subsidy ...................... ................... Interest on reestimates of guaranteed loan subsidy ................... Administrative expenses ................................................ 4 2000 est. 2001 est. 320 323 343 ................... 181 ................... 4 4 10.00 Total new obligations ................................................ 162 848 327 21.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... 166 330 999 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 22.00 New budget authority (gross) ........................................ 326 1,517 327 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 492 ¥162 330 1,847 ¥848 999 1,326 ¥327 999 4 4 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 4 Mandatory: 60.05 Appropriation (indefinite) .......................................... 322 69.00 Offsetting collections (cash) ......................................... ................... 70.00 734 323 779 ................... Total new budget authority (gross) .......................... 326 1,517 327 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 199 162 ¥157 204 848 ¥834 218 327 ¥327 204 218 218 72.40 86.90 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 4 138 15 4 692 138 4 259 64 87.00 Total outlays (gross) ................................................. 157 834 327 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Offsetting collections (cash) from: Downward Reestimates ...... ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 326 157 ¥779 ................... 738 55 327 327 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–1336–0–1–351 2000 est. 2001 est. Guaranteed loan levels supportable by subsidy budget authority: 2150 Loan guarantee levels ................................................... 3,045 3,787 3,792 2159 Total loan guarantee levels ...................................... Guaranteed loan subsidy (in percent): 2320 Subsidy rate ................................................................... 3,045 3,787 3,792 10.57 8.45 8.52 2329 10.57 8.45 8.52 322 734 323 of the principal payment due and interest based on a percentage of the one-year Treasury rate. A portion of the guarantees made available under the GSM–102 program is provided as Supplier Credit Guarantees. Under this activity, CCC guarantees a portion of payment due from importers under short-term financing (for up to 180 days) that exporters have extended directly to the importers for the purchase of U.S. agricultural commodities and products. CCC does not provide financing, but guarantees payment due from an importer. A substantially smaller portion of the value of exports (currently 60 percent) is guaranteed under Supplier Credit Guarantees than under regular GSM–102 guarantees where CCC is guaranteeing foreign bank obligations. A portion of the GSM–102 guarantees is also made available as Facilities Guarantees. Under this activity, CCC guarantees export financing for capital goods and services to improve handling, marketing, processing, storage, or distribution of imported agricultural commodities and products. The subsidy estimates for the GSM–102 and GSM–103 programs are determined in large part by the obligor’s sovereign or non-sovereign country risk grade. These grades are developed annually by the International Credit Risk Assessment System Committee (ICRAS). In unusual circumstances, an ICRAS grade for a country may change during the fiscal year. The default estimates for GSM guarantees are determined in large part by the risk premia assigned for each risk grade. As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the credit guarantees committed in 1992 and beyond (including modifications of credit guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. The 2001 budget displays the GSM loan guarantee volume and the subsidy level that can be justified by forecast economic conditions, the expected supply/demand conditions of countries requesting GSM loan guarantees. 2339 Total subsidy budget authority ................................. Guaranteed loan subsidy outlays: 2340 Subsidy outlays .............................................................. 322 734 323 153 51 323 2349 153 51 323 Total subsidy outlays ................................................ Administrative expense data: 3510 Budget authority—administrative expenses ................. 3590 Outlays from new authority ........................................... 4 4 4 4 4 4 This is the program account for the GSM–102 and GSM– 103 CCC Export Credit Guarantee Programs. The Export Credit Guarantee Program (GSM–102) covers credit terms of up to 3 years. The Intermediate Export Credit Guarantee Program (GSM–103) covers longer credit terms of between 3 and 10 years. Under these programs, CCC does not provide financing, but guarantees payments due from foreign banks and buyers. Because payment is guaranteed, financial institutions in the United States can offer competitive credit terms to foreign banks, usually with interest rates based on the London Inter-Bank Offered Rate (LIBOR). If the foreign bank fails to make any payment as agreed, the exporter or assignee must submit a notice of default to the CCC. A claim for loss must be filed, and the CCC will promptly pay claims found to be in good order. CCC usually guarantees 98 percent VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00055 f Object Classification (in millions of dollars) Identification code 12–1336–0–1–351 Weighted average subsidy rate ................................. Guaranteed loan subsidy budget authority: 2330 Subsidy budget authority ............................................... 111 25.3 1999 actual 2000 est. 2001 est. 41.0 Purchases of goods and services from Government accounts .................................................................... Grants, subsidies, and contributions ............................ 4 158 4 844 4 323 99.9 Total new obligations ................................................ 162 848 327 COMMODITY CREDIT CORPORATION EXPORT GUARANTEE FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4337–0–3–351 Obligations by program activity: New loans: 00.01 Default claims ........................................................... 00.02 Interest on debt to Treasury ..................................... 2000 est. 2001 est. 244 62 425 62 390 62 487 452 08.02 08.04 Subtotal, new loans .................................................. 306 Reestimates: Reestimates of guaranteed loan subsidy ................. ................... Interest on reestimates of guranteed loan subsidy ................... 08.91 Subtotal, reestimates ................................................ ................... 10.00 Total new obligations ................................................ 306 1,267 452 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New financing authority (gross) .................................... 1,548 229 1,539 191 463 467 00.91 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 596 ................... 184 ................... 780 ................... 112 COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Public enterprise funds—Continued COMMODITY CREDIT CORPORATION EXPORT GUARANTEE FINANCING ACCOUNT—Continued the Government resulting from loan guarantees committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Program and Financing (in millions of dollars)—Continued Balance Sheet (in millions of dollars) 1999 actual Identification code 12–4337–0–3–351 22.10 23.90 23.95 24.40 Resources available from recoveries of prior year obligations ....................................................................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New financing authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total financing disbursements (gross) ......................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 87.00 Total financing disbursements (gross) ......................... 2000 est. 2001 est. 68 ................... ................... 1,845 ¥306 1,539 1,730 ¥1,267 463 930 ¥452 478 191 ¥199 ¥204 ¥332 306 1,267 452 ¥244 ¥1,395 ¥465 ¥68 ................... ................... ¥204 244 ¥332 1,395 ¥345 465 ¥55 ¥36 ¥327 ¥38 ¥28 ¥7 ¥65 ¥29 ¥9 ¥64 Net financing authority and financing disbursements: 89.00 Financing authority ........................................................ ................... ................... ................... 90.00 Financing disbursements ............................................... 15 1,204 ¥2 Status of Guaranteed Loans (in millions of dollars) 1999 actual 2000 est. 2001 est. Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. ................... ................... ................... 2131 Guaranteed loan commitments exempt from limitation 3,045 3,787 3,792 2150 Total guaranteed loan commitments ........................ 2210 2231 2251 2261 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Disbursements of new guaranteed loans ...................... Repayments and prepayments ...................................... Adjustments: Terminations for default that result in loans receivable ........................................................ 2290 Outstanding, end of year .......................................... 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 3,045 3,787 3,792 6,826 244 ¥83 6,739 3,501 ¥4,126 5,689 3,501 ¥3,701 ¥248 ¥425 ¥390 6,739 5,689 5,099 6,065 5,575 4,581 96 248 ¥8 336 425 ¥7 754 390 ¥9 2390 336 754 1,135 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from VerDate 04-JAN-2000 08:56 Jan 28, 2000 1,548 1,539 463 478 1,375 336 754 1,135 Jkt 186484 2000 est. 2001 est. 1,375 336 754 1,135 2,923 1,875 1,217 1,613 851 851 851 851 2,245 1,024 366 762 f Total assets ........................................ LIABILITIES: 2103 Federal liabilities: Debt ........................... 2204 Non-Federal liabilities: Liabilities for loan guarantees .................................. 2999 Total liabilities .................................... 3,096 1,875 1,217 1,613 4999 Total liabilities and net position ............ 3,096 1,875 1,217 1,613 Program and Financing (in millions of dollars) 1999 actual Identification code 12–4338–0–3–351 PO 00000 Frm 00056 2000 est. 2001 est. 21.40 22.00 22.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Capital transfer to general fund ................................... 23.90 24.40 Total budgetary resources available for obligation Unobligated balance available, end of year ................. 69.00 New budget authority (gross), detail: Mandatory: Offsetting collections (cash) ..................................... 234 316 328 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Non-Federal sources: 88.40 Repayments of principal .................................. 88.40 Interest received on loans ................................ ¥83 ¥151 ¥114 ¥202 ¥158 ¥170 88.90 ¥234 ¥316 ¥328 89.00 90.00 Total, offsetting collections (cash) .................. 277 234 ¥451 59 ................... 316 328 ¥375 ¥328 60 ................... ................... 59 ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥234 ¥316 ¥328 Note.—Includes amounts for activities previously funded in the Commodity Credit Corporation Fund. Status of Guaranteed Loans (in millions of dollars) 1999 actual Identification code 12–4338–0–3–351 Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 2331 Disbursements for guaranteed loan claims ............. 2351 Repayments of loans receivable ............................... Outstanding, end of year ...................................... 1999 actual COMMODITY CREDIT CORPORATION GUARANTEED LOANS LIQUIDATING ACCOUNT Total, offsetting collections (cash) .................. ¥229 ¥191 ¥467 Against gross financing authority only: Change in receivables from program accounts ....... ................... ................... ................... Identification code 12–4337–0–3–351 Net present value of assets related to defaulted guaranteed loans 467 1999 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Payments from program account ......................... ¥157 88.25 Interest on uninvested funds ............................... ................... Non-Federal sources: 88.40 Loan origination fee ......................................... ¥14 88.40 Principal collections ......................................... ¥4 88.40 Interest collections ........................................... ¥54 88.95 ASSETS: Federal assets: Fund balances with Treasury ............................................... Net value of assets related to post– 1991 acquired defaulted guaranteed loans receivable: 1501 Defaulted guaranteed loans receivable, gross ...................................... 1998 actual 1101 1599 229 72.40 88.90 Identification code 12–4337–0–3–351 Cumulative balance of guaranteed loans outstanding: 2210 Outstanding, start of year ............................................. 2251 Repayments and prepayments ...................................... 2000 est. 2001 est. 214 ................... ................... ¥214 ................... ................... 2290 Outstanding, end of year .......................................... ................... ................... ................... 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ ................... ................... ................... Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 2351 Repayments of loans receivable ............................... 4,292 ¥82 4,210 ¥114 4,096 ¥158 2390 4,210 4,096 3,938 Fmt 3616 Outstanding, end of year ...................................... Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from loan guarantees committed prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond is recorded in corresponding program and financing accounts. 1330 Direct loan subsidy budget authority: Subsidy budget authority ............................................... ................... 1339 113 10 4 Total subsidy budget authority ................................. ................... Direct loan subsidy outlays: 1340 Subsidy outlays .............................................................. ................... 10 4 10 4 1349 10 4 Total subsidy outlays ................................................ ................... Balance Sheet (in millions of dollars) Identification code 12–4338–0–3–351 ASSETS: Federal assets: Fund balances with Treasury ............................................... Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: Defaulted guaranteed loans, gross: 1701 Defaulted guaranteed loans, gross 1701 Defaulted guaranteed loans, adjustment—Debt Reduction ........ 1702 Interest receivable .............................. 1703 Allowance for estimated uncollectible loans and interest (–) .................... 1998 actual 1999 actual 2000 est. 2001 est. 277 277 .................. .................. 4,292 4,210 4,096 3,938 .................. 25 .................. 167 .................. 167 .................. 167 –1,456 –3,054 –3,031 –3,019 2,861 1101 1799 Value of assets related to loan guarantees ................................. 1,323 1,232 1,086 3,138 1,600 1,232 1,086 3,745 24 2,664 25 2,483 .................. 2,372 .................. f 1999 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... 2207 Non-Federal liabilities: Other .................. 2999 Total liabilities .................................... 3,769 2,689 2,483 2,372 4999 Total liabilities and net position ............ 3,769 2,689 2,483 2,372 FARM STORAGE FACILITY LOANS PROGRAM ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–3301–0–1–351 2000 est. Farm Storage Facility Loan Program. The Farm Storage Facility Loan (FSLA) program was established by CCC in 1949. The program was authorized in 1948 by the CCC Charter Act. CCC stopped making new loans under the FSLA program in 1982 based on studies that revealed that producers had sufficient storage for their crops at that time. Recent studies reflected that grain elevators currently have insufficient capacity to allow farmers to store their grain off the farm at harvest when prices are usually at their lowest. Due to this severe shortage of available storage, low-cost financing for producers to build or upgrade on-farm commodity storage and handling facilities is provided through the FSLA program. The program is being implemented in 2000 by CCC under Section 504(c) of the Federal Credit Reform Act of 1990. This program will provide producers financing with five to ten-year repayment terms and low interest rates. The program gives producers greater marketing flexibility when farm storage is limited and/or transportation difficulties cause storage problems, allows farmers to benefit from new marketing and technological advances, and maximizes their returns through identity-preserved marketing. As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. f 2001 est. 00.01 Obligations by program activity: Direct loan subsidy ........................................................ ................... 10 4 FARM STORAGE FACILITY DIRECT LOAN FINANCING ACCOUNT 10.00 Total new obligations (object class 41.0) ................ ................... 10 4 Program and Financing (in millions of dollars) 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... Total new obligations .................................................... ................... 10 ¥10 4 ¥4 350 9 150 22 Total new obligations ................................................ ................... 359 172 Budgetary resources available for obligation: Unobligated balance available, start of year ............... ................... ................... New financing authority (gross) .................................... ................... 366 7 175 4 10.00 73.10 73.20 Change in unpaid obligations: Total new obligations .................................................... ................... Total outlays (gross) ...................................................... ................... 10 ¥10 4 ¥4 21.40 22.00 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... 10 4 23.90 23.95 24.40 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ................... 10 10 4 4 1999 actual 2000 est. 2001 est. Direct loan levels supportable by subsidy budget authority: 1150 Direct loan levels ........................................................... ................... 350 150 1159 350 150 Total direct loan levels ............................................. ................... Direct loan subsidy (in percent): 1320 Subsidy rate ................................................................... ................... 2.85 2.85 1329 2.85 2.85 Weighted average subsidy rate ................................. ................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00057 2001 est. Obligations by program activity: Direct loans .................................................................... ................... Interest to Treasury ........................................................ ................... 10 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 2000 est. 00.01 00.03 New budget authority (gross), detail: Mandatory: 60.05 Appropriation (indefinite) .......................................... ................... Identification code 12–3301–0–1–351 1999 actual Identification code 12–4158–0–3–351 Total budgetary resources available for obligation ................... Total new obligations .................................................... ................... Unobligated balance available, end of year ................. ................... New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. Offsetting collections (cash): 69.00 Payments from program account .............................. 69.00 Repayment of principal ............................................. 69.47 Portion applied to repay debt ........................................ 366 ¥359 7 182 ¥172 10 356 171 ................... 10 ................... ................... ................... ................... 4 84 ¥84 ................... 69.90 Spending authority from offsetting collections (total mandatory) ............................................................ ................... 10 4 70.00 Total new financing authority (gross) ...................... ................... 366 175 359 ¥359 359 172 ¥172 172 73.10 73.20 87.00 Change Total Total Total Fmt 3616 in unpaid obligations: new obligations .................................................... ................... financing disbursements (gross) ......................... ................... financing disbursements (gross) ......................... ................... Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 114 COMMODITY CREDIT CORPORATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Public enterprise funds—Continued FARM STORAGE FACILITY DIRECT LOAN FINANCING ACCOUNT— Continued Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–4158–0–3–351 2000 est. 2001 est. Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ................... ¥10 Non-Federal sources: 88.40 Principal collections ......................................... ................... ................... 88.40 Interest collections ........................................... ................... ................... ¥61 ¥23 ¥4 88.90 Total, offsetting collections (cash) .................. ................... ¥10 ¥88 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ ................... Financing disbursements ............................................... ................... 356 349 87 84 Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4158–0–3–351 2000 est. 2001 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. ................... ................... ................... 1131 Direct loan obligations exempt from limitation ............ ................... 350 150 1150 1210 1231 1251 1290 Total direct loan obligations ..................................... ................... 350 150 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. ................... ................... Disbursements: Direct loan disbursements ................... ................... 350 Repayments: Repayments and prepayments ................. ................... ................... 350 150 ¥84 Outstanding, end of year .......................................... ................... Program and Financing (in millions of dollars) 350 416 Balance Sheet (in millions of dollars) 1998 actual Identification code 12–4158–0–3–351 ASSETS: Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1402 Interest receivable .............................. 1499 Net present value of assets related to direct loans ........................... 1999 1999 actual 2000 est. 2001 est. 546 78 6 10 156 581 80 6 9 156 654 78 6 9 278 10.00 Total new obligations ................................................ 796 832 1,025 14 797 15 ................... 817 1,025 416 80 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ .................. .................. 422 496 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 422 496 .................. .................. 368 479 2999 .................. .................. 368 479 f As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. NATURAL RESOURCES CONSERVATION SERVICE CONSERVATION OPERATIONS For necessary expenses for carrying out the provisions of the Act of April 27, 1935 (16 U.S.C. 590a–f ), including preparation of conservation plans and establishment of measures to conserve soil and water (including farm irrigation and land drainage and such special measures for soil and water management as may be necessary to prevent floods and the siltation of reservoirs and to control agricultural related pollutants); operation of conservation plant materials 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00058 2001 est. Obligations by program activity: Technical assistance ..................................................... Soil Surveys .................................................................... Snow Survey and Water Forecasting ............................. Plant Materials Centers ................................................. Reimbursable program .................................................. 350 72 .................. 2000 est. 00.01 00.02 00.03 00.04 09.00 .................. .................. .................. VerDate 04-JAN-2000 1999 actual Identification code 12–1000–0–1–302 .................. .................. Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... Total liabilities .................................... centers; classification and mapping of soil; dissemination of information; acquisition of lands, water, and interests therein for use in the plant materials program by donation, exchange, or purchase at a nominal cost not to exceed $100 pursuant to the Act of August 3, 1956 (7 U.S.C. 428a); purchase and erection or alteration or improvement of permanent and temporary buildings; and operation and maintenance of aircraft, ø$661,243,000¿ $747,243,000, to remain available until expended (7 U.S.C. 2209b), of which not less than ø$5,990,000¿ $5,990,000 is for snow survey and water forecasting and not less than ø$9,125,000¿ $9,125,000 is for operation and establishment of the plant materials centers: Provided, That appropriations hereunder shall be available pursuant to 7 U.S.C. 2250 for construction and improvement of buildings and public improvements at plant materials centers, except that the cost of alterations and improvements to other buildings and other public improvements shall not exceed $250,000: Provided further, That when buildings or other structures are erected on non-Federal land, that the right to use such land is obtained as provided in 7 U.S.C. 2250a: Provided further, That this appropriation shall be available for technical assistance and related expenses to carry out programs authorized by section 202(c) of title II of the Colorado River Basin Salinity Control Act of 1974 (43 U.S.C. 1592(c)): Provided further, That this appropriation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $25,000 shall be available for employment under 5 U.S.C. 3109: Provided further, That qualified local engineers may be temporarily employed at per diem rates to perform the technical planning work of the Service (16 U.S.C. 590e–2). (7 U.S.C. 2201– 02; 16 U.S.C. 1101–5; 33 U.S.C. 7016–11; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) 811 832 1,025 ¥796 ¥832 ¥1,025 15 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 641 661 747 156 156 278 70.00 Total new budget authority (gross) .......................... 797 817 1,025 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 130 796 ¥813 113 832 ¥842 103 1,025 ¥1,017 113 103 111 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 697 116 738 104 935 81 87.00 Total outlays (gross) ................................................. 813 842 1,017 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥142 ¥14 ¥140 ¥16 ¥262 ¥16 88.90 ¥156 ¥156 ¥278 Fmt 3616 Total, offsetting collections (cash) .................. Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR NATURAL RESOURCES CONSERVATION SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 641 657 661 686 747 739 Technical assistance.—Technical assistance is provided through 2,955 conservation districts or special districts to land users and decisionmakers, including individual landowners and operators, community groups, units of government, Indian tribes, and others for the planning of conservation programs and installation of needed conservation systems on the land, including design, layout, installation, and consultation services. This account includes $10 million in competitive partnership grants as part of the Clean Water Action Plan, to enhance institutional capacity for locally-based institutions, including watershed councils, conservation districts, and cooperatives. In particular, funds would be directed for hiring non-federal watershed coordinators to develop watershed partnerships that include all stakeholders, to resolve differences and produce and help implement strategic plans to restore impaired watersheds. Watersheds would be selected through an inter-agency review process; however local entities may receive a preference in competing for funding if their States have prepared memoranda of understanding (MOU) for coordinating with the Federal government. Up to 10 percent of available funds may be used for developing MOUs among States and Federal agencies. In addition, $3 million is available for environmental monitoring and research work related to the Clean Water Action Plan. In support of the Clean Water Action Plan’s Animal Feeding Operations (AFOs) Strategy, conservation technical assistance funding targeted to AFOs will increase by $54 million over 2000 levels, for a total of $110 million in 2001. These funds will help livestock producers develop comprehensive nutrient management plans, a cornerstone of the strategy. In support of the Administration’s Livability Initiative, $5 million is provided for the Community/Federal Information Partnership. These funds will be used to enter into cooperative agreements with state and local governments to develop publicly available geospatial data that adheres to Federal Geographic Data Commission standards. This data will allow states and communities to make more informed land-use planning decisions, promoting ‘‘smart growth.’’ Of this program’s $15 million in additional climate change funds, $12 million would expand soil carbon studies in support of the U.S. Global Change Research Program. These projects would provide validated soil carbon inventories and assess alternative soil management impacts on soil carbon stocks at national, regional, and field levels. In cooperation with the Agricultural Research Service, NRCS will field test soil carbon prediction and planning tools. An additional $3 million is provided as part of the Climate Change Technology Initiative. These funds would be used to carry out research pilot projects on AFO and livestock management issues and cropland management. As part of the Administration’s bioproducts initiative, $5 million is included to provide grants and technical assistance to farmers who market or produce bioenergy or biobased products. These funds would expand the economic opportunities available to farmers while promoting environmentally-friendly technologies. trends; and for guidance in the development and implementation of Federal, State, and local resource conservation programs. Resource appraisal and program development provides periodic reports to the public and Congress as required by the Soil and Water Resources Conservation Act of 1977 as amended. Soil surveys.—Soil surveys and investigations are made of the Nation’s soil resources, and NRCS provides interpretations and publications that provide physical land facts needed for program development, resource conservation planning, installation of planned practices, and information for use by other Federal, State, and local agencies in making land-use decisions. National leadership is provided for digitizing soil surveys in cooperation with States, and other users of soil survey data. Legislation requires that ‘‘a substantial portion of the survey costs for NRCS are to be reimbursed by survey recipients.’’ MAIN WORKLOAD FACTORS 1999 actual Acres mapped annually (millions) ................................. Soil surveys ready for publication (number) ................. 08:56 Jan 28, 2000 2000 est. 2001 est. 2,481,000 630,000 42,068,000 2,292,000 581,400 38,872,000 2,857,000 636,800 48,447,000 Jkt 186484 2001 est. 24 32 24 32 Object Classification (in millions of dollars) 1999 actual Identification code 12–1000–0–1–302 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 11.9 12.1 13.0 21.0 22.0 23.2 23.3 24.0 25.2 26.0 31.0 41.0 347 12 5 2000 est. 2001 est. 361 13 6 402 14 6 Total personnel compensation ......................... 364 380 Civilian personnel benefits ....................................... 85 90 Benefits for former personnel ................................... 1 1 Travel and transportation of persons ....................... 15 15 Transportation of things ........................................... 3 3 Rental payments to others ........................................ 11 11 Communications, utilities, and miscellaneous charges ................................................................. 24 24 Printing and reproduction ......................................... 4 4 Other services ............................................................ 87 101 Supplies and materials ............................................. 14 15 Equipment ................................................................. 31 32 Grants, subsidies, and contributions ........................ ................... ................... 422 101 1 16 3 12 26 4 106 16 36 4 99.0 99.0 99.5 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 639 156 1 676 747 154 278 2 ................... 99.9 Total new obligations ................................................ 796 832 1,025 Personnel Summary 1999 est. Inventory and monitoring, resource appraisal, and program development activities are also funded through this account. Resource inventories are conducted to provide soil, water, and related resource data for evaluating land-use changes and VerDate 04-JAN-2000 2000 est. 24 32 Snow survey water forecasting.—Water supply forecasts prepared from snow surveys in western states are used in making efficient seasonal use of water for irrigation, flood control, fish and wildlife, recreation, power generation, municipal and industrial water supply, and water quality management. Operation of plant materials centers.—The selection and evaluation of plant materials are made at 26 plant materials centers through field trials to determine their suitability for erosion control, conservation, and other environmental improvements. Native plant species will be preferred and exotic species introductions phased out for this program. MAIN WORKLOAD FACTORS Customers served .......................................................... Onsite technical assistance .......................................... Acres receiving conservation technical assistance ....... 115 PO 00000 Frm 00059 1999 actual Identification code 12–1000–0–1–302 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2000 est. 2001 est. 1001 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 7,549 7,592 7,993 2,651 2,493 4,293 PsN: AGR 116 NATURAL RESOURCES CONSERVATION SERVICE—Continued Federal Funds—Continued WATERSHED SURVEYS AND THE BUDGET FOR FISCAL YEAR 2001 PLANNING For necessary expenses to conduct research, investigation, and surveys of watersheds of rivers and other waterways, and for small watershed investigations and planning, in accordance with the Watershed Protection and Flood Prevention Act approved August 4, 1954 (16 U.S.C. 1001–1009), $10,368,000: Provided, That this appropriation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $110,000 shall be available for employment under 5 U.S.C. 3109. (7 U.S.C. 2201–02; 16 U.S.C. 1101–5; 33 U.S.C. 7016– 11; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1066–0–1–301 00.01 09.01 Obligations by program activity: Direct program ............................................................... 10 Reimbursable program .................................................. ................... 2000 est. 2001 est. 10 1 Total new obligations ................................................ 10 11 11 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 10 ¥10 11 ¥11 11 ¥11 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 10 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. ................... 10 10 1 1 70.00 11 11 Change in unpaid obligations: 72.40 Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 10 2 10 ¥11 1 11 ¥11 1 11 ¥11 1 1 1 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 9 2 10 1 10 1 87.00 Total outlays (gross) ................................................. 11 11 11 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ................... ¥1 ¥1 10 10 10 10 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 10 11 Under the authorities of Public Law 83–566, watershed planning assistance is provided to States and communities to address specific resource problems on a watershed scale. The Watershed Surveys and Planning funds are used to cooperate with other agencies and the States in providing local decision makers with resource data, derived from Cooperative River Basin Surveys and Floodplain Management studies, for use in decision making. Leveraging program funds by costsharing with districts or States is strongly encouraged. Watershed plans are developed that provide alternatives to reduce the damage from floodwater, sediment, nonpoint source pollution, and erosion; conserve, develop, and use water resources; and conserve and properly use lands. Funding provided to the Watershed Surveys and Planning program will be used to address one of the most critical strategic objectives of the USDA Government Performance and Results Act (GPRA) Strategic Plan: ‘‘Restoring healthy watersheds, providing clean and abundant water supplies for people and the environment.’’ Program activities reflect high priority natural resource concerns such as: agriculture-induced water quality impacts, wetlands restoration, and flood damage risk VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 Object Classification (in millions of dollars) PO 00000 Frm 00060 1999 actual Identification code 12–1066–0–1–301 2000 est. 2001 est. 11.1 12.1 25.2 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Other services ............................................................ 6 1 2 6 1 2 6 1 2 99.0 99.0 99.5 Subtotal, direct obligations .................................. 9 Reimbursable obligations .............................................. ................... Below reporting threshold .............................................. 1 9 1 1 9 1 1 11 11 99.9 10 1 10.00 Total new budget authority (gross) .......................... reduction. All of these activities also support the Clean Water Act and the Safe Drinking Water Act. In 2001, $2 million is proposed to provide technical assistance to communities for disaster mitigation planning. Total new obligations ................................................ 10 Personnel Summary Identification code 12–1066–0–1–301 f Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 1001 WATERSHED AND 1999 actual 2000 est. 2001 est. 113 110 105 9 13 13 FLOOD PREVENTION OPERATIONS For necessary expenses to carry out preventive measures, including but not limited to research, engineering operations, methods of cultivation, the growing of vegetation, rehabilitation of existing works and changes in use of land, in accordance with the Watershed Protection and Flood Prevention Act approved August 4, 1954 (16 U.S.C. 1001–1005 and 1007–1009), the provisions of the Act of April 27, 1935 (16 U.S.C. 590a–f ), and in accordance with the provisions of laws relating to the activities of the Department, ø$99,443,000¿ $83,423,000, to remain available until expended (7 U.S.C. 2209b) (of which up to ø$15,000,000¿ $8,000,000 may be available for the watersheds authorized under the Flood Control Act approved June 22, 1936 (33 U.S.C. 701 and 16 U.S.C. 1006a)): Provided, That not to exceed ø$47,000,000¿ $44,423,000 of this appropriation shall be available for technical assistance: Provided further, That this appropriation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $200,000 shall be available for employment under 5 U.S.C. 3109: Provided further, That not to exceed $1,000,000 of this appropriation is available to carry out the purposes of the Endangered Species Act of 1973 (Public Law 93–205), including cooperative efforts as contemplated by that Act to relocate endangered or threatened species to other suitable habitats as may be necessary to expedite project construction: Provided further, That øof the funds available for Emergency Watershed Protection activities, $8,000,000 shall be available for Mississippi, New Mexico, Ohio, and Wisconsin for financial and technical assistance for pilot rehabilitation projects of small, upstream dams built under the Watershed and Flood Prevention Act (16 U.S.C. 1001 et seq., section 13 of the Act of December 22, 1994; Public Law 78–534; 58 Stat. 905), and the pilot watershed program authorized under the heading ‘‘FLOOD PREVENTION’’ of the Department of Agriculture Appropriation Act, 1954 (Public Law 83–156; 67 Stat. 214)¿ up to $4,170,000 is for the costs of loans, as authorized by the Watershed Protection and Flood Prevention Act (16 U.S.C. 1006a), for rehabilitation of small, upstream dams built under the Watershed Protection and Flood Prevention Act (16 U.S.C. et seq.), section 13 of the Act of December 22, 1944 (Public Law 78–534, 58 Stat. 905), and the pilot watershed program authorized under the heading ‘‘Flood Prevention’’ of the Department of Agriculture Appropriations Act, 1954 (Public Law 83–156, 67 Stat. 214): Provided further, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That none of the costs for such rehabilitation activities (including any technical assistance costs such as planning, design, and engineering costs) shall be borne by the Department of Agriculture: Provided further, That the Department may provide Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR NATURAL RESOURCES CONSERVATION SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE technical assistance for such rehabilitation projects to the extent that the costs of such assistance shall be reimbursed by the borrower, and such reimbursements shall be deposited into the accounts that incurred such costs and shall be available until expended without further appropriation. In addition, for expenses necessary to administer the loans, such sums as may be necessary shall be transferred to and merged with the appropriation for ‘‘Rural Development, Salaries and Expenses’’. (7 U.S.C. 2201–02; 33 U.S.C. 701b–1, 701b–11; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) øFor an additional amount for ‘‘Watershed and Flood Prevention Operations’’ to repair damages to the waterways and watersheds resulting from natural disasters, $80,000,000, to remain available until expended.¿ (Miscellaneous Appropriations, 2000, as enacted by section 1000(a)(5) of the Consolidated Appropriations Act, 2000 (P.L. 106–113).) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1072–0–1–301 2000 est. 10.00 Total new obligations ................................................ 274 270 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 135 213 74 ................... 196 108 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 43.00 68.00 108 348 270 108 ¥274 ¥270 ¥108 74 ................... ................... 99 83 80 ................... ¥8 ................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 194 171 83 19 25 25 Total new budget authority (gross) .......................... 213 196 108 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 185 274 ¥227 233 270 ¥275 228 108 ¥222 233 228 114 70.00 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 125 102 124 150 81 141 87.00 Total outlays (gross) ................................................. 227 275 222 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥8 ¥11 ¥13 ¥12 ¥11 ¥14 88.90 Total, offsetting collections (cash) .................. ¥19 ¥25 ¥25 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 194 208 171 250 83 197 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–1072–0–1–301 2000 est. 2001 est. Direct loan levels supportable by subsidy budget authority: 1150 Direct loan levels ........................................................... ................... ................... 60 1159 60 Total direct loan levels ............................................. ................... ................... Direct loan subsidy (in percent): 1320 Subsidy rate ................................................................... ................... ................... 6.95 1329 6.95 Weighted average subsidy rate ................................. ................... ................... Direct loan subsidy budget authority: 1330 Subsidy budget authority ............................................... ................... ................... 1339 4 Total subsidy budget authority ................................. ................... ................... Direct loan subsidy outlays: 1340 Subsidy outlays .............................................................. ................... ................... 1 1349 1 Total subsidy outlays ................................................ ................... ................... 4 2001 est. Obligations by program activity: Direct program: 00.01 Watershed operations (P.L. 534) ............................... 15 8 8 00.02 Dam rehabilitation loans .......................................... ................... ................... 4 00.03 Emergency watershed protection operations ............ 153 152 ................... 00.04 Small watershed operations (P.L. 566) .................... 87 85 71 09.01 Reimbursable program .................................................. 19 25 25 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 99 40.15 Appropriation (emergency) ........................................ 95 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... 117 Frm 00061 These programs provide for cooperative actions between the Federal Government and States and their political subdivisions to reduce damage from floodwater, sediment, and erosion, for the conservation, development, utilization, and disposal of water, and for the conservation and proper utilization of land. Funds in Watershed and Flood Prevention Operations can be used for either flood prevention projects or flood damage rehabilitation efforts, depending upon the needs and opportunities. $3 million is proposed to provide technical and financial assistance to communities to implement disaster mitigation plans. Watershed operations authorized by Public Law 534.—The Department cooperates with soil conservation districts and other local organizations in planning and installing flood prevention improvements in 11 watersheds authorized by the Flood Control Act of 1944. The Federal Government shares the cost of improvements for flood prevention, agricultural water management, recreation, and fish and wildlife development. Within the 11 authorized projects, 395 subwatershed areas have been identified for planning purposes. Installation progress in these subwatersheds is as follows: Emergency watershed protection operations.—This program authorizes the Secretary of Agriculture to undertake such emergency measures for runoff retardation and soil erosion prevention as may be needed to safeguard life and property from floods and the products of erosion on any watershed whenever natural elements or forces cause a sudden impairment of that watershed. An emergency is considered to exist when a watershed is suddenly impaired by flood, fire, wind, earthquake, or other natural causes and consequently life and property are endangered by floodwater, erosion, or sediment discharge. The emergency area need not be declared a national disaster area to be eligible for emergency watershed protection. Emergency watershed protection is applicable to small scale, localized disasters as well as large scale disasters. State environmental, natural resource, fish and game, and other agencies participate in planning and coordinating emergency work. To improve the delivery and defensibility of the program, NRCS is currently drafting a programmatic environmental impact statement (EIS) to assess various program alternatives. Through the EIS public feedback and information gathering process, NRCS ultimately will be able to make the program more beneficial to communities and the environment. Small watershed operations authorized by Public Law 566.—The Department provides technical and financial assistance to local organizations to install measures for watershed protection, flood prevention, agricultural water management, recreation, and fish and wildlife enhancement. Significant reforms were begun in 1997 to make this program environmentally beneficial, with higher investment returns to society. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 118 NATURAL RESOURCES CONSERVATION SERVICE—Continued Federal Funds—Continued WATERSHED AND THE BUDGET FOR FISCAL YEAR 2001 FLOOD PREVENTION OPERATIONS—Continued High priority P.L. 534 projects are eligible to compete for funding for P.L. 566 funding. Watershed work plans are prepared by sponsoring local organizations with the Department’s assistance or through State and local resources. After work plans are approved by the Department or Congress (projects where the estimated Federal contribution will exceed $5 million require congressional approval), financial assistance is provided for specific works of improvements. Since 1944, the Federal government has invested $8.5 billion to develop a watershed infrastructure through the Small Watershed program. This investment yields annual benefits estimated at $800 million. Included in the funding level is $4 million in subsidy budget authority for a new $60 million loan program that will provide loans to State, local, and tribal governments to rehabilitate aging PL–534 and PL–566 watershed structures. Over the last 50 years, NRCS has constructed more than 10,000 dams through these programs. Many of these dams, which were built with a 50 year lifespan, have reached or nearly reached their life expectancy, and as they age may pose a safety risk to the communities that surround them. While NRCS bears no legal responsibility for maintaining these structures, the Administration wants to work with the communities to address this issue. Loans through the Agricultural Credit Insurance Fund have been made in previous years to the local sponsors in order to fund the local cost of Public Law 566 or 534 projects. No funding for these loans is assumed in 2001. The following tabulation shows the status of Public Law 566 projects: MAIN WORKLOAD FACTORS Status of operational projects: Projects receiving land treatment .......................................... Structural projects .................................................................. Land treatment and structural ............................................... 1999 actual 193 261 62 198 261 62 203 261 62 Subtotal active projects ................................................. Projects continuing post-installation assistance ................... Inactive projects ..................................................................... Completed projects ................................................................. Deauthorized projects ............................................................. 516 913 18 36 158 521 915 18 38 159 526 920 18 40 160 Total operational projects .............................................. 1,641 1,651 1,664 New projects approved during year ........................................ 11 10 13 2000 est. 1999 actual 11.1 11.3 11.5 11.9 12.1 21.0 23.2 23.3 25.2 25.2 26.0 31.0 32.0 41.0 99.0 99.0 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Other services: Other services ....................................................... Other services ....................................................... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 11.1 25.2 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. Allocation Account: Personnel compensation: Full-time permanent ........ Other services ............................................................ 99.0 Subtotal, allocation account ................................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 Below reporting threshold .............................................. 1 99.9 Total new obligations ................................................ 274 1 ................... 270 108 Personnel Summary Identification code 12–1072–0–1–301 f Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... RESOURCE CONSERVATION AND 1999 actual 2000 est. 2001 est. 855 925 493 38 43 50 DEVELOPMENT For necessary expenses in planning and carrying out projects for resource conservation and development and for sound land use pursuant to the provisions of section 32(e) of title III of the BankheadJones Farm Tenant Act (7 U.S.C. 1010–1011; 76 Stat. 607), the Act of April 27, 1935 (16 U.S.C. 590a–f ), and the Agriculture and Food Act of 1981 (16 U.S.C. 3451–3461), ø$35,265,000¿ $36,265,000, to remain available until expended (7 U.S.C. 2209b): Provided, That this appropriation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $50,000 shall be available for employment under 5 U.S.C. 3109. (7 U.S.C. 2201–02; 33 U.S.C. 701b– 11; Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1010–0–1–302 2000 est. 2001 est. 00.02 09.01 Obligations by program activity: Technical assistance ..................................................... Reimbursable program .................................................. 35 1 35 1 36 1 10.00 Total new obligations ................................................ 36 36 37 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 1 36 1 36 1 37 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 37 ¥36 1 37 ¥36 1 38 ¥37 1 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 35 35 36 1 1 1 70.00 Total new budget authority (gross) .......................... 36 36 37 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 9 36 ¥35 10 36 ¥35 11 37 ¥37 10 11 11 2001 est. Object Classification (in millions of dollars) Identification code 12–1072–0–1–301 99.5 2000 est. 2001 est. 72.40 41 1 1 40 25 1 ................... 1 1 43 10 3 2 42 9 3 1 26 6 2 1 2 2 1 8 79 1 4 34 67 253 18 Jkt 186484 8 4 79 23 1 1 4 2 26 ................... 69 17 244 25 83 25 1 ................... ................... 1 ................... ................... 2 ................... ................... PO 00000 Frm 00062 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 33 4 33 1 33 3 87.00 Total outlays (gross) ................................................. 35 35 37 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥1 ¥1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 35 35 35 34 36 36 89.00 90.00 Under this program, the Department assists States, local units of government, groups and individuals in developing Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR NATURAL RESOURCES CONSERVATION SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE area plans for resource conservation and development (RC and D). Designated RC and D areas are provided technical assistance to help States and local units of government prepare plans for resource development and economic improvement and to plan and install community-related conservation projects. Financial contributions, loans, and other Federal assistance may be used to help carry out projects specified in RC and D area plans. Program financial resources are focused on the RC and D coordinators who assist the local area councils. These coordinators help the area councils develop plans and proposals to compete for financial assistance from other Federal, State and private sources. The following tabulation shows the status of RC and D areas authorized to receive technical and financial assistance. MAIN WORKLOAD FACTORS 1999 actual Areas authorized at beginning of year ....................................... Areas authorized at end of year ................................................. Project plans adopted ................................................................. Projects completed ...................................................................... 2000 est. 315 315 3,100 2,800 1999 actual 11.1 11.3 11.9 12.1 21.0 23.2 23.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 2 3 3 315 315 3,100 2,800 2000 est. 2001 est. 19 20 21 1 ................... ................... 20 4 1 1 20 4 1 1 21 4 1 1 25.2 26.0 31.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. 1 6 1 1 1 6 1 1 1 6 1 1 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 35 1 35 1 36 1 99.9 Total new obligations ................................................ 36 36 37 f 2000 est. MAIN WORKLOAD FACTORS Program participants: Number of contracts serviced during year ............................. Number of acres under contracts .......................................... 390 388 23.90 24.40 9 1999 actual Budgetary resources available for obligation: Unobligated balance available, start of year ............... Resources available from recoveries of prior year obligations ....................................................................... 9 2001 est. 2,294 4,285,200 1,600 2,988,800 f øFORESTRY INCENTIVES PROGRAM¿ øFor necessary expenses, not otherwise provided for, to carry out the program of forestry incentives, as authorized by the Cooperative Forestry Assistance Act of 1978 (16 U.S.C. 2101), including technical assistance and related expenses, $6,325,000, to remain available until expended, as authorized by that Act.¿ (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) 9 11 ................... 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... ................... New budget authority (gross) ........................................ 16 5 ................... 6 ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 16 11 ................... ¥11 ¥11 ................... 5 ................... ................... 6 ................... ¥1 ................... Appropriation (total discretionary) ........................ 16 5 ................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 12 11 ¥6 18 16 11 ................... ¥12 ¥7 3 1 ................... ................... 3 3 2001 est. 11 43.00 3 3 2000 est. Obligations by program activity: Total new obligations (object class 41.0) ..................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 16 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... 2001 est. 3 1999 actual 10.00 23.90 23.95 24.40 2000 est. 2 Total budgetary resources available for obligation Unobligated balance available, end of year ................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2000 est. 3,970 7,415,989 376 Program and Financing (in millions of dollars) 21.40 22.10 1999 actual As of October 1, 1999, there were 2,294 active contracts on hand. Co-landowners or operators finance the entire cost of installing recurring management-type practices and pay a specified part of the cost-shared practices installed on their land. Program regulations provide that cost-share rates offered in any contract shall not exceed 80 percent of the cost of installing eligible practices within the designated county. There is a cost-sharing limitation of $35 thousand for any contract. Identification code 12–3336–0–1–302 2001 est. GREAT PLAINS CONSERVATION PROGRAM Identification code 12–2268–0–1–302 3 Program and Financing (in millions of dollars) 1999 actual Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 1001 3 The 1996 Farm Bill combined the authority for this and several other conservation programs into the Environmental Quality Incentives Program. Prior-year account balances are maintained in this account until expended. This program provides cost-share assistance to participating landowners or operators in the Great Plains area in the development and installation of long-term conservation plans and practices for their land under contracts entered into in prior years. It is a voluntary program in 556 designated counties of 10 Great Plains States. Contracts with individual landowners range in time from 3 to 10 years. Personnel Summary Identification code 12–1010–0–1–302 2 2001 est. 315 315 3,100 2,800 Object Classification (in millions of dollars) Identification code 12–1010–0–1–302 119 3 3 72.40 18 16 9 72.40 VerDate 04-JAN-2000 08:56 Jan 28, 2000 11 9 6 ¥2 ¥3 ¥3 ¥1 ................... ................... Jkt 186484 9 6 PO 00000 3 Frm 00063 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 2 4 87.00 Total outlays (gross) ................................................. 6 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 2 ................... 9 9 12 7 120 NATURAL RESOURCES CONSERVATION SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 øFORESTRY INCENTIVES PROGRAM¿—Continued Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–3336–0–1–302 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2000 est. 16 6 2001 est. 6 ................... 12 7 No funds are proposed for the Forestry Incentives Program (FIP). The FIP was authorized by the Cooperative Forestry Assistance Act of 1978 (16 U.S.C. 2101). The objectives of the program are to bring private, nonindustrial forest land under improved management, to increase timber production, to ensure adequate supplies of timber products, and to enhance other forest resources. Activities in this program are redundant with, and more effectively served through, assistance provided by the Forest Service. FIP shares up to 65 percent of the cost of tree planting and timber stand improvement. The percentage cost-shared depends on the rate set in a particular State and county by NRCS, after consulting with the State forester. The program is available in designated counties based on a Forest Service survey of total eligible private timberland available for production of timber products. Technical assistance is provided by Forest Service. The 1999, program provided funding for 82,172 acres of tree planting, and 19,832 acres in timber stand improvements, and 4,505 acres targeted towards special forestry and site preparation. f WATER BANK PROGRAM Program and Financing (in millions of dollars) 1999 actual Identification code 12–3320–0–1–302 21.40 24.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... Unobligated balance available, end of year ................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2000 est. 2001 est. 1 1 1 1 1 1 22 ¥6 16 ¥6 10 ¥6 16 10 4 6 6 6 72.40 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 6 6 6 The objectives of the Water Bank Program are to conserve water; preserve, maintain, and improve the Nation’s wetlands; increase waterfowl habitat in migratory waterfowl nesting, breeding, and feeding areas in the United States; and secure recreational and environmental benefits for the Nation. The program was authorized by the Water Bank Act of 1970, as amended by Public Law 96–182, approved January 2, 1980. The Water Bank Extension Act of 1994 extends for one year 1985 agreements entered into under the Water Bank Act of 1970, and due to expire on December 31, 1995. Funding for the expiring 1985 Water Bank agreements were transferred from the Wetlands Reserve Program 1995 appropriation to this account as authorized under the Water Bank Extension Act of 1994. Congress did not provide funding for this account in 2000. For 2001, USDA does not request program funding. Under the Water Bank Program, the Secretary of Agriculture, through designated county offices, uses program VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00064 f funds to enter into 10-year agreements with landowners and operators for the conservation of specified wetlands. Provisions exist to renew agreements for additional periods, to make annual payments on agreements, and under certain conditions to increase payment rates in the fifth year of a contract or at the time of renewal. During the period of the agreement, the landowner agrees not to drain, burn, fill, or otherwise destroy the wetland character of such areas. COLORADO RIVER BASIN SALINITY CONTROL PROGRAM Program and Financing (in millions of dollars) 1999 actual Identification code 12–3318–0–1–304 21.40 24.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... Unobligated balance available, end of year ................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2000 est. 2001 est. 1 1 1 1 1 1 3 ¥1 2 ¥1 1 ¥1 72.40 2 1 ................... 1 1 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 1 1 1 1 The Colorado River Basin Salinity Control Program (CRBSC), was authorized under section 202(c) of Title II of the Colorado River Basin Salinity Control Act, as amended by section 334, subtitle D, Title III of the Federal Agriculture Improvement Act of 1996. The FAIR Act, combined authority of the Agricultural Conservation Program (ACP), Water Quality Incentive Program (WQIP), Great Plains Conservation Program (GPCP), and the Colorado River Basin Salinity Control Program (CRBSC), into the Environmental Quality Incentive Program (EQIP). The FAIR Act also repealed CRBSC authority, while maintaining program account balances until expended. Beginning in 1996, EQIP was implemented on an interim program level for CRBSC. Program funding in 1999 provided cost-share assistance to landowners and others in the Colorado River Basin States to include: Colorado, Utah and Wyoming. The program’s main objective is to enhance the supply and quality of water in the Colorado River for delivery to downstream users in the U.S. and Mexico. f WETLANDS RESERVE PROGRAM Program and Financing (in millions of dollars) 1999 actual Identification code 12–1080–0–1–302 00.03 00.04 Obligations by program activity: Technical assistance ..................................................... Easement overhead costs .............................................. 10.00 Total new obligations ................................................ 21.40 23.95 24.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... Total new obligations .................................................... Unobligated balance available, end of year ................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 2000 est. 2001 est. 2 3 ................... 1 ................... ................... 3 3 ................... 6 3 ................... ¥3 ¥3 ................... 3 ................... ................... 72.40 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 25 3 ¥14 PsN: AGR 14 8 3 ................... ¥9 ¥8 NATURAL RESOURCES CONSERVATION SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 14 8 ................... 86.98 Outlays (gross), detail: Outlays from mandatory balances ................................ 14 9 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 14 9 8 8 The Wetlands Reserve Program (WRP) is authorized by Section 1237 of the Food Security Act of 1985 (P.L. 99–198), as amended by the Food, Agriculture, Conservation and Trade Act of 1990 (P.L. 101–624), the Omnibus Budget Reconciliation Act of 1993 (P.L. 103–66), the Federal Agriculture Improvement and Reform Act of 1996 (P.L. 104–127). WRP is a mandatory Commodity Credit Corporation (CCC) program administered by the Natural Resources Conservation Service (NRCS). However, the Farm Service Agency (FSA), with CCC financial responsibility, handles program payments and financial reporting. Information displayed in this section represents unobligated balances from the non-CCC account in which WRP was funded prior to the 1996 Farm Bill. All remaining unobligated balances are expected to be obligated in 2000. For additional information on WRP, see the Commodity Credit Corporation section. Object Classification (in millions of dollars) 1999 actual Identification code 12–1080–0–1–302 2000 est. Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ 2 1 2 ................... 1 ................... 99.9 Total new obligations ................................................ 3 3 ................... f technical assistance and cost share payments to develop and improve fish and wildlife habitat on private lands. The 1996 Federal Agriculture Improvement and Reform Act made available a total of $50 million for WHIP from the Commodity Credit Corporation for the years 1996–2002. These funds were exhausted in 1999. The conservation initiative portion of the Budget’s farm safety net proposal includes $50 million in annual direct spending for WHIP. NRCS and the participant enter into a cost-share agreement for wildlife habitat development. This agreement generally lasts from 5 to 10 years from the date the agreement is signed. WHIP funds are distributed to states based on state wildlife habitat priorities which may include: wildlife habitat areas; targeted species and their habitats; and specific practices. Partnerships with other entities are preferred: WHIP may be implemented in cooperation with other Federal, State, or local agencies, conservation districts, or private conservation groups. State priorities are developed through a locally led process to identify wildlife resource needs and are finalized in consultation with the State Technical Committee. Object Classification (in millions of dollars) 11.1 12.1 41.0 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Grants, subsidies, and contributions ............................ 99.9 Total new obligations ................................................ 1001 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... 2000 est. Identification code 12–3322–0–1–302 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2001 est. 1999 actual Obligations by program activity: Total new obligations .................................................... Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 22.22 Unobligated balance transferred from other accounts 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ Outlays (gross), detail: Outlays from mandatory balances ................................ 2000 est. 2001 est. 2 ................... 4 2 ................... 20 ................... ................... 24 2 ................... ¥22 ¥2 ................... 2 ................... ................... 2000 est. 2001 est. 65 ................... ................... Program and Financing (in millions of dollars) 22 22 ¥11 33 26 2 ................... ¥9 ¥7 33 26 19 11 9 7 Jkt 186484 PO 00000 Frm 00065 1999 actual Identification code 12–3337–0–1–304 21.40 22.10 23.90 24.40 The Wildlife Habitat Incentives Program (WHIP) is a voluntary program to support and encourage landowners through 08:56 Jan 28, 2000 1999 actual RURAL CLEAN WATER PROGRAM 22 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... 11 10 7 VerDate 04-JAN-2000 2 ................... Legislation will be proposed to transfer $50 million annually from the Commodity Credit Corporation to finance the program. This proposal is not reflected in the database due to an error. However, 2001 outlays would be $13 million, and 111 FTEs would be funded through this increase. 72.40 86.98 22 (Legislative proposal, subject to PAYGO) 27 ................... Program and Financing (in millions of dollars) 10.00 2001 est. WILDLIFE HABITAT INCENTIVES PROGRAM 37 WILDLIFE HABITAT INCENTIVES PROGRAM Identification code 12–3322–0–1–302 f f 2000 est. 3 ................... ................... 1 ................... ................... 18 2 ................... Personnel Summary Personnel Summary Identification code 12–1080–0–1–302 1999 actual Identification code 12–3322–0–1–302 2001 est. 11.1 12.1 121 Budgetary resources available for obligation: Unobligated balance available, start of year ............... Resources available from recoveries of prior year obligations ....................................................................... Total budgetary resources available for obligation Unobligated balance available, end of year ................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 3 2000 est. 2001 est. 5 5 2 ................... ................... 5 5 5 5 5 5 72.40 89.00 90.00 2 2 2 ¥2 ................... ................... 2 2 2 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... This experimental Rural Clean Water Program, authorized by Public Law 96–108 and Public Law 96–528, was a cooperative endeavor among farmers, various USDA agencies, and Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR NATURAL RESOURCES CONSERVATION SERVICE—Continued Federal Funds—Continued 122 THE BUDGET FOR FISCAL YEAR 2001 RURAL CLEAN WATER PROGRAM—Continued other organizations to develop and test means of controlling agricultural nonpoint source water pollution in rural areas. Recommended project areas were developed by local and State committees and approved by the Secretary of Agriculture in consultation with the Administrator of the Environmental Protection Agency. Full funding was provided in previous appropriations for all approved projects. The implementation period for all projects has ended, and no additional obligations will be incurred. The final payment is expected to be made in 2000. Similar activities will be carried out through the mandatory Environmental Quality Incentives Program. Credit accounts: f Identification code 12–4177–0–3–351 1998 actual 1999 actual 1999 actual 2000 est. 2001 est. 00.01 Obligations by program activity: interest assistance on guaranteed loans ...................... 1 1 1 10.00 Total new obligations ................................................ 1 1 1 21.40 23.95 24.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... Total new obligations .................................................... Unobligated balance available, end of year ................. 3 ¥1 2 2 ¥1 1 1 ¥1 1 73.10 73.20 87.00 Change Total Total Total 1 ¥1 1 1 ¥1 1 1 ¥1 1 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... ................... Financing disbursements ............................................... 1 1 1 in unpaid obligations: new obligations .................................................... financing disbursements (gross) ......................... financing disbursements (gross) ......................... Status of Guaranteed Loans (in millions of dollars) 1999 actual Identification code 12–4177–0–3–351 2000 est. 5 3 3 3 1999 Total assets ........................................ 5 3 3 3 WATERSHED AND FLOOD PREVENTION OPERATIONS DIRECT LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual 60 10.00 Total new obligations ................................................ ................... ................... 60 22.00 23.95 Budgetary resources available for obligation: New financing authority (gross) .................................... ................... ................... Total new obligations .................................................... ................... ................... 61 ¥60 New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. ................... ................... Discretionary: 68.00 Spending authority from offsetting collections: Offsetting collections (cash) ..................................... ................... ................... 70.00 Total new financing authority (gross) ...................... ................... ................... Change in unpaid obligations: Total new obligations .................................................... Total financing disbursements (gross) ......................... Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 87.00 Total financing disbursements (gross) ......................... 73.10 73.20 74.40 Outstanding, end of year .......................................... 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 24 24 24 24 53 7 Offsets: Against gross financing authority and financing disbursements: 88.00 Offsetting collections (cash) from: Payments from program account ................................................... ................... ................... ¥1 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... Financing disbursements ............................................... ................... ................... 60 6 89.00 90.00 Status of Direct Loans (in millions of dollars) 1999 actual 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00066 2000 est. 2001 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. ................... ................... ................... 1131 Direct loan obligations exempt from limitation ............ ................... ................... 60 1210 1231 VerDate 04-JAN-2000 61 ................... ................... ................... ................... 24 This program, also known as ‘‘Farms for the Future,’’ provides guarantees and interest assistance on loans made to State trust funds, who in turn finance acquisitions to preserve farmland in selected states. No guarantees have been made since 1993. As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loans committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. 1 60 ¥7 1150 24 60 ................... ................... ................... ................... Identification code 12–4083–0–3–301 2290 2001 est. Obligations by program activity: Direct loan obligations .................................................. ................... ................... Total guaranteed loan commitments ........................ ................... ................... ................... Cumulative balance of guaranteed loans outstanding: 2210 Outstanding, start of year ............................................. 24 24 24 2251 Repayments and prepayments ...................................... ................... ................... ................... 2000 est. 00.01 2001 est. Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. ................... ................... ................... 2001 est. ASSETS: Federal assets: Fund balances with Treasury ............................................... Program and Financing (in millions of dollars) Identification code 12–4177–0–3–351 2000 est. 1101 Identification code 12–4083–0–3–301 AGRICULTURAL RESOURCE CONSERVATION DEMONSTRATION GUARANTEED LOAN FINANCING ACCOUNT 2150 f Balance Sheet (in millions of dollars) Total direct loan obligations ..................................... ................... ................... 60 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. ................... ................... ................... Disbursements: Direct loan disbursements ................... ................... ................... 7 1290 Outstanding, end of year .......................................... ................... ................... 7 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR DEPARTMENT OF AGRICULTURE Balance Sheet (in millions of dollars) 1998 actual Identification code 12–4083–0–3–301 ASSETS: Federal assets: Fund balances with Treasury ............................................... Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1405 Allowance for subsidy cost (–) ........... Net present value of assets related to direct loans ........................... 1999 actual 2000 est. 2001 est. Identification code 12–8210–0–7–302 1001 .................. .................. .................. 56 .................. .................. .................. .................. .................. .................. 7 –56 .................. .................. .................. –49 .................. .................. .................. 7 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... .................. .................. .................. 56 2999 Total liabilities .................................... .................. .................. .................. 56 4999 Total liabilities and net position ............ .................. .................. .................. 56 Trust Funds 4 2001 est. 1 1 General and special funds: øSALARIES 1999 actual Identification code 12–8210–0–7–302 Balance, start of year: 01.99 Balance, start of year .................................................... Receipts: 02.01 Miscellaneous contributed funds ................................... 04.00 Total: Balances and collections .................................... Appropriation: 05.01 Miscellaneous contributed funds, Natural Resources Conservation Service ................................................. 2000 est. 2001 est. 2 3 4 5 1 1 7 4 5 ¥4 ................... ................... Total balance, end of year ............................................ 3 4 1999 actual Identification code 12–8210–0–7–302 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 25.2) ..................... 22 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 19 1 ................... 4 ................... ................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 23 1 ................... ¥22 ¥1 ................... 1 ................... ................... New budget authority (gross), detail: Mandatory: 60.27 Appropriation (trust fund, indefinite) ....................... 4 ................... ................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 1 ................... 1 22 ¥2 21 18 1 ................... ¥4 ¥4 21 18 14 4 4 86.98 Outlays (gross), detail: Outlays from mandatory balances ................................ 2 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 ................... ................... 2 4 4 Jkt 186484 EXPENSES¿ øSALARIES AND EXPENSES¿ AND EXPENSES For necessary expenses of administering Rural Development programs authorized by the Rural Electrification Act of 1936; the Consolidated Farm and Rural Development Act; title V of the Housing Act of 1949: section 1323 of the Food Security Act of 1985; the Cooperative Marketing Act of 1926; for activities related to marketing aspects of cooperatives, including economic research findings, authorized by the Agricultural Marketing Act of 1946; for activities with institutions concerning the development and operation of agricultural cooperatives: $130,371,000: Provided. That this appropriation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $1,000,000 may be used for employment under 5 U.S.C. 3109: Provided further, That not more than $10,000 may be expended to provide modest nonmonetary awards to non-USDA employees: Provided further, That any balances available for the Rural Utilities Service, Rural Housing Service, and the Rural Business-Cooperative Service salaries and expenses accounts shall be transferred to and merged with this account. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) Funds received from State and local organizations, and others are available for work under cooperative agreements for soil survey, watershed protection, and resource conservation and development activities. 08:56 Jan 28, 2000 AND øFor necessary expenses of the Rural Utilities Service, including administering the programs authorized by the Rural Electrification Act of 1936, and the Consolidated Farm and Rural Development Act, and for cooperative agreements, $34,107,000: Provided, That this appropriation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $105,000 may be used for employment under 5 U.S.C. 3109.¿ SALARIES 72.40 EXPENSES¿ øFor necessary expenses of the Rural Business-Cooperative Service, including administering the programs authorized by the Consolidated Farm and Rural Development Act; section 1323 of the Food Security Act of 1985; the Cooperative Marketing Act of 1926; for activities relating to the marketing aspects of cooperatives, including economic research findings, as authorized by the Agricultural Marketing Act of 1946; for activities with institutions concerning the development and operation of agricultural cooperatives; and for cooperative agreements, $24,612,000: Provided, That this appropriation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $260,000 may be used for employment under 5 U.S.C. 3109.¿ 5 Program and Financing (in millions of dollars) AND øFor necessary expenses of the Rural Housing Service, including administering the programs authorized by the Consolidated Farm and Rural Development Act, title V of the Housing Act of 1949, and cooperative agreements, $61,979,000: Provided, That this appropriation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $520,000 may be used for employment under 5 U.S.C. 3109: Provided further, That the Administrator may expend not more than $10,000 to provide modest nonmonetary awards to non-USDA employees.¿ øSALARIES Unavailable Collections (in millions of dollars) VerDate 04-JAN-2000 2000 est. RURAL DEVELOPMENT MISCELLANEOUS CONTRIBUTED FUNDS 07.99 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... Federal Funds f 1999 123 Personnel Summary 1101 1499 f RURAL DEVELOPMENT Federal Funds PO 00000 Frm 00067 1999 actual Identification code 12–0403–0–1–452 2000 est. 2001 est. 00.01 09.01 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 117 470 120 483 130 469 10.00 Total new obligations ................................................ 587 603 599 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 124 RURAL DEVELOPMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued SALARIES AND EXPENSES—Continued Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–0403–0–1–452 22.00 23.95 23.98 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 2000 est. 2001 est. 590 603 599 ¥587 ¥603 ¥599 ¥2 ................... ................... 120 120 130 470 483 469 70.00 590 603 599 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 110 123 121 587 603 599 ¥580 ¥605 ¥599 6 ................... ................... 123 121 121 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 494 86 507 98 503 96 87.00 Total outlays (gross) ................................................. 580 605 599 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥470 ¥483 ¥469 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 120 109 120 122 130 130 89.00 90.00 Object Classification (in millions of dollars) 11.1 11.3 11.5 In 2001, a new consolidated Salaries and Expenses account is being established to administer all Rural Development programs, including the Rural Utilities Service (RUS), the Rural Housing Service (RHS), and the Rural Business-Cooperative Service (RBS). This change will result in a more simplified and manageable administration of Salaries and Expenses funds and activities for the Rural Development mission area. The separate Salaries and Expenses accounts for RUS, RHS, and RBS will be deleted and any obligated and unobligated balances available from prior years will be transferred to and merged with the Rural Development account. The program functions of the Rural Development agencies will not be affected by this administrative change. The three agencies, which were all formed as a result of the Secretary’s 1995 reorganization plan, will continue to provide outreach and deliver their programs to rural customers. RUS provides grants, direct loans and loan guarantees to suppliers of electric, telecommunications (for general purpose and for distance learning/telemedicine), and water and wastewater services in rural areas. Through the water and wastewater program, RUS also provides technical assistance. The programs are administered in Washington, DC. The Rural Development field office staff performs the services related to the water and wastewater grant and loan programs. For the electric and telecommunication loans, general field representatives visit borrowers periodically and maintain liaisons between the borrowers and headquarters. RHS was formed from the Rural Housing section of the Farmers Home Administration and the Community Facilities Division of the Rural Development Administration. RHS delivers rural housing and community facility programs through a system of State, area, and local offices. In 1997, the Dedicated Loan Origination and Servicing System (DLOS) was implemented to centralize and streamline the servicing activi- 21:30 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00068 2000 est. Direct obligations: Personnel compensation: Full-time permanent ............................................. 68 Other than full-time permanent ........................... 3 Other personnel compensation ............................. ................... 11.9 12.1 21.0 23.2 23.3 2001 est. 65 1 1 76 2 1 71 15 4 4 67 15 3 7 79 17 3 5 5 11 8 7 6 10 25.7 26.0 31.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Purchases of goods and services from Government accounts ................................................................ Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. 4 1 1 1 8 2 1 2 6 2 1 1 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 117 470 120 483 130 469 99.9 Total new obligations ................................................ 587 603 599 25.2 25.3 Personnel Summary Identification code 12–0403–0–1–452 f Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 1001 VerDate 04-JAN-2000 1999 actual Identification code 12–0403–0–1–452 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. Total new budget authority (gross) .......................... ties of the agency. This innovation reduced the cost of operating the individual housing loan programs. RBS includes programs from the former Rural Development Administration, rural development programs form the former Rural Electrification Administration, and the Agricultural Cooperative Service. This agency delivers loan and grant programs, as well as technical assistance, to cooperatives and rural businesses. 1999 actual 2000 est. 2001 est. 1,424 1,555 1,575 5,529 5,345 5,445 RURAL COMMUNITY ADVANCEMENT PROGRAM (INCLUDING TRANSFERS OF FUNDS) For the cost of direct loans, loan guarantees, and grants, as authorized by 7 U.S.C. 1926, 1926a, 1926c, 1926d, and 1932, except for sections 381Eø–H¿, 381G, 381H, 381N, and 381O of the Consolidated Farm and Rural Development Act (7 U.S.C. 2009f ), ø$718,837,000¿ $762,542,000, to remain available until expended, of which ø$23,150,000¿ $53,225,000 shall be for rural community programs described in section 381E(d)(1) of such Act; of which ø$631,088,000¿ $647,618,000 shall be for the rural utilities programs described in øsection¿ sections 381E(d)(2), 306C(a)(2), and 306D of such Act; and of which ø$64,599,000¿ $61,699,000 shall be for the rural business and cooperative development programs described in øsection¿ sections, 381E(d)(3) and 310B(f) of such Actø;¿: Provided, that of the total amount appropriated in this account, $24,000,000 shall be for loans and grants to benefit Federally Recognized Native American Tribes: Provided further, That of the amount appropriated for rural community programs, $6,000,000 shall be available for a Rural Community Development Initiative: Provided further, That such funds shall be used solely to develop the capacity and ability of private, nonprofit community-based housing and community development organizations, and low-income rural communities to undertake projects to improve housing, community facilities, community and economic development projects in rural areas: Provided further, That such funds shall be made available to qualified private and public (including tribal) intermediary organizations proposing to carry out a program of technical assistance: Provided further, That such intermediary organizations shall provide matching funds from other sources in an amount not less than funds provided: Provided further, That of the amount appropriated for rural community programs not to exceed $5,000,000 shall be for hazardous weather early warning Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm03 PsN: AGR RURAL DEVELOPMENT—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE systems: Provided further, That of the amount appropriated for the rural business and cooperative development programs, not to exceed $500,000 shall be made available for a grant to a qualified national organization to provide technical assistance for rural transportation in order to promote economic development; $5,000,000 shall be for Rural partnership technical assistance grants; $2,000,000 shall be for grants to Mississippi Delta Region Counties; and not to exceed $2,000,000 may be for loans to firms that market and process biobased products: Provided further, That of the amount appropriated for rural utilities programs, not to exceed $20,000,000 shall be for water and waste disposal systems to benefit the Colonias along the United States/Mexico borders, including grants pursuant to section 306C of such Act; ønot to exceed $12,000,000 shall be for water and waste disposal systems to benefit Federally Recognized Native American Tribes, including grants pursuant to section 306C of such Act: Provided further, That the Federally Recognized Native American Tribe is not eligible for any other rural utilities programs set aside under the Rural Community Advancement Program;¿ not to exceed $20,000,000 shall be for water and waste disposal systems for rural and native villages in Alaska pursuant to section 306D of such Act øwith up to¿, of which one percent øavailable¿ may be transferred to and merged with ‘‘Rural Development, Salaries and expenses’’ to administer the program øand up to one percent available to improve interagency coordination¿; not to exceed $16,215,000 shall be for technical assistance grants for rural waste systems pursuant to section 306(a)(14) of such Act; and not to exceed $7,300,000 shall be for contracting with qualified national organizations for a circuit rider program to provide technical assistance for rural water systems: Provided further, That of the total amount appropriated, not to exceed ø$45,245,000¿ $42,574,650 shall be available through June 30, ø2000¿ 2001, for authorized empowerment zones and enterprise communities øand communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones¿; of which ø$34,704,000¿ $30,000,000 shall be for the rural utilities programs described in section 381E(d)(2) of such Act; and of which ø$8,435,000¿ $9,113,400 shall be for the rural business and cooperative development programs described in section 381E(d)(3) of such Actø: Provided further, That any obligated and unobligated balances available from prior years for the ‘‘Rural Utilities Assistance Program’’ account shall be transferred to and merged with this account¿. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) General Fund Credit Receipt Accounts (in millions of dollars) 1999 actual Identification code 12–0400–0–1–452 0102 0104 0105 Rural business and industry, negative subsidies and downward reestimates .............................................. Rural water and waste disposal, downward reestimates of subsidies .................................................... Rural community facility, downward reestimates of subsidies ................................................................... 2000 est. 2001 est. 4 ................... ................... 18 ................... ................... 18 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 753 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... 43.00 753 60.05 Appropriation (total discretionary) ........................ Mandatory: Appropriation (indefinite) reestimates ...................... 70.00 Total new budget authority (gross) .......................... 844 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 1999 actual Identification code 12–0400–0–1–452 00.01 00.02 00.05 00.06 00.07 00.08 00.11 00.12 00.13 00.14 00.15 2001 est. 87 28 ................... ................... ................... ................... 529 3 13 40 4 172 10 ................... ................... ................... ................... 503 5 24 41 8 862 704 763 13 844 5 ................... 699 763 Obligations by program activity: Direct loan subsidy ........................................................ 141 Guaranteed loan subsidy ............................................... 13 Reestimate of direct loan subsidy ................................ 35 Interest on reestimate of direct loan subsidy ............... 3 Reestimate of guaranteed loan subsidy ....................... 45 Interest on reestimate of guaranteed loan subsidy 8 Water and waste disposal systems grants ................... 570 Solid waste management grants .................................. 3 Community facility grants ............................................. 7 Rural business enterprise grants .................................. 37 Rural opportunity grants ............................................... ................... 10.00 Total new obligations (object class 41.0) ................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 2000 est. Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 867 704 763 ¥862 ¥704 ¥763 5 ................... ................... 21:30 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00069 763 699 763 1,687 1,851 1,841 862 704 763 ¥680 ¥714 ¥658 ¥9 ................... ................... ¥10 ................... ................... 1,851 1,841 1,946 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 87.00 Total outlays (gross) ................................................. 680 714 658 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 844 679 699 714 763 658 45 54 45 544 660 613 91 ................... ................... Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–0400–0–1–452 2000 est. 2001 est. Direct loan levels supportable by subsidy budget authority: 1150 Direct water and waste disposal loan levels ................ 1150 Direct community facility loan levels ............................ 1150 Direct business and industry loan levels ...................... 721 163 26 679 185 50 1,032 250 50 1159 910 914 1,332 16.52 13.74 ¥14.64 7.10 6.06 ¥14.16 13.59 11.69 5.82 19.34 8.32 12.91 157 73 140 23 ¥4 10 ¥7 29 3 Total direct loan levels ............................................. Direct loan subsidy (in percent): 1320 Direct water and waste disposal loans subsidy rate 1320 Direct community facility loans subsidy rate ............... 1320 Direct business and industry loans subsidy rate ......... 1329 Weighted average subsidy rate ................................. Direct loan subsidy budget authority: 1330 Direct water and waste disposal loans subsidy budget authority .................................................................... 1330 Direct community facility loans subsidy budget authority ........................................................................ 1330 Direct business and industry subsidy budget authority Total subsidy budget authority ................................. Direct loan subsidy outlays: 1340 Direct water and waste disposal loans subsidy outlays 1340 Direct community facility loans subsidy outlays .......... 176 76 172 116 18 129 23 94 16 1349 Total subsidy outlays ................................................ 134 152 110 Guaranteed loan levels supportable by subsidy budget authority: 2150 Water and waste disposal loan guarantee levels ......... 2150 Community facility loan guarantee levels ..................... 2150 Business and industry loan guarantee levels ............... 6 107 1,180 75 210 869 75 210 1,250 2159 1,293 1,154 1,535 ¥1.08 ¥0.54 1.02 ¥0.83 ¥0.54 3.11 ¥1.50 ¥0.54 0.81 Weighted average subsidy rate ................................. 4.95 Guaranteed loan subsidy budget authority: 2330 Guaranteed water and waste loans subsidy budget authority .................................................................... ................... 2330 Guaranteed community facility loans subsidy budget authority .................................................................... ¥1 2330 Guaranteed business and industry loans subsidy budget authority ........................................................ 65 2.08 0.52 ¥1 ¥1 ¥1 ¥1 26 10 24 8 Total loan guarantee levels ...................................... Guaranteed loan subsidy (in percent): 2320 Guaranteed water and waste disposal loan subsidy rate ............................................................................ 2320 Guranteed community facility loan subsidy rate .......... 2320 Guaranteed business and industry loan subsidy rate 2339 VerDate 04-JAN-2000 699 91 ................... ................... 2329 10 ................... ................... 724 763 ¥25 ................... 72.40 1339 Program and Financing (in millions of dollars) 125 Fmt 3616 Total subsidy budget authority ................................. Sfmt 3643 E:\BUDGET\AGR.XXX pfrm03 64 PsN: AGR 126 RURAL DEVELOPMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued RURAL COMMUNITY ADVANCEMENT PROGRAM—Continued (INCLUDING TRANSFERS OF FUNDS)—Continued Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)—Continued 1999 actual Identification code 12–0400–0–1–452 2340 2340 2349 2000 est. 2001 est. Guaranteed loan subsidy outlays: Guaranteed community facility loan subsidy outlays ................... ................... ................... Guranteed business and industry loan subsidy outlays 64 27 10 Total subsidy outlays ................................................ 64 27 10 This account consolidates under the Rural Community Advancement Program (RCAP) funding for the direct and guaranteed water and waste disposal loans, water and waste disposal grants, emergency community water assistance grants, solid waste management grants, direct and guaranteed community facility loans, community facility grants, direct and guaranteed business and industry loans, rural business enterprise grants, and rural business opportunity grants. This is in accordance with the provisions set forth in the Federal Agriculture Improvement and Reform Act of 1996, as amended, Public Law 104–127 (the 1996 Act). Consolidating funding for these 12 loan and grant programs under RCAP provides greater flexibility to tailor financial assistance to applicant needs. RCAP is composed of the following three funding streams: Rural Community Facilities, Rural Utilities, and Rural Business and Cooperative Development. For 2001 the Budget proposes the full flexibility authorized in the 1996 Act for up to 25 percent of the resources in each stream to shift to other streams, in order to respond to the unique rural development needs of states and localities. Funds for Native American Communities are provided as part of the whole amount appropriated for these streams as part of the Native Americans Initiative. The funds are allocated to all three funding streams. Water and waste disposal loans are authorized under 7 U.S.C. 1926. The program provides direct loans to municipalities, counties, special purpose districts, certain Indian Tribes, and non-profit corporations to develop water and waste disposal systems in rural areas and towns with populations of less than 10,000. The program also guarantees water and waste disposal loans made by banks and other eligible lenders. Water and waste disposal grants are authorized under Section 306(a)(2) of the Consolidated Farm and Rural Development Act, as amended. Grants are authorized to be made to associations, including nonprofit corporations, municipalities, counties, public and quasi-public agencies, and certain Indian tribes. The grants can be used to finance development, storage, treatment, purification, or distribution of water or the collection, treatment, or disposal of waste in rural areas and cities or towns with populations of less than 10,000. The amount of any development grant may not exceed 75 percent of the eligible development cost of the project. Emergency community water assistance grants are authorized under Section 306A of the Consolidated Farm and Rural Development Act, as amended. Grants are made to public bodies and nonprofit organizations for construction or extension of water lines, repair or maintenance of existing systems, replacement of equipment, and payment of costs to correct emergency situations. Solid waste management grants are authorized under Section 310B(b) of the Consolidated Farm and Rural Development Act, as amended. Grants are made to non-profit organizations to provide regional technical assistance to local and regional governments and related agencies for the purpose of reducing or eliminating pollution of water resources, and VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00070 for improving the planning and management of solid waste disposal facilities. Community facility loans and grants are authorized under sections 306(a)(1) and 306(a)(19) of the Consolidated Farm and Rural Development Act, as amended. Loans are provided to local governments and nonprofit organizations for the construction and improvement of community facilities providing essential services in rural areas of not more than 50,000 population, such as hospitals and fire stations. Grants to finance early warning radar systems are also proposed, to provide communities susceptible to sudden, dangerous weather such as tornadoes and flooding, with early warning alarm transmitters. Business and industry guaranteed and direct loans are authorized under section 310B(a)(1) of the Consolidated Farm and Rural Development, as amended. These loans are made to public, private or cooperative organizations, Indian tribes or tribal groups, corporate entities, or individuals for the purpose of improving the economic climate in rural areas. Rural business enterprise grants are authorized under sections 310B(c) and 310B(f) of the Consolidated Farm and Rural Development Act, as amended. These grants enable public and nonprofit organizations to operate rural economic development projects. In general, these grants provide investments in the human and physical resources of rural communities. Past projects have enabled rural communities to acquire and develop land, create technical assistance programs, encourage small business growth and create new jobs. Rural Business Opportunity Grants are authorized under section 306(a)(11)(A) of the Consolidated Farm and Rural Development Act, as amended. These grants enable public bodies and private nonprofit organizations to provide for technical assistance, training, and planning activities that improve economic conditions in rural area. Partnership Technical Assistance Grants are proposed to help rural communities develop comprehensive strategies for revitalization and to better coordinate Federal and other sources of assistance. f RURAL HOUSING SERVICE Federal Funds General and special funds: SALARIES AND EXPENSES (FARMERS HOME ADMINISTRATION) Program and Financing (in millions of dollars) 1999 actual Identification code 12–2001–0–1–452 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2000 est. 2001 est. 72.40 14 6 ................... ¥3 ................... ................... ¥5 ¥6 ................... 6 ................... ................... 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 3 ................... ................... 3 ................... ................... These funds were used to administer the direct loan, loan guarantee, and grant programs of the Farmers Home Administration and the Rural Development Administration. In 1995, under the reorganization by the Secretary of Agriculture the Agency has been eliminated and activities previously administered through this account transferred to other Department accounts. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RURAL HOUSING SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE RURAL HOUSING ASSISTANCE GRANTS For grants and contracts for øhousing for domestic farm labor,¿ very low-income housing repair, supervisory and technical assistance, compensation for construction defects, and rural housing preservation made by the Rural Housing Service, as authorized by 42 U.S.C. 1474, 1479(c), ø1486,¿ 1490e, and 1490m, ø$45,000,000¿ $39,000,000, to remain available until expended: Provided, That of the total amount appropriated, ø$1,200,000¿ $2,000,000 shall be available through June 30, ø2000¿ 2001, for authorized empowerment zones and enterprise communities øand communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones¿. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) øFor the additional cost of grants and contracts for domestic farm labor and very low-income housing repair made available by the Rural Housing Service, as authorized by 42 U.S.C. 1474 and 1486, to meet the needs resulting from natural disasters, $14,500,000, to remain available until expended.¿ (Miscellaneous Appropriations, 2000, as enacted by section 1000(a)(5) of the Consolidated Appropriations Act, 2000 (P.L. 106–113).) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1953–0–1–604 Obligations by program activity: Domestic farm labor grants .......................................... 13 Domestic farm labor natural disaster grants ............... ................... Very low-income housing repair grants ........................ 20 Very low-income housing repair natural disaster grants ........................................................................ 1 00.05 Supervisory and technical assistance grants ............... ................... 00.07 Rural housing preservation grants ................................ 7 00.01 00.02 00.03 00.04 10.00 Total new obligations (object class 41.0) ................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 2001 est. 14 ................... 3 ................... 26 30 12 ................... 2 1 6 8 42 63 39 2 42 4 60 1 39 2 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 46 ¥42 4 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 42 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2000 est. 63 40 ¥63 ¥39 1 ................... 60 127 of the Housing Act of 1949, as amended. Under section 509, grants are made to public and private nonprofit organizations for packaging loan applications for housing under sections 502, 504, 514/516, 515, and 533 of the Housing Act of 1949, as amended. The assistance is to be directed to underserved areas where at least 20 percent or more of the population is at or below the poverty level, and at least 10 percent or more of the population resides in substandard housing. Under section 525, grants are made to public and private nonprofit organizations and other associations for the developing, conducting, administering or coordinating of technical and supervisory assistance programs to demonstrate the benefits of Federal, State, and local housing programs for lowincome families in rural areas. The compensation for construction defects program is carried out under the provisions of section 509(c) of the Housing Act of 1949, as amended. The Secretary of Agriculture is authorized to make expenditures to correct structural defects, or to pay claims of owners arising from such defects on newly constructed dwellings purchased with RHS financial assistance. Requests for compensation for construction defects must be made within 18 months after the date financial assistance was granted. The rural housing preservation grant program is authorized under section 533 of the Housing Act of 1949, as amended. Grants are made to eligible nonprofit groups, Indian tribes, or government agencies for rehabilitation of single family housing owned by low- and very low-income families and the rehabilitation of rental and cooperative housing for low- and very low-income families. f FARM LABOR PROGRAM ACCOUNT For the cost of direct loans, grants, and contracts, as authorized by 42 U.S.C. 1484 and 1486, $30,777,000, to remain available until expended for direct farm labor housing loans and domestic farm labor housing grants and contracts. In addition, for grants to assist lowincome migrant and seasonal farmworkers, as authorized by 42 U.S.C. 5177a, $5,000,000, to remain available until expended. 39 Program and Financing (in millions of dollars) 1999 actual Identification code 12–1954–0–1–604 2000 est. 2001 est. 72.40 57 41 37 42 63 39 ¥57 ¥67 ¥53 ¥2 ................... ................... 41 37 00.01 00.02 00.03 Obligations by program activity: Direct loan subsidy ........................................................ ................... ................... Farm labor housing grants ............................................ ................... ................... Migrant farmworkers grants .......................................... ................... ................... 16 15 5 10.00 Total new obligations (object class 41.0) ................ ................... ................... 36 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 36 ¥36 36 24 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 21 36 37 29 29 24 87.00 Total outlays (gross) ................................................. 57 67 53 22.00 23.95 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 42 57 60 67 39 53 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... The rural housing for domestic farm labor grant program is authorized under section 516 of the Housing Act of 1949, as amended. This program is being requested in the Farm labor program account. The very low-income housing repair grant program is authorized under section 504 of the Housing Act of 1949, as amended. This grant program enables very low-income elderly residents in rural areas to improve or modernize their dwellings, to make the dwelling safer or more sanitary, or to remove health and safety hazards. The supervisory and technical assistance grant program is carried out under the provisions of section 509(f) and 525 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00071 73.10 73.20 74.40 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... Unpaid obligations, end of year: Obligated balance, end of year ................................................................ ................... ................... 36 ¥7 29 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... 7 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 36 7 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 128 RURAL HOUSING SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) General and special funds—Continued FARM LABOR PROGRAM ACCOUNT—Continued Program and Financing (in millions of dollars) Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–1954–0–1–604 2000 est. 2001 est. 583 640 680 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 583 ¥583 640 ¥640 680 ¥680 16 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.05 Appropriation (indefinite) .......................................... 40.47 Portion applied to repay debt ................................... 583 67 ¥67 640 62 ¥62 680 60 ¥60 16 43.00 583 640 680 1,742 1,837 1,941 1159 30 Total direct loan levels ............................................. ................... ................... Direct loan subsidy (in percent): 1320 Subsidy rate ................................................................... ................... ................... 52.59 1329 52.59 Total subsidy budget authority ................................. ................... ................... Direct loan subsidy outlays: 1340 Subsidy outlays .............................................................. ................... ................... 1349 Total subsidy outlays ................................................ ................... ................... 3 3 This new account is being requested to consolidate three farm labor programs into one account. This consolidation will provide more flexibility for distributing rural farm labor housing assistance and allows the total assistance being provided specifically to farm laborers to be identified in one place. The account consists of direct farm labor housing loans, domestic farm labor housing grants, and low-income migrant and seasonal farm-worker grants. The direct farm labor loan program is authorized under section 514 and the rural housing for domestic farm labor grant program is authorized under section 516 of the Housing Act of 1949, as amended. The loans, grants, and contracts are made to public and private nonprofit organizations for low-rent housing and related facilities for domestic farm labor. Grants assistance may not exceed 90 percent of the cost of a project. Loans and grants may be used for construction of new structures, site acquisition and development, rehabilitation of existing structures, and purchase of furnishings and equipment for dwellings, dining halls, community rooms, and infirmaries. The low-income migrant and seasonal farmworkers grants are made to public agencies or private organizations with tax exempt status under section 501(c)(3) of the Internal Revenue Code of 1986, that have experience in providing services to low-income migrants and seasonal farmworkers. The types of assistance to be provided is determined by the Secretary of Agriculture. In FY 1999 $20 million in grants were made to assist low-income migrant and seasonal farmworkers in California and Florida. f RENTAL ASSISTANCE PROGRAM For rental assistance agreements entered into or renewed pursuant to the authority under section 521(a)(2) or agreements entered into in lieu of debt forgiveness or payments for eligible households as authorized by section 502(c)(5)(D) of the Housing Act of 1949, ø$640,000,000¿ $680,000,000; and, in addition, such sums as may be necessary, as authorized by section 521(c) of the Act, to liquidate debt incurred prior to fiscal year 1992 to carry out the rental assistance program under section 521(a)(2) of the Act: Provided, That of this amount, not more than $5,900,000 shall be available for debt forgiveness or payments for eligible households as authorized by section 502(c)(5)(D) of the Act, and not to exceed $10,000 per project for advances to nonprofit organizations or public agencies to cover direct costs (other than purchase price) incurred in purchasing projects pursuant to section 502(c)(5)(C) of the Act: Provided further, That agreements entered into or renewed during fiscal year ø2000¿ 2001 shall be funded for a 5-year period, although the life of any such agreement may be extended to fully utilize amounts obligated. VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 2001 est. Obligations by program activity: Total new obligations (object class 41.0) ..................... 30 1339 2000 est. 10.00 Direct loan levels supportable by subsidy budget authority: 1150 Direct loan levels ........................................................... ................... ................... Weighted average subsidy rate ................................. ................... ................... Direct loan subsidy budget authority: 1330 Subsidy budget authority ............................................... ................... ................... 1999 actual Identification code 12–0137–0–1–604 Frm 00072 Appropriation (total discretionary) ........................ Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year: 72.40 Obligated balance, appropriation, start of year 72.40 Obligated balance, authority to borrow, start of year ................................................................... 811 745 683 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total outlays (gross) ...................................................... Unpaid obligations, end of year: Obligated balance, end of year: Obligated balance, appropriation, end of year Obligated balance, authority to borrow, end of year ................................................................... 2,553 583 ¥555 2,582 640 ¥597 2,624 680 ¥631 1,837 1,941 2,050 745 683 622 74.99 Total unpaid obligations, end of year .................. 2,582 2,624 2,672 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 21 534 22 575 24 607 87.00 Total outlays (gross) ................................................. 555 597 631 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 583 555 640 597 680 631 72.99 73.10 73.20 74.40 74.40 The rental assistance program is authorized under section 521(a)(2) of the Housing Act of 1949, as amended, and is designed to reduce rents paid by very low-income and lowincome families living in RHS-financed rural rental and farm labor housing projects. Funding under this account is provided for renewals of existing rental assistance contracts, assistance for newly constructed units financed by the section 515 rural rental and cooperative housing program or the 514/516 farm labor housing loan and grant programs, and for additional servicing assistance for existing projects. Assistance is also provided in lieu of debt forgiveness or payments for eligible households to subsidize tenant rents in projects purchased by eligible nonprofit organizations or public agencies as authorized by section 502(c)(5)(D) of the Act. From 1978 through 1991, the rental assistance program was funded under the Rural Housing Insurance Fund. Beginning in 1992, pursuant to Credit Reform, a separate grant account was established for this program. f RURAL HOUSING VOUCHER PROGRAM Program and Financing (in millions of dollars) 1999 actual Identification code 12–2002–0–1–604 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2000 est. 2001 est. 72.40 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 3 2 2 2 2 2 PsN: AGR RURAL HOUSING SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... Prior year outlays reflect funding for rental assistance for newly constructed units provided in limited amounts in 1984 and 1985. From 1986 through 1991 rental assistance for newly constructed units, as well as existing rental assistance contract renewals and additional servicing assistance for existing projects, had been funded under the Rural Housing Insurance Fund. Beginning in 1992, pursuant to Credit Reform, a separate grant account was established for the rental assistance program. MUTUAL AND f SELF-HELP HOUSING GRANTS For grants and contracts pursuant to section 523(b)(1)(A) of the Housing Act of 1949 (42 U.S.C. 1490c), ø$28,000,000¿ $40,000,000, to remain available until expended (7 U.S.C. 2209b)ø: Provided, That of the total amount appropriated,¿ of which $1,000,000 shall be available through June 30, ø2000¿ 2001, for authorized empowerment zones and enterprise communities øand communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones¿. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–2006–0–1–604 10.00 21.40 22.00 22.10 23.90 23.95 24.40 Obligations by program activity: Total new obligations (object class 41.0) ..................... 2000 est. New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Change in unpaid obligations: 72.40 Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 29 40 27 29 40 ¥26 ¥29 ¥40 1 ................... ................... 26 28 39 42 51 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 3 17 6 20 8 24 87.00 Total outlays (gross) ................................................. 20 26 32 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 25 20 28 26 40 32 This program is authorized under section 523 of the Housing Act of 1949, as amended. Grants and contracts are made for the purpose of providing technical and supervisory assistance to groups of families to enable them to build their own homes through the mutual exchange of labor. 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00073 2000 est. 2001 est. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 2 ................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ ................... 1 72.40 89.00 90.00 1 1 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 2 ................... ................... This assistance was authorized by section 7 of the Cooperative Forestry Assistance Act of 1978 (16 U.S.C. 2106). Grants are made to public bodies to organize, train, and equip local firefighting forces, including those of Indian tribes or other Native American groups, to prevent, control, and suppress fires threatening human lives, crops, livestock, farmsteads or other improvements, pastures, orchards, wildlife, rangeland, woodland, and other resources in rural areas. In 1997, funding for the Rural Community Fire Protection grant program was appropriated to the Rural Housing Assistance Program and transferred to this account for administration. In 1998, funding for these grants was appropriated to this account. Beginning in 1999, funding for this program is requested by the Forest Service. f RURAL COMMUNITY FACILITY DIRECT LOANS FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4225–0–3–452 2000 est. 2001 est. Obligations by program activity: Operating program: 00.01 Direct loans ............................................................... 00.02 Interest on Treasury borrowing ................................. 163 52 185 56 250 70 00.91 215 241 320 40 34 39 42 26 29 40 ¥20 ¥26 ¥32 ¥2 ................... ................... 1999 actual Identification code 12–2067–0–1–452 08.02 08.04 86.90 86.93 VerDate 04-JAN-2000 Program and Financing (in millions of dollars) 2001 est. Budgetary resources available for obligation: Unobligated balance available, start of year ............... ................... 1 ................... New budget authority (gross) ........................................ 25 28 40 Resources available from recoveries of prior year obligations ....................................................................... 2 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. RURAL COMMUNITY FIRE PROTECTION GRANTS Credit accounts: 26 129 Subtotal, Operating program .................................... Reestimates: Downward reestimate paid to receipt account ......... Interest on downward reestimate paid to receipt account ................................................................. 08.91 Subtotal, Reestimates ............................................... 10.00 Total new obligations ................................................ Budgetary resources available for obligation: Unobligated balance available, start of year ............... New financing authority (gross) .................................... Resources available from recoveries of prior year obligations ....................................................................... 22.70 Balance of authority to borrow withdrawn .................... 21.40 22.00 22.10 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ............................. 68.47 Portion applied to repay debt ............................... 68.90 70.00 Fmt 3616 12 ................... ................... 2 ................... ................... 14 ................... ................... 229 241 320 11 226 11 ................... 230 320 27 ................... ................... ¥24 ................... ................... 240 241 320 ¥229 ¥241 ¥320 11 ................... ................... 167 124 176 90 120 131 1 ¥14 13 ¥32 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 59 106 144 Total new financing authority (gross) ...................... 226 230 320 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 130 RURAL HOUSING SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Net value of assets related to post– 1991 direct loans receivable: Direct loans receivable, gross ............ Interest receivable .............................. Allowance for subsidy cost (–) ........... 606 26 –128 747 9 –82 951 9 –211 1,104 9 –211 Net present value of assets related to direct loans ........................... 504 674 749 902 Total assets ........................................ LIABILITIES: 2101 Federal liabilities: Accounts payable ...... 2203 Non-Federal liabilities: Liability for deposit funds .......................................... 625 745 935 1,101 606 704 908 1,061 1 1 1 1 2999 607 705 909 1,062 18 40 26 39 Credit accounts—Continued RURAL COMMUNITY FACILITY DIRECT LOANS FINANCING ACCOUNT— Continued Program and Financing (in millions of dollars)—Continued 1401 1402 1405 1499 1999 actual Identification code 12–4225–0–3–452 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 Receivables from program account .......................... 72.99 73.10 73.20 73.45 74.40 74.95 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total financing disbursements (gross) ......................... Adjustments in unexpired accounts .............................. Unpaid obligations, end of year: Obligated balance, end of year ................................ Receivables from program account .......................... 74.99 87.00 Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... 2000 est. 2001 est. 1999 339 39 306 40 281 26 378 346 307 229 241 320 ¥233 ¥280 ¥249 ¥27 ................... ................... 306 40 281 26 340 39 346 233 307 280 379 249 f Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 3999 Total net position ................................ 18 40 26 39 4999 Total liabilities and net position ............ 625 745 935 1,101 RURAL COMMUNITY FACILITY GUARANTEED LOANS FINANCING ACCOUNT Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.25 Interest on uninvested funds ............................... Non-Federal sources: 88.40 Repayment of principal .................................... 88.40 Interest received on loans ................................ 88.40 Other ................................................................. ¥27 ¥22 ¥25 ¥32 ¥49 ¥57 1 ................... ................... 08.01 08.02 Obligations by program activity: Negative subsidy paid to receipt account .................... Downward reestimate paid to receipt account ............. 88.90 ¥90 ¥120 ¥131 10.00 Total new obligations ................................................ 5 1 1 ¥1 14 ¥13 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New financing authority (gross) .................................... 7 1 3 1 3 1 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 8 ¥5 3 4 ¥1 3 4 ¥1 3 New financing authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... 1 1 1 in unpaid obligations: new obligations .................................................... financing disbursements (gross) ......................... financing disbursements (gross) ......................... 5 ¥4 4 1 ¥1 1 1 ¥1 1 Offsets: Against gross financing authority and financing disbursements: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥1 ¥1 ¥1 88.95 Total, offsetting collections (cash) .................. Against gross financing authority only: Change in receivables from program accounts ....... Net financing authority and financing disbursements: 89.00 Financing authority ........................................................ 90.00 Financing disbursements ............................................... Program and Financing (in millions of dollars) ¥18 ¥14 ¥23 ¥26 135 143 124 160 ¥16 ¥33 176 118 1999 actual Identification code 12–4228–0–3–452 2000 est. 2001 est. 1 1 1 4 ................... ................... Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4225–0–3–452 2000 est. 2001 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 1131 Direct loan obligations exempt from limitation ............ 162 1 167 250 18 ................... 1150 Total direct loan obligations ..................................... 163 185 250 1210 1231 1251 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. 606 168 ¥27 747 226 ¥22 951 178 ¥25 1290 Outstanding, end of year .......................................... 747 951 1,104 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account. This account provides funding to non-profit organizations and local governments for the construction and improvement of community facilities providing essential services in rural areas, such as hospitals, telecommunications applications, child care centers and fire stations. Balance Sheet (in millions of dollars) 1998 actual Identification code 12–4225–0–3–452 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 1999 actual 2000 est. 31 160 160 39 40 26 39 PO 00000 89.00 90.00 Frm 00074 Change Total Total Total Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... ................... Financing disbursements ............................................... 4 ................... ................... Status of Guaranteed Loans (in millions of dollars) 1999 actual Identification code 12–4228–0–3–452 Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. 2112 Uncommitted loan guarantee limitation ....................... 2131 Guaranteed loan commitments exempt from limitation 2000 est. 2001 est. 210 210 210 ¥104 ................... ................... 1 ................... ................... 2150 2199 Total guaranteed loan commitments ........................ Guaranteed amount of guaranteed loan commitments 107 107 210 168 210 168 2210 2231 2251 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Disbursements of new guaranteed loans ...................... Repayments and prepayments ...................................... 155 59 ¥20 194 131 ¥12 313 165 ¥18 2290 Outstanding, end of year .......................................... 194 313 460 2001 est. 82 Jkt 186484 73.10 73.20 87.00 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RURAL HOUSING SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 158 279 396 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loans committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account. This account finances loan guarantee commitments for essential community facilities in rural areas. 1998 actual Identification code 12–4228–0–3–452 General Fund Credit Receipt Accounts (in millions of dollars) 1999 actual 2000 est. 0101 2001 est. ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... 7 4 7 7 1999 f the needs resulting from natural disasters, as follows: $50,000,000 for loans to section 502 borrowers, as determined by the Secretary; $15,000,000 for section 504 housing repair loans; and $5,000,000 for section 514 farm labor housing.¿ øFor the additional cost of direct loans to meet the needs resulting from natural disasters, including the cost of modifying loans, as defined in section 502 of the Congressional Budget Act of 1974, to remain available until expended, as follows: section 502 loans, $4,265,000; section 504 loans, $4,584,000; and section 514 farm labor housing, $2,250,000.¿ (Miscellaneous Appropriations, 2000, as enacted by section 1000(a)(5) of the Consolidated Appropriations Act, 2000 (P.L. 106–113).) 1999 actual Identification code 12–2081–0–1–371 Balance Sheet (in millions of dollars) Rural housing insurance, downward reestimates of subsidies ................................................................... 4 7 7 Identification code 12–2081–0–1–371 7 4 7 7 2999 Total liabilities .................................... 7 4 7 7 4999 Total liabilities and net position ............ 7 4 7 7 00.01 00.02 00.05 00.06 00.07 00.08 00.09 Obligations by program activity: Direct loan subsidy ........................................................ Guaranteed loan subsidy ............................................... Reestimates of direct loan subsidy ............................... Interest on reestimates of direct loan subsidy ............. Reestimates of guaranteed loan subsidy ...................... Interest on reestimates of guaranteed loan subsidy Administrative expenses ................................................ 10.00 Total new obligations ................................................ (INCLUDING VerDate 04-JAN-2000 TRANSFERS OF FUNDS) 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00075 2001 est. 34 ................... ................... 1999 actual 7 For gross obligations for the principal amount of direct and guaranteed loans as authorized by title V of the Housing Act of 1949, to be available from funds in the rural housing insurance fund, as follows: ø$4,300,000,000¿ $5,000,000,000 for loans to section 502 borrowers, as determined by the Secretary, of which ø$3,200,000,000¿ $3,700,000,000 shall be for unsubsidized guaranteed loans; ø$32,396,000¿ $40,000,000 for section 504 housing repair loans; ø$100,000,000¿ $200,000,000 for section 538 guaranteed multi-family housing loans; ø$25,001,000 for section 514 farm labor housing; $114,321,000¿ $120,000,000 for section 515 rental housing; ø$5,152,000¿ $5,000,000 for section 524 site loans; ø$7,503,000¿ $15,000,000 for credit sales of acquired property, of which up to ø$1,250,000¿ $5,000,000 may be for multi-family credit sales; and ø$5,000,000¿ $5,009,000 for section 523 self-help housing land development loans. For the cost of direct and guaranteed loans, including the cost of modifying loans, as defined in section 502 of the Congressional Budget Act of 1974, as follows: section 502 loans, ø$113,350,000¿ $253,180,000 of which ø$19,520,000¿ $44,400,000 shall be for unsubsidized guaranteed loans; section 504 housing repair loans, ø$9,900,000¿ $14,176,000; section 538 multi-family housing guaranteed loans, ø$480,000; section 514 farm labor housing, $11,308,000¿ $3,040,000; section 515 rental housing, ø$45,363,000 section 524 site loans, $4,000;¿ $59,124,000; multi-family credit sales of acquired property, ø$874,000, of which up to $494,250 may be for multi-family credit sales¿ $2,452,000; and section 523 self-help housing land development loans, ø$281,000¿ $279,000: Provided, That of the total amount appropriated in this paragraph, ø$11,180,000¿ $13,832,000 shall be available through June 30, ø2000¿ 2001, for authorized empowerment zones and enterprise communities øand communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones¿. In addition, for administrative expenses necessary to carry out the direct and guaranteed loan programs, ø$375,879,000¿ $409,233,000, which shall be transferred to and merged with the appropriation for ‘‘Rural øHousing Service¿ Development, Salaries and Expenses’’: øProvided, That of this amount the Secretary of Agriculture may transfer up to $7,000,000 to the appropriation for ‘‘Outreach for Socially Disadvantaged Farmers’’¿. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) øFor additional gross obligations for the principal amount of direct loans as authorized by title V of the Housing Act of 1949, to be available from funds in the rural housing insurance fund to meet 2000 est. Program and Financing (in millions of dollars) Total assets ........................................ LIABILITIES: 2204 Non-Federal liabilities: Liabilities for loan guarantees .................................. RURAL HOUSING INSURANCE FUND PROGRAM ACCOUNT 131 21.40 22.00 23.90 23.95 24.40 2000 est. 2001 est. 192 5 96 20 109 13 361 174 20 ................... ................... ................... ................... 376 285 47 ................... ................... ................... ................... 409 796 570 741 Budgetary resources available for obligation: Unobligated balance available, start of year ............... ................... New budget authority (gross) ........................................ 798 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 1 ................... 568 741 798 569 741 ¥796 ¥570 ¥741 1 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Mandatory: 60.05 Appropriation (indefinite) .......................................... 238 ................... ................... 70.00 798 Total new budget authority (gross) .......................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 560 568 568 741 741 72.40 200 187 165 796 570 741 ¥804 ¥592 ¥719 ¥6 ................... ................... 187 165 187 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 87.00 Total outlays (gross) ................................................. 804 592 719 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 798 804 568 592 741 719 459 488 623 106 104 96 238 ................... ................... Summary of Budget Authority and Outlays (in millions of dollars) 1999 actual 2000 est. Enacted/requested: Budget Authority ..................................................................... 797 568 Outlays .................................................................................... 803 592 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... Fmt 3616 Sfmt 3647 E:\BUDGET\AGR.XXX pfrm02 797 803 PsN: AGR 568 592 2001 est. 741 719 –40 –40 701 679 132 RURAL HOUSING SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued RURAL HOUSING INSURANCE FUND PROGRAM ACCOUNT—Continued (INCLUDING TRANSFERS OF FUNDS)—Continued Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–2081–0–1–371 2000 est. 2001 est. Direct loan levels supportable by subsidy budget authority: 1150 Direct 502 Single family housing .................................. 967 1150 Direct 515 Multi-family housing ................................... 114 1150 Direct 504 Housing repair ............................................. 25 1150 Direct 514 Farm labor housing ..................................... 20 1150 Direct 524 Site development ......................................... 3 1150 Single family credit sales .............................................. 17 1150 Multi-family credit sales ............................................... 4 1150 Direct 523 Self-help housing ........................................ ................... 1,161 1,300 114 120 48 40 30 ................... 5 5 6 10 1 5 5 5 1159 1,150 1,371 1,485 11.82 48.25 35.23 52.03 0.33 9.02 48.31 5.64 8.53 39.68 30.56 45.23 0.08 6.08 39.54 5.61 16.06 49.27 35.44 0.00 ¥0.12 ¥3.23 49.03 5.57 Total direct loan levels ............................................. Direct loan subsidy (in percent): 1320 Direct 502 Single family housing .................................. 1320 Direct 515 Multi-family housing ................................... 1320 Direct 504 Housing repair ............................................. 1320 Direct 514 Farm labor housing ..................................... 1320 Direct 524 Site development ......................................... 1320 Single family credit sales .............................................. 1320 Multi-family credit sales ............................................... 1320 Direct 523 Self-help housing ........................................ 1329 Weighted average subsidy rate ................................. 23.80 12.68 19.15 Direct loan subsidy budget authority: 1330 Direct 502 Single family housing .................................. 192 98 209 1330 Direct 515 Multi-family housing ................................... 72 45 59 1330 Direct 504Housing repair ............................................... ................... 15 14 1330 Direct 514 Farm labor housing ..................................... 10 14 ................... 1330 Single family credit sales .............................................. ¥1 ................... ................... 1330 Multi-family credit sales ............................................... 3 1 2 1330 Direct 523 Self-help housing ........................................ ................... ................... ................... section 504 very low-income housing repair loans; section 514 domestic farm labor housing loans; section 515 rural rental housing loans; section 524 housing site loans, single family and multi-family housing credit sales of acquired property, and section 538 multi-family housing guarantees. The section 523 self-help housing land development loan program is included under this heading beginning in 1997. Previously, this loan program was accounted for under the separate heading of ‘‘Self-Help Housing Land Development Fund Program Account.’’ The Budget requests the section 514 domestic farm labor housing loans be funded under the new Farm Labor Program Account in order to provide flexibility between these loans and the farm labor housing grants. Loan programs are limited to rural areas that include towns, villages, and other places which are not part of an urban area and that have a population not in excess of 2,500 inhabitants, or is in excess of 2,500 but not in excess of 10,000 if rural in character, or has a population in excess of 10,000 but not more than 20,000 and is not within a standard metropolitan statistical area and has a serious lack of mortgage credit for low- and moderate-income borrowers. As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond (including credit sales of acquired property), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. Identification code 12–2081–0–1–371 1339 Total subsidy budget authority ................................. 276 173 284 Direct loan subsidy outlays: 1340 Direct 502 Single family housing .................................. 211 103 174 1340 Direct 515 Multi-family housing ................................... 86 67 63 1340 Direct 504 Housing repair ............................................. 8 14 14 1340 Direct 514 Farm labor housing ..................................... 6 11 9 1340 Single family credit sales .............................................. 1 ................... ................... 1340 Multi-family credit sales ............................................... 2 ................... 2 1340 Direct 523 Self-help housing ........................................ ................... ................... ................... 1349 Total subsidy outlays ................................................ 314 195 3,200 100 3,700 200 2159 3,052 3,300 3,900 0.09 3.10 0.61 0.48 1.20 1.52 4.14 0.61 1.22 125 20 2 ................... 44 3 Weighted average subsidy rate ................................. Guaranteed loan subsidy budget authority: 2330 Guaranteed 502 Single family housing—unsubsidized 2330 Guaranteed 538 Multi-family housing .......................... 2339 Total subsidy budget authority ................................. Guaranteed loan subsidy outlays: 2340 Guaranteed 502 Single family housing—unsubsidized 2340 Guaranteed 538 Multi-family housing .......................... 20 47 125 20 2 ................... 44 3 2349 Total subsidy outlays ................................................ 127 20 47 3510 3590 Administrative expense data: Budget authority ............................................................ Outlays ........................................................................... 361 361 376 376 409 409 127 Rural housing insurance fund—This fund was established in 1965 (Public Law 89–117) pursuant to section 517 of title V of the Housing Act of 1949, as amended. The programs funded through the Rural Housing Insurance Fund Program account are: section 502 very low and low to moderate income homeownership loans and guarantees; VerDate 04-JAN-2000 08:56 Jan 28, 2000 1999 actual 2000 est. 2001 est. 41.0 Purchases of goods and services from Government accounts .................................................................... Grants, subsidies, and contributions ............................ 361 435 377 193 409 332 99.9 Total new obligations ................................................ 796 570 741 RURAL HOUSING INSURANCE FUND PROGRAM ACCOUNT (Legislative proposal, not subject to PAYGO) 2,977 75 2329 25.3 262 Guaranteed loan levels supportable by subsidy budget authority: 2150 Guaranteed 502 Single family housing—unsubsidized 2150 Guaranteed 538 Multi-family housing .......................... Total loan guarantee levels ...................................... Guaranteed loan subsidy (in percent): 2320 Guaranteed 502 Single family housing—unsubsidized 2320 Guaranteed 538 Multi-family housing .......................... f Object Classification (in millions of dollars) Jkt 186484 PO 00000 Frm 00076 Program and Financing (in millions of dollars) 1999 actual Identification code 12–2081–2–1–371 2000 est. 2001 est. 00.02 Obligations by program activity: Guaranteed loan subsidy ............................................... ................... ................... ¥40 10.00 Total new obligations (object class 41.0) ................ ................... ................... ¥40 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥40 40 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... ¥40 73.10 73.20 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... ¥40 40 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... ¥40 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... ¥40 ¥40 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RURAL HOUSING SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–2081–2–1–371 2000 est. 2001 est. Guaranteed loan levels supportable by subsidy budget authority: 2150 Single family housing—unsubsidized ........................... ................... ................... ................... 2150 Multi-family housing ...................................................... ................... ................... ................... 2159 Total loan guarantee levels ...................................... ................... ................... ................... Guaranteed loan subsidy (in percent): 2320 Single family housing—unsubsidized ........................... ................... ................... ¥1.00 2320 Multi-family housing ...................................................... ................... ................... ¥4.38 2329 Weighted average subsidy rate ................................. ................... ................... Guaranteed loan subsidy budget authority: 2330 Single family housing—unsubsidized ........................... ................... ................... 2330 Multi-family housing ...................................................... ................... ................... ¥1.04 ¥37 ¥3 Total subsidy budget authority ................................. ................... ................... Guaranteed loan subsidy outlays: 2340 Single family housing—unsubsidized ........................... ................... ................... 2340 Multi-family housing ...................................................... ................... ................... ¥40 2349 ¥40 2339 ¥37 ¥3 Total subsidy outlays ................................................ ................... ................... This proposed legislation would eliminate the provision in the Housing Act of 1949 that requires that at least 20 percent of the section 538 multi-family housing loans be subsidized through interest rate buydowns. In most cases, the tenants this program serves have incomes high enough to guarantee sufficient cash flow to borrowers to allow them to pay back the loan. Proposed legislation would also establish for section 502 guaranteed single family housing loans a guarantee fee of 2 percent which lowers the subsidy rate of the program and allows the administration to provide more loans at less cost to the taxpayer. f RURAL HOUSING INSURANCE FUND DIRECT LOAN FINANCING ACCOUNT 1999 actual 2000 est. 2001 est. Obligations by program activity: Operating program: 00.01 Direct loans ............................................................... 00.02 Advances on behalf of borrowers ............................. 00.03 Collateral acquired by default .................................. 00.04 Interest on Treasury borrowing ................................. 00.06 Other expenses .......................................................... 1,169 72 1 555 9 1,371 85 5 611 10 1,515 94 6 668 11 00.91 1,806 2,082 2,294 08.02 08.04 Subtotal, Operating program .................................... Reestimates: Downward subsidy reestimate paid to receipt account ..................................................................... Interest on downward reestimate paid to receipt account ................................................................. 08.91 Subtotal, Reestimates ............................................... 10.00 Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 22.00 New financing authority (gross) .................................... 22.10 Resources available from recoveries of prior year obligations ....................................................................... 22.70 Balance of authority to borrow withdrawn .................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ VerDate 04-JAN-2000 08:56 Jan 28, 2000 25 ................... ................... 9 ................... ................... 34 ................... ................... 1,840 58 1,860 2,082 2,294 101 ................... 1,981 2,294 47 ................... ................... ¥24 ................... ................... 1,942 2,082 2,294 ¥1,840 ¥2,082 ¥2,294 101 ................... ................... 1,066 1,227 1,356 1,173 1,158 1,351 Jkt 186484 PO 00000 Frm 00077 From Federal sources: Change in receivables and unpaid, unfilled orders ............................. Portion applied to repay debt ............................... 68.47 ¥12 ¥367 ¥22 ¥383 34 ¥447 68.90 Spending authority from offsetting collections (total discretionary) ..................................... 794 753 938 70.00 Total new financing authority (gross) ...................... 1,860 1,980 2,294 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year: 72.40 Obligated balance with Treasury, start of year 72.40 Obligated balance, authority to borrow, start of year ................................................................... 72.95 Receivables from program account .......................... 180 196 203 300 196 327 184 380 162 72.99 73.10 73.20 73.45 74.95 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total financing disbursements (gross) ......................... Adjustments in unexpired accounts .............................. Unpaid obligations, end of year: Obligated balance, end of year: Obligated balance with Treasury, end of year Obligated balance, authority to borrow, end of year ................................................................... Receivables from program account .......................... 74.99 87.00 Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... 74.40 74.40 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources: payments from program account ................................................................. 88.25 Interest on uninvested funds ............................... Non-Federal sources: 88.40 Non-Federal sources: Repayments of principal 88.40 Interest received on loans ................................ 88.40 Undistributed receipts ...................................... 88.40 Proceeds on sale of acquired property ............ 88.40 Recaptured income ........................................... 88.40 Appraisal fees .................................................. 88.40 Miscellaneous collections ................................. 88.90 Program and Financing (in millions of dollars) Identification code 12–4215–0–3–371 68.10 133 88.95 Total, offsetting collections (cash) .................. Against gross financing authority only: Change in receivables from program accounts ....... 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... 676 707 745 1,840 2,082 2,294 ¥1,762 ¥2,043 ¥2,227 ¥47 ................... ................... 196 203 213 327 184 380 162 403 196 707 1,762 745 2,043 812 2,227 ¥315 ¥75 ¥196 ¥79 ¥266 ¥86 ¥367 ¥431 ¥503 ¥378 ¥414 ¥455 ¥2 ................... ................... ¥21 ¥20 ¥21 ¥10 ¥12 ¥14 ¥4 ¥4 ¥4 ¥1 ¥2 ¥2 ¥1,173 ¥1,158 ¥1,351 12 22 ¥34 699 590 845 885 909 876 Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4215–0–3–371 2000 est. 2001 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 1112 Unobligated direct loan limitation ................................ 1113 Unobligated limitation carried forward ......................... 1131 Direct loan obligations exempt from limitation ............ 1,167 1,360 1,515 ¥13 ................... ................... 11 11 ................... 4 ................... ................... 1150 1,169 Total direct loan obligations ..................................... Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. 9,411 Disbursements: Direct loan disbursements ................... 1,137 Repayments: Repayments and prepayments ................. ¥373 Adjustments: Capitalized interest ................................. 31 Write-offs for default: 1263 Direct loans ............................................................... ¥26 1264 Other adjustments, net ............................................. ................... 1210 1231 1251 1261 1290 Outstanding, end of year .......................................... 10,180 1,371 1,515 10,180 1,332 ¥431 34 11,173 1,448 ¥503 37 ¥27 85 ¥30 94 11,173 12,219 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond including credit sales of acquired property. The amounts in this account are a means of financing and are not included in the budget totals. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 134 RURAL HOUSING SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 RURAL HOUSING INSURANCE FUND DIRECT LOAN FINANCING ACCOUNT—Continued This account finances direct rural housing loans for: section 502 very low- and low-to-moderate-income home ownership loan program; section 504 very low income housing repair loan program; section 514 domestic farm labor housing loan program; section 515 rural rental housing loan program; sections 523 self-help housing loans, and 524 site development loans; and single family and multi-family housing credit sales of acquired property. Loan programs are limited to rural areas that include towns, villages and other places which are not part of an urban area and that have a population not in excess of 2,500 inhabitants, or is in excess of 2,500 but not in excess of 10,000 if rural in character, or has a population in excess of 10,000 but not more than 20,000 and is not within a standard metropolitan statistical area and has a serious lack of mortgage credit for low and moderate-income borrowers. Balance Sheet (in millions of dollars) Identification code 12–4215–0–3–371 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1402 Interest receivable .............................. 1404 Foreclosed property ............................. 1405 Allowance for subsidy cost (–) ........... 1499 Net present value of assets related to direct loans ........................... 1999 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2103 Debt ..................................................... 2104 Liability for subsidy related to undisbursed loans .......................... 2105 Other ................................................... 2207 Non-Federal liabilities: Other .................. 2000 est. 1998 actual 1999 actual 180 196 203 213 312 184 162 196 2001 est. 9,411 42 15 –2,497 10,180 40 12 –2,584 11,173 44 18 –2,703 12,219 48 27 –2,883 6,971 7,648 8,532 9,411 7,463 8,028 8,897 9,820 33 7,197 .................. 7,802 .................. 8,694 .................. 9,581 196 .................. 37 184 5 37 162 5 36 196 5 38 f 2999 Total liabilities .................................... 7,463 8,028 8,897 9,820 4999 Total liabilities and net position ............ 7,463 8,028 8,897 9,820 RURAL HOUSING INSURANCE FUND GUARANTEED LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4216–0–3–371 2000 est. Total financing disbursements (gross) ......................... Total financing disbursements (gross) ......................... ¥36 36 ¥57 57 ¥72 72 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.25 Interest on uninvested funds ............................... 88.40 Non-Federal sources: guarantee fees ................... ¥127 ¥9 ¥30 ¥20 ¥13 ¥30 ¥47 ¥14 ¥36 88.90 ¥166 ¥63 ¥97 73.20 87.00 Credit accounts—Continued 89.00 90.00 Total, offsetting collections (cash) .................. Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... ................... Financing disbursements ............................................... ¥130 ¥6 ¥25 Status of Guaranteed Loans (in millions of dollars) 1999 actual Identification code 12–4216–0–3–371 2000 est. 2001 est. Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. 2112 Uncommitted loan guarantee limitation ....................... 3,075 3,300 3,900 ¥23 ................... ................... 2150 Total guaranteed loan commitments ........................ 3,052 3,300 3,900 2210 2231 2251 2263 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Disbursements of new guaranteed loans ...................... Repayments and prepayments ...................................... Adjustments: Terminations for default that result in claim payments ......................................................... 7,206 3,085 ¥480 9,772 2,966 ¥617 12,059 3,497 ¥757 ¥40 ¥62 ¥79 2290 Outstanding, end of year .......................................... 9,772 12,059 14,720 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 8,812 11,211 13,568 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loan commitments made in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. This account finances the nonsubsidized guaranteed section 502 low-to-moderate-income home ownership loan program and section 538 multi-family housing loan program. The guaranteed programs enable RHS to utilize private sector resources for the making and servicing of loans while the Agency provides a financial guarantee to encourage private sector activity. 2001 est. Balance Sheet (in millions of dollars) 00.01 00.02 10.00 Obligations by program activity: Default claims ............................................................... 36 Interest assistance paid to lenders .............................. ................... Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 22.00 New financing authority (gross) .................................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 36 56 1 71 1 Identification code 12–4216–0–3–371 57 72 1101 1999 80 166 210 63 216 97 246 ¥36 210 273 ¥57 216 313 ¥72 241 New financing authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... 166 63 97 Change in unpaid obligations: Total new obligations .................................................... 36 57 72 73.10 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00078 ASSETS: Federal assets: Fund balances with Treasury ............................................... 1998 actual 1999 actual 2000 est. 2001 est. 80 210 216 241 Total assets ........................................ LIABILITIES: 2204 Non-Federal liabilities: Liabilities for loan guarantees .................................. 80 210 216 241 80 210 216 241 2999 Total liabilities .................................... 80 210 216 241 4999 Total liabilities and net position ............ 80 210 216 241 Fmt 3616 Sfmt 3633 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RURAL HOUSING SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE (Legislative proposal, not subject to PAYGO) 01.02 01.03 01.06 01.07 Operating expenses: Interest on certificates of beneficial ownership ....... Interest on FFB borrowings ....................................... Interest credits on loans sold to investors ............... Other costs incident to loans ................................... 1 857 2 4 1 ................... 566 450 2 1 3 3 Program and Financing (in millions of dollars) 01.91 Total operating expenses ...................................... 865 572 454 10.00 Total new obligations ................................................ 976 671 554 976 671 553 RURAL HOUSING INSURANCE FUND GUARANTEED LOAN FINANCING ACCOUNT 1999 actual Identification code 12–4216–2–3–371 22.00 23.95 24.40 2000 est. 2001 est. Budgetary resources available for obligation: New financing authority (gross) .................................... ................... ................... ¥15 Total new obligations .................................................... ................... ................... ................... Unobligated balance available, end of year ................. ................... ................... ¥15 New financing authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... ................... ................... ¥15 87.00 Total financing disbursements (gross) ......................... ................... ................... ................... Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ................... ................... 88.25 Interest on uninvested funds ............................... ................... ................... 88.40 Non-Federal sources: guarantee fees ................... ................... ................... 88.90 89.00 90.00 135 40 1 ¥26 Total, offsetting collections (cash) .................. ................... ................... 15 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... ................... Financing disbursements ............................................... ................... ................... 15 Budgetary resources available for obligation: New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.60 Portion applied to repay debt ........................................ 22.00 22.10 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... New budget authority (gross), detail: Mandatory: 60.05 Appropriation (indefinite) .......................................... 60.47 Portion applied to repay debt ................................... 62.50 69.00 69.27 69.47 8 ................... ................... ¥8 ................... ................... 976 ¥976 671 ¥671 553 ¥554 1,171 200 ................... ¥195 ................... ................... Appropriation (total mandatory) ........................... 976 200 ................... Offsetting collections (cash) ......................................... 2,172 2,056 1,927 Capital transfer to general fund ................................... ................... ................... ¥989 Portion applied to repay debt ........................................ ¥2,172 ¥1,585 ¥385 69.90 70.00 Spending authority from offsetting collections (total mandatory) ............................................................ ................... 471 553 Total new budget authority (gross) .......................... 671 553 Change in unpaid obligations: Unpaid obligations, start of year: Obligated fund balance with treasury, end of year ................................ 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated fund balance with Treasury, end of year ............................... 976 72.40 This account reflects for section 538 multi-family housing loans the decrease in the subsidy as a result of eliminating the requirement that a certain percentage of guaranteed loans be subsidized through an interest rate buydown. Also, reflected is the decrease in the subsidy for section 502 guaranteed single family housing loans as a result of increase to the guarantee fee from one percent to one percent. As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loan commitments made in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Balance Sheet (in millions of dollars) 1998 actual Identification code 12–4216–2–3–371 ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... 1999 1999 actual 2000 est. .................. .................. .................. –15 f 2001 est. 583 483 382 976 671 554 ¥1,068 ¥771 ¥587 ¥8 ................... ................... 483 382 349 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 933 135 534 237 415 172 87.00 Total outlays (gross) ................................................. 1,068 771 587 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Non-Federal sources: 88.40 Repayments of loans and advances ................ 88.40 Proceeds from sale of acquired property ......... 88.40 Payments on judgments ................................... 88.40 Interest payments from borrowers ................... 88.40 Recapture of subsidies .................................... 88.40 Fees and other revenue .................................... 88.40 Undistributed receipts ...................................... ¥1,182 ¥1,116 ¥1,054 ¥32 ¥38 ¥40 ¥2 ¥3 ¥3 ¥843 ¥778 ¥716 ¥116 ¥120 ¥113 ¥5 ¥1 ¥1 8 ................... ................... Total assets ........................................ LIABILITIES: 2204 Non-Federal liabilities: Liabilities for loan guarantees .................................. .................. .................. .................. –15 88.90 Total, offsetting collections (cash) .................. ¥2,172 ¥2,056 ¥1,927 .................. .................. .................. –15 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥1,196 ¥1,104 ¥1,385 ¥1,285 ¥1,374 ¥1,340 2999 Total liabilities .................................... .................. .................. .................. –15 4999 Total liabilities and net position ............ .................. .................. .................. –15 Program and Financing (in millions of dollars) 1999 actual Identification code 12–4141–0–3–371 2000 est. 2001 est. Obligations by program activity: Capital investment: 00.02 Advances on behalf of borrowers ............................. 96 88 96 00.04 Purchases of certificates of beneficial ownership 1 7 ................... 00.05 Collateral acquired by default .................................. 2 3 3 00.06 Judgments ................................................................. ................... 1 1 00.07 Unclassified recoverable costs .................................. 13 ................... ................... Total capital investment ....................................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 1999 actual Identification code 12–4141–0–3–371 RURAL HOUSING INSURANCE FUND LIQUIDATING ACCOUNT 00.91 Status of Direct Loans (in millions of dollars) 111 Jkt 186484 99 PO 00000 100 Frm 00079 Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 1251 Repayments: Repayments and prepayments ................. 1261 Adjustments: Capitalized interest ................................. Write-offs for default: 1263 Direct loans ............................................................... 1264 Other adjustments, net ............................................. 1290 Outstanding, end of year .......................................... 2000 est. 2001 est. 19,704 ¥1,182 66 18,373 ¥1,116 56 17,246 ¥1,054 52 ¥69 ¥146 ¥65 ¥2 ¥61 11 18,373 17,246 16,194 Status of Guaranteed Loans (in millions of dollars) 1999 actual Identification code 12–4141–0–3–371 2210 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 27 PsN: AGR 2000 est. 23 2001 est. 21 136 f RURAL HOUSING SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 99.9 Credit accounts—Continued Total new obligations ................................................ RURAL HOUSING INSURANCE FUND LIQUIDATING ACCOUNT— Continued 1999 actual 2000 est. 671 554 RURAL BUSINESS-COOPERATIVE SERVICE Status of Guaranteed Loans (in millions of dollars)—Continued Identification code 12–4141–0–3–371 976 Federal Funds 2001 est. General and special funds: 2251 Repayments and prepayments ...................................... ¥3 ¥3 ¥2 øRURAL EMPOWERMENT ZONES¿ 2290 Outstanding, end of year .......................................... 23 21 18 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 21 19 16 øFor grants for the rural empowerment zone and enterprise communities programs, as designated by the Secretary of Agriculture, $15,000,000 to the Secretary of Agriculture for grants for designated empowerment zones in rural areas and for grants for designated rural enterprise communities, to remain available until expended.¿ (Departments of Veterans Affairs and Housing and Urban Development, and Independent Agencies Appropriations Act, 2000.) As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from direct loans obligated and loan guarantees committed prior to 1992. New loan activity in 1992 and beyond (including credit sales of acquired property that resulted from obligations or commitments in any year) is recorded in corresponding program and financing accounts. Statement of Operations (in millions of dollars) 1998 actual 1999 actual 0101 0102 Revenue ................................................... Expense .................................................... 1,275 –1,515 991 –958 908 –672 831 –552 0105 Net income or loss (–) ............................ –240 33 236 279 Identification code 12–4141–0–3–371 2000 est. 2001 est. Program and Financing (in millions of dollars) 1999 actual Identification code 12–0402–0–1–452 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... ................... 30 ................... 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... ................... New budget authority (gross) ........................................ 15 15 ................... 15 ................... 23.90 23.95 24.40 Total budgetary resources available for obligation 15 30 ................... Total new obligations .................................................... ................... ¥30 ................... Unobligated balance available, end of year ................. 15 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 15 15 ................... Balance Sheet (in millions of dollars) 1998 actual Identification code 12–4141–0–3–371 ASSETS: Federal assets: Fund balances with Treasury ............................................... Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross .............................. 1602 Interest receivable .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 1999 actual 2000 est. 2001 est. 1101 1604 1606 Direct loans and interest receivable, net ..................................... Foreclosed property ............................. 583 483 382 349 19,704 279 18,373 391 17,246 374 16,194 348 –7,517 –6,349 –5,962 –5,597 12,466 43 12,415 52 11,658 54 10,945 51 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 ................... ................... 24 ................... 30 ................... ................... ¥6 ¥12 ................... 24 12 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. ................... 6 12 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ 15 Outlays ........................................................................... ................... 15 ................... 6 12 Summary of Budget Authority and Outlays (in millions of dollars) 1699 Value of assets related to direct loans .......................................... Other Federal assets: Other assets ........ 12,509 21 12,467 23 11,712 21 10,996 21 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2102 Interest payable .................................. 2103 Debt ..................................................... 2104 Resources payable to Treasury ........... 2105 Liabilities for loan guarantees ........... Non-Federal liabilities: 2202 Interest payable .................................. 2203 Debt ..................................................... 2207 Other ................................................... 13,113 12,973 12,115 11,366 1 525 9,500 2,978 4 1 398 7,125 5,343 3 1 297 5,540 6,179 2 1 264 5,155 5,848 2 1 10 93 1 9 93 1 2 93 1 2 93 2999 Total liabilities .................................... 13,112 12,973 12,115 11,366 4999 Total liabilities and net position ............ 13,112 12,973 12,115 11,366 1901 1999 Object Classification (in millions of dollars) 1999 actual Identification code 12–4141–0–3–371 25.2 33.0 41.0 43.0 Other services ................................................................ Investments and loans .................................................. Grants, subsidies, and contributions ............................ Interest and dividends ................................................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 4 111 2 859 Jkt 186484 2000 est. 3 99 2 567 PO 00000 2001 est. 3 100 1 450 Frm 00080 Enacted/requested: 1999 actual 2000 est. 2001 est. Budget Authority ..................................................................... 15 15 .................... Outlays .................................................................................... .................... 6 12 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... 15 Outlays .................................................................................... .................... .................... .................... Total: Budget Authority ..................................................................... 15 Outlays .................................................................................... .................... 15 6 15 12 The goal of the Empowerment Zone/Enterprise Community (EZ/EC) initiative is to revitalize rural communities in a manner that attracts private sector investment and thereby provides self-sustaining community and economic development. The first two years of the authorized ten-year for EZ/EC’s designated as part of the second round of this initiative was provided through the FY 1999 and 2000 appropriation acts. Legislation will be proposed to provide the outyear followon funding for the five new rural empowerment zones, and 20 new entereprise communities as authorized by the Taxpayer Relief Act of 1997, to create economic opportunity in the most distressed rural communities. A similar proposal is requested for urban zones through the Department of Housing and Urban Development. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RURAL BUSINESS-COOPERATIVE SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE The flexible grant funding is available for a wide variety of community and economic development purposes that link human capital needs with economic development initiatives. The purposes may include revolving loan funds for business capitalization or community development, job training and job counseling, infrastructure investment, home ownership and home ownership counseling, health care and related facilities, child care and administrative costs linked to redevelopment efforts. Similar to the first round, the second round was a multiyear effort based on a comprehensive development plan involving community residents, the private sector, the non-profit community and local, State and Federal governments. Experience from the initial round of urban and rural designations demonstrates significant successes that are stimulating billions of dollars in private sector investment, reviving communities that had given up hope for economic opportunity and creating thousands of jobs, moving people from dependency to active participation in the economy. Round two is built on the successes of the initial round. RURAL EMPOWERMENT ZONES (Proposed legislation, subject to PAYGO) 89.00 90.00 f Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... 1 ................... Beginning in 1995, programs and services formerly provided by the Rural Development Administration are included in other Department accounts. RURAL COOPERATIVE DEVELOPMENT GRANTS For rural cooperative development grants authorized under section 310B(e) of the Consolidated Farm and Rural Development Act (7 U.S.C. 1932), ø$6,000,000, of which $1,500,000¿ $11,500,000, of which $2,000,000 shall be available for cooperative agreements for the appropriate technology transfer for rural areas program, and $2,000,000 shall be available for cooperative research agreements: Provided, That øat least 25 percent¿ not to exceed $1,500,000 of the total amount appropriated shall be made available to cooperatives or associations of cooperatives that assist small, minority producers: Provided further, that $1,500,000 of the total amount appropriated shall be for grants to cooperatives that process and market bio-based products, of which $1,000,000 is for a pilot program for Rural Utilities Service electric borrowers to demonstrate the efficiency of bio-mass fuel generation. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–0402–4–1–452 Program and Financing (in millions of dollars) 2000 est. 2001 est. 15 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ ................... ................... 23.95 Total new obligations .................................................... ................... ................... 15 ¥15 New budget authority (gross), detail: Mandatory: Appropriation ............................................................. ................... ................... 73.10 74.40 89.00 90.00 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Unpaid obligations, end of year: Obligated balance, end of year ................................................................ ................... ................... 12 15 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 3 ¥3 6 ¥6 12 ¥12 15 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 3 6 12 4 3 ¥3 3 6 ¥6 4 12 ¥7 3 4 8 15 EXPENSES Program and Financing (in millions of dollars) 1999 actual 2000 est. 2001 est. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 2 1 ................... 73.20 Total outlays (gross) ...................................................... ................... ¥1 ................... 73.40 Adjustments in expired accounts (net) ......................... ¥1 ................... ................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 1 ................... ................... 72.40 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. ................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 1 ................... PO 00000 8 2 2 6 DEVELOPMENT ADMINISTRATION) Identification code 12–3400–0–1–452 3 2 1 3 f AND Obligations by program activity: Rural cooperative development grants .......................... 2 Appropriate technology transfer for rural areas ........... 1 Cooperative research agreements ................................. ................... 2001 est. Total new obligations (object class 41.0) ................ This account provides grants for 5 rural empowerment zones and 20 rural enterprise communities that are entities designated under section 1391(g) of the Internal Revenue Code of 1986, to continue a second round of the empowerment zone program in rural areas. Funds for the rural enterprise communities are not for tax treatment under the Internal Revenue Code. Second round EZ/EC recipients were designated in January 1999. Legislation will be proposed to provide mandatory funding in 2001 and the out years for these recipients. SALARIES 00.01 00.02 00.03 2000 est. 10.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... 15 Outlays ........................................................................... ................... ................... ................... (RURAL 1999 actual Identification code 12–1900–0–1–452 Obligations by program activity: 10.00 Total new obligations (object class 41.0) ..................... ................... ................... 60.00 137 Frm 00081 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1 2 3 3 4 3 87.00 Total outlays (gross) ................................................. 3 6 7 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 3 3 6 6 12 7 Grants for rural cooperative development were authorized under section 310B(e) of the Consolidated Farm and Rural Development Act by Public Law 104–127, April 4, 1996. These grants are made available to nonprofit corporations and institutions of higher education to fund the establishment and operation of centers for rural cooperative development. The primary purpose of the centers is the improvement of economic conditions of rural areas through the development of new cooperatives and improving operations of existing cooperatives. RBS can fund up to 75 percent of any project and associated administrative costs and requires at least a 25 percent matching share from the applicant which must be from non-Federal sources. The Appropriate Technology Transfer to Rural Areas (ATTRA) program was first authorized by the Food Security Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 138 RURAL BUSINESS-COOPERATIVE SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued NATIONAL SHEEP INDUSTRY IMPROVEMENT CENTER REVOLVING FUND RURAL COOPERATIVE DEVELOPMENT GRANTS—Continued Act of 1985. The program provides information and technical assistance to agricultural producers to adopt sustainable agricultural practices that are environmentally friendly and lower production costs. Funds are requested for cooperative research agreements to help the Rural Development mission area maintain a predictable level of research on agricultural and non-agricultural cooperative issues. Also, $2 million is requested for grants for cooperatives that process and market bio-based products. Of this amount, $1 million is for a pilot program through the Rural Utilities Service to demonstrate the efficiency of bio-mass fuel generation. f For National Sheep Industry Improvement Center Revolving Fund authorized under section 375 of the Consolidated Farm and Rural Development Act, as amended (7 U.S.C. 2008j), $5,000,000, to remain available until expended. Program and Financing (in millions of dollars) 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... ................... 10 5 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... 20 20 New budget authority (gross) ........................................ ................... ................... 10 5 23.90 23.95 24.40 RURAL ECONOMIC DEVELOPMENT GRANTS 1999 actual Identification code 12–1906–0–1–452 Total budgetary resources available for obligation 20 Total new obligations .................................................... ................... Unobligated balance available, end of year ................. 20 20 ¥10 10 15 ¥5 10 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... 5 Program and Financing (in millions of dollars) 1999 actual Identification code 12–3105–0–1–452 Obligations by program activity: 10.00 Total new obligations (object class 41.0) ..................... Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 11 72.99 73.10 73.20 73.45 74.40 74.95 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in unexpired accounts .............................. Unpaid obligations, end of year: Obligated balance, end of year ................................ From Federal sources: Receivables and unpaid, unfilled orders ........................................................... 74.99 Total unpaid obligations, end of year .................. 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 87.00 Total outlays (gross) ................................................. 2001 est. 4 17 2 7 3 20 ¥11 7 10 ¥4 4 73.10 73.20 Change in unpaid obligations: Total new obligations .................................................... ................... Total outlays (gross) ...................................................... ................... 86.90 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... 5 Outlays from mandatory balances ................................ ................... 10 ................... 4 4 3 1 ................... ................... 7 ¥4 2 87.00 89.00 90.00 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 From Federal sources: Receivables and unpaid, unfilled orders ........................................................... 2000 est. 2 3 3 14 14 8 3 3 3 17 17 11 11 4 4 ¥11 ¥10 ¥7 ¥1 ................... ................... 14 8 5 3 3 3 17 11 8 1 ................... ................... 11 9 7 11 10 Total outlays (gross) ................................................. ................... 5 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... 10 5 5 The Federal Agriculture Improvement Act of 1996 established the National Sheep Industry Improvement Center to promote activities to strengthen and enhance production or marketing of sheep and goat products in the United States. The Center may provide loans or grants to eligible entities to provide assistance to the industry for infrastructure development, business development, production, resource development, and market and environmental research. The 1996 Act provided up to $20 million in mandatory funding for the establishment and operation of the Center and authorized additional discretionary funding of $30 million. In 2000, $10 million was granted to an intermediary to provide assistance to the sheep and lamb industry. An additional $5 million in discretionary funds are requested in 2001 to help the domestic lamb industry adjust to foreign competition, as part of the President’s initiative supporting the domestic lamb industry. 7 89.00 90.00 RURAL BUSINESS ¥2 ¥3 This grant program is authorized under section 313 of the Rural Electrification Act, as amended, and provides funds for the purpose of promoting rural economic development and job creation projects, including funding for project feasibility studies, start-up costs, incubator projects and other expenses for the purpose of fostering rural development. Funding for this program is provided from the interest differential on Rural Utilities Service borrowers’ cushion of credit accounts. VerDate 04-JAN-2000 21:30 Jan 28, 2000 Jkt 186484 PO 00000 AND ¥3 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 11 7 4 Frm 00082 5 ¥5 10 Credit accounts: Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 10 ¥10 f INDUSTRY DIRECT LOANS FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4223–0–3–452 2000 est. 2001 est. Obligations by program activity: Operating program: 00.01 Direct loans ............................................................... 26 00.02 Interest on Treasury borrowings ................................ 3 00.03 Default claims ........................................................... ................... 50 4 6 50 6 10 00.91 60 66 29 08.01 08.02 Subtotal, Operating program .................................... Reestimates: Negative subsidy paid to receipt account ................ Downward reestimate paid to receipt account ......... 08.91 Subtotal, Reestimates ............................................... 6 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm03 4 7 ................... 2 ................... ................... PsN: AGR 7 ................... RURAL BUSINESS-COOPERATIVE SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 10.00 Total new obligations ................................................ 35 67 66 Budgetary resources available for obligation: Unobligated balance available, start of year ............... ................... 1 ................... New financing authority (gross) .................................... 35 66 66 Resources available from recoveries of prior year obligations ....................................................................... 2 ................... ................... 22.70 Balance of authority to borrow withdrawn .................... ¥1 ................... ................... 21.40 22.00 22.10 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 36 67 66 ¥35 ¥67 ¥66 1 ................... ................... New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. 32 58 Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 3 8 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ............................. ................... ................... 68.90 70.00 14 2 3 8 35 66 66 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 15 21 40 73.10 Total new obligations .................................................... 35 67 66 73.20 Total financing disbursements (gross) ......................... ¥27 ¥48 ¥66 73.40 Adjustments in expired accounts (net) ......................... ¥2 ................... ................... 73.45 Adjustments in unexpired accounts .............................. ¥2 ................... ................... Unpaid obligations, end of year: 74.40 Obligated balance, end of year ................................ 21 40 38 74.95 Receivables from program account .......................... ................... ................... 2 Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... Balance Sheet (in millions of dollars) 21 27 40 48 1998 actual 1999 actual 2 5 5 5 .................. .................. 7 1 .................. .................. .................. .................. 19 38 61 98 19 Identification code 12–4223–0–3–452 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1107 Advances and prepayments ........... 1206 Non-Federal assets: Receivables, net ..... Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ Net present value of assets related to direct loans ........................... 2000 est. 2001 est. 38 61 98 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2104 Resources payable to Treasury ........... 21 51 66 103 2 19 3 48 4 57 5 93 2999 Total liabilities .................................... 21 51 61 98 4999 Total liabilities and net position ............ 21 51 61 98 16 72.40 74.99 87.00 recorded in the Rural Development Insurance Fund Liquidating Account. Direct business and industry loans are made to public, private, or cooperative organizations, Indian tribes or tribal groups, corporate entities, or individuals for the purpose of improving the economic climate in rural areas. 1499 Spending authority from offsetting collections (total discretionary) ..................................... Total new financing authority (gross) ...................... 50 139 1999 RURAL BUSINESS AND 40 66 f INDUSTRY GUARANTEED LOANS FINANCING ACCOUNT Program and Financing (in millions of dollars) Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.25 Interest on uninvested funds ............................... Non-Federal sources: 88.40 Repayments of principal .................................. 88.40 Interest received on loans ................................ 88.90 88.95 00.01 Obligations by program activity: Default claims ............................................................... 28 33 35 ¥1 ¥1 Total new obligations ................................................ 28 33 35 ¥2 ¥6 ¥4 ¥10 Total, offsetting collections (cash) .................. ¥3 ¥8 Against gross financing authority only: Change in receivables from program accounts ....... ................... ................... ¥14 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New financing authority (gross) .................................... 54 80 107 54 127 35 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 134 ¥28 107 161 ¥33 127 162 ¥35 127 32 23 1999 actual Identification code 12–4223–0–3–452 Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 1112 Unobligated direct loan limitation ................................ 1290 2001 est. ¥1 ................... ................... 58 40 ¥2 50 52 Status of Direct Loans (in millions of dollars) 1210 1231 1251 1263 2000 est. 10.00 Net financing authority and financing disbursements: 89.00 Financing authority ........................................................ 90.00 Financing disbursements ............................................... 1150 1999 actual Identification code 12–4227–0–3–452 Total direct loan obligations ..................................... 2000 est. 2001 est. 68.90 50 50 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. 19 Disbursements: Direct loan disbursements ................... 20 Repayments: Repayments and prepayments ................. ¥1 Write-offs for default: Direct loans ............................... ................... 38 31 ¥2 ¥6 61 51 ¥4 ¥10 61 98 38 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. The subsidy cost of these programs is funded through the Rural Community Advancement Program. Loans made prior to 1992 are VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00083 85 54 35 ¥5 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 80 54 35 in unpaid obligations: new obligations .................................................... financing disbursements (gross) ......................... financing disbursements (gross) ......................... 28 ¥28 28 33 ¥33 33 35 ¥35 35 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ¥64 88.25 Interest on uninvested funds ............................... ¥5 Non-Federal sources: 88.40 Interest and principal on purchased loans from secondary market ................................ ................... 88.40 Guarantee fees ................................................. ¥16 ¥29 ¥5 ¥10 ¥6 ¥3 ¥17 ¥3 ¥16 ¥85 ¥54 ¥35 50 50 50 ¥24 ................... ................... 26 Outstanding, end of year .......................................... New financing authority (gross), detail: Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.47 Portion applied to repay debt ............................... 73.10 73.20 87.00 Change Total Total Total 88.90 Total, offsetting collections (cash) .................. 89.00 Net financing authority and financing disbursements: Financing authority ........................................................ Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 ¥5 ................... ................... PsN: AGR 140 RURAL BUSINESS-COOPERATIVE SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued RURAL BUSINESS AND INDUSTRY GUARANTEED LOANS FINANCING ACCOUNT—Continued Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–4227–0–3–452 90.00 Financing disbursements ............................................... 2000 est. ¥57 2001 est. ¥21 ................... direct loans for authorized empowerment zones and enterprise communities øand communities designated by the Secretary of Agriculture as Rural Economic Area Partnership Zones¿. In addition, for administrative expenses to carry out the direct loan programs, ø$3,337,000¿ $3,640,000 shall be transferred to and merged with the appropriation for ‘‘Rural øBusiness-Cooperative Service¿ Development, Salaries and Expenses’’. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) General Fund Credit Receipt Accounts (in millions of dollars) Status of Guaranteed Loans (in millions of dollars) 1999 actual Identification code 12–4227–0–3–452 2000 est. 2001 est. 0101 Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. 2112 Uncommitted loan guarantee limitation ....................... 2131 Guaranteed loan commitments exempt from limitation 1,000 850 1,250 262 ................... ................... 19 19 ................... 2150 2199 1,281 866 869 791 1,250 791 1,876 1,027 ¥107 2,763 1,134 ¥145 3,719 1,059 ¥188 ¥33 ¥33 ¥33 2,763 3,719 4,557 Total guaranteed loan commitments ........................ Guaranteed amount of guaranteed loan commitments Cumulative balance of guaranteed loans outstanding: 2210 Outstanding, start of year ............................................. 2231 Disbursements of new guaranteed loans ...................... 2251 Repayments and prepayments ...................................... 2263 Adjustments: Terminations for default that result in claim payments ......................................................... 2290 Outstanding, end of year .......................................... 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 2,228 2,807 3,434 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loans committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. The subsidy cost of this program is funded through the Rural Community Advancement Program. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account. This account finances loan guarantee commitments for industrial development in rural areas. Balance Sheet (in millions of dollars) 1998 actual Identification code 12–4227–0–3–452 1999 actual 2000 est. 2001 est. 1999 actual Identification code 12–2069–0–1–452 Rural development loans, downward reestimates of subsidies ................................................................... 2000 est. 2001 est. 8 ................... ................... Program and Financing (in millions of dollars) 1999 actual Identification code 12–2069–0–1–452 2000 est. 2001 est. 00.01 00.05 00.09 Obligations by program activity: Direct loan subsidy ........................................................ Reestimates of direct loan subsidy ............................... Administrative expense .................................................. 10.00 Total new obligations ................................................ 21 20 36 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 21 ¥21 20 ¥20 36 ¥36 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Mandatory: 60.05 Appropriation (indefinite) .......................................... 20 20 36 70.00 Total new budget authority (gross) .......................... 21 20 36 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 61 21 ¥27 55 20 ¥25 50 36 ¥25 55 50 61 17 17 33 1 ................... ................... 3 3 3 1 ................... ................... 72.40 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 87.00 Total outlays (gross) ................................................. 27 25 25 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 21 27 20 25 36 25 4 4 5 22 21 20 1 ................... ................... ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... 54 103 86 86 1999 Total assets ........................................ LIABILITIES: 2204 Non-Federal liabilities: Liabilities for loan guarantees .................................. 54 103 86 86 54 103 86 86 2999 Total liabilities .................................... 54 103 86 86 Identification code 12–2069–0–1–452 4999 Total liabilities and net position ............ 54 103 86 86 Direct loan levels supportable by subsidy budget authority: 1150 Intermediary Relending Loans ....................................... 33 38 64 1159 f RURAL DEVELOPMENT LOAN FUND PROGRAM ACCOUNT (INCLUDING TRANSFERS OF FUNDS) For the cost of direct loans, ø$16,615,000¿ $32,834,000, as authorized by the Rural Development Loan Fund (42 U.S.C. 9812(a)), of which, $2,036,000 shall be for Federally Recognized Native American Tribes: and $4,072,000 shall be for the Mississippi Delta Region Counties (as defined by P.L. 100–460) Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That these funds are available to subsidize gross obligations for the principal amount of direct loans of ø$38,256,000¿ $64,495,000: Provided further, That of the total amount appropriated, ø$3,216,000¿ $5,091,000 shall be available through June 30, ø2000¿ 2001, for the cost of VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00084 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual 2000 est. 2001 est. Total direct loan levels ............................................. Direct loan subsidy (in percent): 1320 Subsidy rate ................................................................... 33 38 64 50.35 43.43 50.91 1329 50.35 43.43 50.91 17 17 33 Weighted average subsidy rate ................................. Direct loan subsidy budget authority: 1330 Subsidy budget authority ............................................... 1339 Total subsidy budget authority ................................. Direct loan subsidy outlays: 1340 Subsidy outlays .............................................................. 17 17 33 24 22 21 1349 Total subsidy outlays ................................................ 24 22 21 3510 Administrative expense data: Budget authority ............................................................ 3 3 3 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RURAL BUSINESS-COOPERATIVE SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 3590 Outlays from new authority ........................................... 3 3 3 This account finances loans to intermediary borrowers, who in turn relend the funds to small rural businesses, community development corporations, and other organizations for the purpose of improving economic opportunities in rural areas. Through the use of local intermediaries, this program serves small-scale enterprises and gives preference to those communities with the greatest need. As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated in 1992 and beyond, as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. f 141 74.95 Receivables from program account .......................... 55 50 61 74.99 87.00 Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... 107 62 101 55 121 61 ¥24 ¥2 ¥22 ¥2 ¥21 ¥2 ¥6 ¥2 ¥6 ¥3 ¥7 ¥4 ¥34 ¥33 ¥34 6 5 ¥11 23 28 21 22 35 27 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Payments from program account ......................... 88.25 Interest on uninvested funds ............................... Non-Federal sources: 88.40 Non-Federal sources—repayment of principal 88.40 Non-Federal sources—interest on loans ......... 88.90 88.95 Total, offsetting collections (cash) .................. Against gross financing authority only: Change in receivables from program accounts ....... 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... Object Classification (in millions of dollars) Identification code 12–2069–0–1–452 25.3 1999 actual 2000 est. 2001 est. 41.0 Purchases of goods and services from Government accounts .................................................................... Grants, subsidies, and contributions ............................ 3 18 3 17 3 33 99.9 Total new obligations ................................................ 21 20 36 RURAL DEVELOPMENT LOAN FUND DIRECT LOAN FINANCING ACCOUNT Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4219–0–3–452 2000 est. 2001 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 33 38 64 1150 Total direct loan obligations ..................................... 33 38 64 1210 1231 1251 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. 209 44 ¥4 249 42 ¥6 285 41 ¥8 1290 Outstanding, end of year .......................................... 249 285 318 Program and Financing (in millions of dollars) 1999 actual Identification code 12–4219–0–3–452 2000 est. 2001 est. Obligations by program activity: Operating program: 00.01 Direct loans ............................................................... 00.03 Interest on Treasury borrowing ................................. 33 9 38 11 64 17 00.91 42 49 81 08.02 08.04 Subtotal, Operating program .................................... Non-operating program: Downward subsidy reestimates paid to the receipt account ................................................................. Interest on downward reestimate paid to receipt account ................................................................. 08.91 Subtotal, Non-operating program ............................. 10.00 Total new obligations ................................................ 22.00 22.60 Budgetary resources available for obligation: New financing authority (gross) .................................... Portion applied to repay debt ........................................ 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ............................. 68.47 Portion applied to repay debt ............................... 7 ................... ................... 1 ................... ................... 8 ................... ................... 50 49 81 51 49 80 1 ................... ................... 52 ¥50 49 ¥49 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. This account finances loans to intermediary borrowers, who in turn relend the funds to small rural businesses, community development corporations, or other organizations for the purpose of improving economic opportunities in rural areas. Through the use of local intermediaries, this program serves small-scale enterprises and gives preference to those communities with the greatest need. 80 ¥81 Balance Sheet (in millions of dollars) 1998 actual 1999 actual 24 20 22 22 61 55 50 69 209 1 –106 248 1 –118 285 3 –135 289 3 –138 104 131 153 154 Total assets ........................................ LIABILITIES: Federal liabilities: 2104 Resources payable to Treasury ........... 2105 Other ................................................... 189 206 225 245 128 61 151 55 175 50 180 65 2999 Total liabilities .................................... 189 206 225 245 4999 Total liabilities and net position ............ 189 206 225 245 Identification code 12–4219–0–3–452 68.90 Spending authority from offsetting collections (total discretionary) ..................................... 27 28 45 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1402 Interest receivable .............................. 1405 Allowance for subsidy cost (–) ........... 70.00 Total new financing authority (gross) ...................... 51 49 80 1499 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 Receivables from program account .......................... 57 61 52 55 51 50 118 50 ¥62 107 49 ¥55 101 81 ¥61 72.99 73.10 73.20 74.40 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total financing disbursements (gross) ......................... Unpaid obligations, end of year: Obligated balance, end of year ................................ VerDate 04-JAN-2000 08:56 Jan 28, 2000 24 21 35 34 33 34 ¥6 ¥5 11 ¥1 ................... ................... Net present value of assets related to direct loans ........................... 1999 52 Jkt 186484 51 PO 00000 60 Frm 00085 Fmt 3616 Sfmt 3633 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 2000 est. 2001 est. RURAL BUSINESS-COOPERATIVE SERVICE—Continued Federal Funds—Continued 142 THE BUDGET FOR FISCAL YEAR 2001 1603 Credit accounts—Continued RURAL DEVELOPMENT LOAN FUND LIQUIDATING ACCOUNT Allowance for estimated uncollectible loans and interest (–) .................... –31 –25 –20 –16 1604 Direct loans and interest receivable, net ..................................... 46 48 50 49 1699 Value of assets related to direct loans .......................................... 46 48 50 49 Program and Financing (in millions of dollars) 1999 actual Identification code 12–4233–0–3–452 2000 est. 2001 est. Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 1 1 ................... 22.00 New budget authority (gross) ........................................ 1 ................... ................... 22.40 Capital transfer to general fund ................................... ................... ¥1 ¥1 23.90 24.40 2 ................... ¥1 1 ................... ................... Total budgetary resources available for obligation Unobligated balance available, end of year ................. New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.27 Capital transfer to general fund .............................. 69.90 4 ¥3 4 ¥4 f 1999 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... 50 51 53 52 50 51 52 52 2999 Total liabilities .................................... 50 51 52 52 4999 Total liabilities and net position ............ 50 51 52 52 4 ¥4 RURAL ECONOMIC DEVELOPMENT LOANS PROGRAM ACCOUNT Spending authority from offsetting collections (total mandatory) ............................................. 1 ................... ................... (INCLUDING Change in unpaid obligations: 72.40 Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2 ¥1 1 ................... ¥1 ................... 1 ................... ................... Outlays (gross), detail: Outlays from mandatory balances ................................ 1 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥4 ¥4 ¥4 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥3 ¥3 ¥4 ¥4 ¥4 ¥4 86.98 89.00 90.00 1 ................... General Fund Credit Receipt Accounts (in millions of dollars) 0101 1999 actual 2000 est. Outstanding, end of year .......................................... 1 Amounts Rural economic development loans, downward reestimates of subsidies .................................................... 2000 est. 2001 est. 2 ................... ................... 2001 est. Program and Financing (in millions of dollars) Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 77 1231 Disbursements: Direct loan disbursements ................... ................... 1251 Repayments: Repayments and prepayments ................. ¥4 1263 Write-offs for default: Direct loans ............................... ¥1 1290 1999 actual Identification code 12–3108–0–1–452 Status of Direct Loans (in millions of dollars) Identification code 12–4233–0–3–452 RESCISSION OF FUNDS) For the principal amount of direct loans, as authorized under section 313 of the Rural Electrification Act, for the purpose of promoting rural economic development and job creation projects, $15,000,000. For the cost of direct loans, including the cost of modifying loans as defined in section 502 of the Congressional Budget Act of 1974, ø$3,453,000¿ $3,911,000. Of the funds derived from interest on the cushion of credit payments in fiscal year ø2000¿ 2001, as authorized by section 313 of the Rural Electrification Act of 1936, ø$3,453,000¿ $3,911,000 shall not be obligated and ø$3,453,000¿ $3,911,000 are rescinded. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) 72 1 ¥4 ¥1 72 68 68 1 ¥4 ¥1 1999 actual Identification code 12–3108–0–1–452 2000 est. 2001 est. 00.01 Obligations by program activity: Direct loan subsidy ........................................................ 4 3 4 10.00 Total new obligations (object class 41.0) ................ 4 3 4 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 4 ¥4 3 ¥3 4 ¥4 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 4 3 4 6 4 ¥6 4 3 ¥4 3 4 ¥4 4 3 4 1 ................... 5 4 1 3 64 shown include advances on behalf of borrowers. As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from direct loans obligated prior to 1992. New loan activity in 1992 and beyond is recorded in corresponding program and financing accounts. Statement of Operations (in millions of dollars) 1998 actual 1999 actual 0101 0102 Revenue ................................................... Expense .................................................... 1 6 1 5 1 4 1 4 0105 Net income or loss (–) ............................ 7 6 5 5 Identification code 12–4233–0–3–452 2000 est. 2001 est. Balance Sheet (in millions of dollars) 1998 actual Identification code 12–4233–0–3–452 ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... 1206 Non-Federal assets: Receivables, net ..... Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross .............................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 1999 actual 3 1 77 2000 est. 2 1 73 Jkt 186484 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. 6 4 4 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 6 3 4 4 4 2001 est. 2 1 70 PO 00000 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 2 1 65 Frm 00086 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RURAL BUSINESS-COOPERATIVE SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 73.20 73.45 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–3108–0–1–452 2000 est. 2001 est. 74.40 74.95 Total financing disbursements (gross) ......................... Adjustments in unexpired accounts .............................. Unpaid obligations, end of year: Obligated balance, end of year ................................ Receivables from program account .......................... 74.99 87.00 10 4 11 4 Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... 15 30 14 21 15 21 ¥6 ¥1 ¥8 ¥4 ¥1 ¥10 ¥4 ¥1 ¥11 ¥15 ¥15 ¥16 15 15 15 1159 Total direct loan levels ............................................. Direct loan subsidy (in percent): 1320 Subsidy rate ................................................................... 15 15 15 25.22 23.02 26.07 1329 25.22 23.02 26.07 4 3 4 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal Funds: Program Account .......................... 88.25 Interest on uninvested funds ............................... 88.40 Non-Federal sources: Repayment of Principal ..... Total subsidy budget authority ................................. Direct loan subsidy outlays: 1340 Subsidy outlays .............................................................. 4 3 4 88.90 6 4 4 88.95 Total, offsetting collections (cash) .................. Against gross financing authority only: Change in receivables from program accounts ....... 1349 6 4 4 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... 1339 Total subsidy outlays ................................................ Rural economic development loans are made for the purpose of promoting rural economic development and job creation projects. Loans are made to electric and telecommunication borrowers, who in turn finance rural development projects in their service areas. Program costs are derived from interest earnings on borrowers’ ‘‘cushion of credit’’ loan prepayments. As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated in 1992 and beyond. The subsidy amounts are estimated on a present value basis. f RURAL ECONOMIC DEVELOPMENT DIRECT LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4176–0–3–452 2000 est. 15 4 15 6 00.91 08.04 Subtotal, Operating program .................................... Interest on downward re-estimate ................................ 19 2 21 22 1 ................... 10.00 Total new obligations ................................................ 21 22 22 9 22 10 20 9 21 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New financing authority (gross) .................................... Resources available from recoveries of prior year obligations ....................................................................... 22.70 Balance of authority to borrow withdrawn .................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 15 7 3 ................... ................... ¥2 ................... ................... 32 ¥21 10 68.90 70.00 9 14 5 6 5 5 Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4176–0–3–452 2000 est. 2001 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 15 15 15 1150 Total direct loan obligations ..................................... 15 15 15 1210 1231 1251 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. 50 23 ¥7 66 16 ¥10 72 15 ¥10 1290 Outstanding, end of year .......................................... 66 72 77 30 ¥22 9 30 ¥22 9 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Balance Sheet (in millions of dollars) Identification code 12–4176–0–3–452 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Program Account ............................ Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1405 Allowance for subsidy cost (–) ........... 1499 New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ............................. 68.47 Portion applied to repay debt ............................... 2 ................... ................... 2001 est. Obligations by program activity: Operating program: 00.01 Direct loans ............................................................... 00.03 Interest expense ........................................................ 21.40 22.00 22.10 ¥30 ¥21 ¥21 ¥3 ................... ................... 11 4 Direct loan levels supportable by subsidy budget authority: 1150 Direct loan levels ........................................................... Weighted average subsidy rate ................................. Direct loan subsidy budget authority: 1330 Subsidy budget authority ............................................... 143 13 12 12 15 15 16 ¥2 ................... ................... ¥4 ¥7 ¥7 Spending authority from offsetting collections (total discretionary) ..................................... 9 8 9 Total new financing authority (gross) ...................... 22 20 21 Net present value of assets related to direct loans ........................... 1998 actual 1999 actual 9 8 8 8 6 4 5 5 50 –11 66 –12 72 –4 75 –4 39 54 68 71 f 1999 2000 est. 2001 est. Total assets ........................................ LIABILITIES: Federal liabilities: 2104 Resources payable to Treasury ........... 2105 Other ................................................... 54 66 81 84 49 6 62 4 76 5 76 8 2999 Total liabilities .................................... 55 66 81 84 4999 Total liabilities and net position ............ 55 66 81 84 RURAL ECONOMIC DEVELOPMENT LOANS LIQUIDATING ACCOUNT Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 Receivables from program account .......................... 20 6 11 4 10 4 Identification code 12–3104–0–1–271 72.99 73.10 26 21 15 22 14 22 21.40 Total unpaid obligations, start of year ................ Total new obligations .................................................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 Program and Financing (in millions of dollars) Jkt 186484 PO 00000 Frm 00087 1999 actual Budgetary resources available for obligation: Unobligated balance available, start of year ............... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 8 PsN: AGR 2000 est. 2001 est. 1 ................... 144 RURAL BUSINESS-COOPERATIVE SERVICE—Continued Federal Funds—Continued 4999 Credit accounts—Continued Total liabilities and net position ............ RURAL ECONOMIC DEVELOPMENT LOANS LIQUIDATING ACCOUNT— Continued Public enterprise funds: Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–3104–0–1–271 2000 est. New budget authority (gross) ........................................ ................... Capital transfer to general fund ................................... ¥7 23.90 23.95 24.40 Total budgetary resources available for obligation 1 1 1 Total new obligations .................................................... ................... ................... ................... Unobligated balance available, end of year ................. 1 ................... ................... 69.90 1 1 ¥1 ................... 1 1 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 2 1 ................... 5 ................... ................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 7 1 ................... ¥6 ¥1 ................... 1 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 4 ................... ................... 70.00 5 ................... ................... ¥1 ¥1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥1 ¥1 ................... ................... ¥1 ¥2 ¥2 Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–3104–0–1–271 1210 1251 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Repayments: Repayments and prepayments ................. 3 ¥1 1290 Outstanding, end of year .......................................... 2 2000 est. 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1 ................... 87.00 Total outlays (gross) ................................................. 1998 actual 1999 actual 2000 est. 2001 est. 0111 0112 Revenue ................................................... Expense .................................................... 1 –1 1 –1 1 .................. 1 .................. 0115 Net income or loss (–) ............................ .................. .................. 1 1 0195 Total income or loss (–) ......................... .................. .................. 1 1 Balance Sheet (in millions of dollars) 1998 actual 1999 actual 2000 est. 1 1 .................. 1 2 2 1 2 1999 3 3 1 3 3 3 1 3 2999 3 3 1 3 PO 00000 2 ................... 1 ................... ¥3 ................... 2 ................... ................... 4 ................... ................... 1 3 ................... 5 3 ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 ................... ................... 5 3 ................... 89.00 90.00 These funds support programs authorized by the Alternative Agricultural Research and Commercialization Act of 1990 (7 U.S.C. 5901 et seq.). This Act authorizes the provision of assistance on a competitive basis to foster the development and commercialization of new nonfood, nonfeed products derived from agricultural and forestry material and animal byproducts. No funds were appropriated in 2000 and no funding is requested in 2001. 1999 actual 11.1 41.0 Personnel compensation: Full-time permanent ............. Grants, subsidies, and contributions ............................ 99.9 Total new obligations ................................................ Frm 00088 2000 est. 2001 est. 1 1 ................... 5 ................... ................... 6 1 ................... Personnel Summary 1999 actual Identification code 12–4144–0–3–352 Jkt 186484 1 6 ¥5 ¥1 ................... ................... Identification code 12–4144–0–3–352 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... 08:56 Jan 28, 2000 1 ................... ................... Object Classification (in millions of dollars) ASSETS: Federal assets: Fund balances with Treasury ............................................... 1601 Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: Direct loans, gross .................... VerDate 04-JAN-2000 1 ................... Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. 2001 est. 1101 Total liabilities .................................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 6 72.40 1 ¥1 2 ¥1 Statement of Operations (in millions of dollars) Identification code 12–3104–0–1–271 Total new budget authority (gross) .......................... 1 1 ................... 5 ................... ................... 2001 est. As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from direct loans obligated prior to 1992. All new activity in this program is recorded in corresponding program and financing accounts. Identification code 12–3104–0–1–271 2001 est. 21.40 22.00 Outlays (gross), detail: Outlays from new mandatory authority ......................... 89.00 90.00 2000 est. Total new obligations ................................................ 1 ¥1 1999 actual Identification code 12–4144–0–3–352 10.00 1 ¥1 3 Obligations by program activity: Administrative expense .................................................. Program activity ............................................................. 1 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources: Repayment of principal .......................... 1 00.01 00.02 Change in unpaid obligations: 73.20 Total outlays (gross) ...................................................... 86.97 3 Program and Financing (in millions of dollars) 1 1 1 ¥1 ................... ................... Spending authority from offsetting collections (total mandatory) ............................................. ................... 3 ALTERNATIVE AGRICULTURAL RESEARCH AND COMMERCIALIZATION CORPORATION REVOLVING FUND 2001 est. 22.00 22.40 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.27 Capital transfer to general fund .............................. f THE BUDGET FOR FISCAL YEAR 2001 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 6 PsN: AGR 2000 est. 2001 est. 6 ................... RURAL UTILITIES SERVICE Federal Funds DEPARTMENT OF AGRICULTURE 90.00 Financing disbursements ............................................... RURAL UTILITIES SERVICE 461 145 614 664 Status of Direct Loans (in millions of dollars) Federal Funds RURAL WATER AND WASTE DISPOSAL DIRECT LOANS FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4226–0–3–452 2000 est. 2001 est. Obligations by program activity: Operating program: 00.01 Direct loans ............................................................... 00.03 Interest on Treasury borrowing ................................. 00.04 Restoration of prior cancellation .............................. 721 679 1,032 206 229 284 5 ................... ................... 00.91 932 08.02 08.04 Subtotal, Operating program .................................... Reestimates: Downward reestimate paid to receipt account ......... Interest on downward reestimate ............................. 08.91 Subtotal reestimates ................................................. 10.00 Total new obligations ................................................ Budgetary resources available for obligation: Unobligated balance available, start of year ............... New financing authority (gross) .................................... Resources available from recoveries of prior year obligations ....................................................................... 22.70 Balance of authority to borrow withdrawn .................... 21.40 22.00 22.10 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ............................. 68.47 Portion applied to repay debt ............................... 68.90 908 18 ................... ................... 950 908 14 934 10 ................... 898 1,316 1,316 54 ................... ................... ¥42 ................... ................... 960 908 1,316 ¥950 ¥908 ¥1,316 10 ................... ................... 707 679 1,032 14 ................... ................... 1150 Total direct loan obligations ..................................... 721 679 1,032 1210 1231 1251 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. 2,810 619 ¥84 3,345 835 ¥49 4,131 862 ¥59 1290 Outstanding, end of year .......................................... 3,345 4,131 4,934 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. The subsidy cost of these loans is provided through the Rural Community Advancement Program. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account. The water and waste disposal program makes loans and grants to finance water and waste disposal facilities in rural areas. Balance Sheet (in millions of dollars) Identification code 12–4226–0–3–452 381 385 450 788 481 37 63 47 ¥104 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 314 513 528 Total new financing authority (gross) ...................... 934 898 1,316 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 Receivables from program account .......................... ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1402 Interest receivable .............................. 1405 Allowance for subsidy cost (–) ........... 72.99 73.10 73.20 73.45 74.40 74.95 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total financing disbursements (gross) ......................... Adjustments in unexpired accounts .............................. Unpaid obligations, end of year: Obligated balance, end of year ................................ Receivables from program account .......................... 74.99 87.00 Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... 1,679 262 1,459 325 1,887 1,941 1,784 950 908 1,316 ¥842 ¥1,064 ¥1,145 ¥54 ................... ................... 1,679 262 1,459 325 1,583 372 1,941 842 1,784 1,064 1,955 1,145 ¥116 ¥41 ¥129 ¥64 ¥94 ¥83 ¥83 ¥141 ¥49 ¥208 ¥59 ¥245 88.90 ¥381 ¥450 ¥481 ¥37 ¥63 ¥47 88.95 Net financing authority and financing disbursements: 89.00 Financing authority ........................................................ VerDate 04-JAN-2000 08:56 Jan 28, 2000 1998 actual 1999 actual 2000 est. 2001 est. 200 126 126 126 225 262 262 262 2,807 36 –430 3,345 42 –588 4,131 48 –899 4,934 54 –1,368 2,413 2,799 3,280 3,620 Total assets ........................................ LIABILITIES: 2103 Federal liabilities: Debt ........................... 2203 Non-Federal liabilities: Debt ................... 2,838 3,187 3,668 4,008 2,760 1 2,917 8 3,335 8 3,628 8 2999 2,761 2,925 3,343 3,636 f Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 77 262 325 372 3999 Total net position ................................ 77 262 325 372 4999 Total liabilities and net position ............ 2,838 3,187 3,668 4,008 RURAL WATER Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.25 Interest on uninvested funds ............................... Non-Federal sources: 88.40 Repayment of principal .................................... 88.40 Interest received on loans ................................ Total, offsetting collections (cash) .................. Against gross financing authority only: Change in receivables from program accounts ....... Net present value of assets related to direct loans ........................... 1999 1,662 225 2001 est. 1,316 16 ................... ................... 2 ................... ................... 620 2000 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 1131 Direct loan obligations exempt from limitation ............ 1499 70.00 1999 actual Identification code 12–4226–0–3–452 Credit accounts: WASTE DISPOSAL GUARANTEED LOANS FINANCING ACCOUNT AND Program and Financing (in millions of dollars) Jkt 186484 385 PO 00000 2001 est. Budgetary resources available for obligation: New financing authority (gross) .................................... ................... 1 1 Resources available from recoveries of prior year obligations ....................................................................... 1 ................... ................... 22.70 Balance of authority to borrow withdrawn .................... ¥1 ................... ................... Total budgetary resources available for obligation ................... 1 1 Total new obligations .................................................... ................... ................... ................... 788 Frm 00089 2000 est. 22.00 22.10 23.90 23.95 516 1999 actual Identification code 12–4218–0–3–452 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 146 RURAL UTILITIES SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued RURAL WATER AND WASTE DISPOSAL GUARANTEED LOANS FINANCING ACCOUNT—Continued Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–4218–0–3–452 2000 est. New financing authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... ................... 2001 est. 1 1 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 1 ................... ................... 73.10 Total new obligations .................................................... ................... ................... ................... 73.20 Total financing disbursements (gross) ......................... ................... ¥1 ¥1 73.45 Adjustments in unexpired accounts .............................. ¥1 ................... ................... 87.00 Total financing disbursements (gross) ......................... ................... 1 1 guaranteed loans authorized by the Rural Electrification Act of 1936 (7 U.S.C. 935 and 936), as follows: cost of ødirect loans, $1,935,000; cost of municipal rate loans, $10,827,000; cost of money rural telecommunications loans, $2,370,000¿ rural electric loans, $25,870,000, and the cost of telecommunication loans; $7,770,000: Provided, That notwithstanding section 305(d)(2) of the Rural Electrification Act of 1936, borrower interest rates may exceed 7 percent per year. In addition, for administrative expenses necessary to carry out the direct and guaranteed loan programs, ø$31,046,000¿, $34,716,000, which shall be transferred to and merged with the appropriation for ‘‘Rural øUtilities Service¿ Development, Salaries and Expenses’’. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) 72.40 General Fund Credit Receipt Accounts (in millions of dollars) 0101 0102 Offsets: Against gross financing authority and financing disbursements: 88.40 Offsetting collections (cash) from: Fees ................... ................... 89.00 90.00 ¥1 Status of Guaranteed Loans (in millions of dollars) 1999 actual Identification code 12–4218–0–3–452 Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. 2112 Uncommitted loan guarantee limitation ....................... 2150 2199 2000 est. 75 75 75 ¥69 ................... ................... Total guaranteed loan commitments ........................ 6 Guaranteed amount of guaranteed loan commitments ................... Cumulative balance of guaranteed loans outstanding: 2210 Outstanding, start of year ............................................. 2231 Disbursements of new guaranteed loans ...................... 2251 Repayments and prepayments ...................................... 2290 Outstanding, end of year .......................................... 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 2001 est. 75 60 75 60 1 20 ¥1 20 69 ¥2 87 44 ¥3 20 87 128 13 78 110 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loans committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Loans made prior to 1992 are recorded in the Rural Development Insurance Fund Liquidating Account. This account finances loan guarantee commitments for water systems, and waste disposal facilities in rural areas. f RURAL ELECTRIFICATION AND TELECOMMUNICATIONS LOANS PROGRAM ACCOUNT (INCLUDING TRANSFERS OF FUNDS) VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00090 2001 est. Program and Financing (in millions of dollars) 1999 actual Identification code 12–1230–0–1–271 2000 est. 2001 est. 00.01 00.05 00.06 00.09 Obligations by program activity: Direct loan subsidy ........................................................ Reestimate of the direct loan subsidy .......................... Interest on reestimates of direct loan subsidy ............. Administrative expenses subject to limitation .............. 10.00 Total new obligations ................................................ 174 46 68 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 174 ¥174 46 ¥46 68 ¥68 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Mandatory: 60.05 Appropriation (indefinite) .......................................... 73 46 68 101 ................... ................... 70.00 174 Total new budget authority (gross) .......................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 43 15 34 94 ................... ................... 6 ................... ................... 30 31 35 46 68 72.40 132 118 76 174 46 68 ¥183 ¥88 ¥74 ¥4 ................... ................... 118 76 71 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 87.00 Total outlays (gross) ................................................. 183 88 74 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 174 184 46 88 68 74 40 33 39 42 55 35 101 ................... ................... Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–1230–0–1–271 Insured loans pursuant to the authority of section 305 of the Rural Electrification Act of 1936 (7 U.S.C. 935) shall be made as follows: 5 percent rural electrification loans, ø$121,500,000¿ $50,000,000; 5 percent rural telecommunications loans, $75,000,000; cost of money rural telecommunications loans, $300,000,000; municipal rate rural electric loans, ø$295,000,000¿ $300,000,000; and loans made pursuant to section 306 of that Act, rural electric, ø$1,700,000,000¿ $1,200,000,000 and rural telecommunications, $120,000,000ø, to remain available until expended¿. For the cost, as defined in section 502 of the Congressional Budget Act of 1974, including the cost of modifying loans, of direct and 2000 est. Rural electrification and telephone loans, negative subsidies ................................................................... ................... 5 8 Rural electrification and telephone loans, downward reestimates of subsidies ........................................... 167 ................... ................... ¥1 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... ................... Financing disbursements ............................................... ................... ................... ................... 1999 actual Identification code 12–1230–0–1–271 2000 est. 2001 est. Direct loan levels supportable by subsidy budget authority: 1150 Direct loans, hardship electric ...................................... 1150 Direct loans, municipal electric .................................... 1150 Direct loans, FFB electric .............................................. 1150 Direct loans, hardship telephone .................................. 1150 Direct loans, Treasury telephone ................................... 1150 Direct loans, FFB telephone ........................................... 72 295 1,050 75 217 55 122 294 1,700 75 300 120 50 300 800 75 300 120 1159 1,763 2,610 1,645 13.04 0.90 9.96 Total direct loan levels ............................................. Direct loan subsidy (in percent): 1320 Direct loans, hardship electric ...................................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RURAL UTILITIES SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 1320 1320 1320 1320 1320 Direct Direct Direct Direct Direct loans, loans, loans, loans, loans, municipal electric .................................... FFB electric .............................................. hardship telephone .................................. Treasury telephone ................................... FFB telephone ........................................... 8.76 ¥0.38 9.79 0.27 ¥0.81 3.67 ¥1.18 1.12 0.79 ¥0.46 6.95 ¥3.09 10.36 ¥1.00 ¥2.04 Weighted average subsidy rate ................................. Direct loan subsidy budget authority: 1330 Direct loans, hardship electric ...................................... 1330 Direct loans, municipal electric .................................... 1330 Direct loans, FFB electric .............................................. 1330 Direct loans, hardship telephone .................................. 1330 Direct loans, Treasury telephone ................................... 1330 Direct loans, FFB telephone ........................................... 7.88 ¥0.23 0.24 11 113 ¥3 10 6 2 1 11 ¥20 1 2 ¥1 5 21 ¥25 8 ¥3 ¥2 1339 Total subsidy budget authority ................................. Direct loan subsidy outlays: 1340 Direct loans, hardship electric ...................................... 1340 Direct loans, municipal electric .................................... 1340 Direct loans, FFB electric .............................................. 1340 Direct loans, hardship telephone .................................. 1340 Direct loans, Treasury telephone ................................... 1340 Direct loans, FFB telephone ........................................... 139 ¥6 4 1349 Total subsidy outlays ................................................ 153 57 39 Guaranteed loan levels supportable by subsidy budget authority: 2150 Guaranteed loans, electric ............................................. 150 500 400 2159 1329 11 12 5 123 27 20 2 3 1 10 14 13 5 ................... ................... 2 ................... ................... Total loan guarantee levels ...................................... Guaranteed loan subsidy (in percent): 2320 Guaranteed loans, electric ............................................. 150 500 400 0.00 0.01 0.01 2329 Weighted average subsidy rate ................................. 0.00 0.01 0.01 3510 3590 Administrative expense data: Budget authority ............................................................ Outlays ........................................................................... 30 30 31 31 35 35 f Object Classification (in millions of dollars) 25.3 1999 actual 2000 est. 2001 est. 41.0 Purchases of goods and services from Government accounts .................................................................... Grants, subsidies, and contributions ............................ 30 144 31 15 35 34 99.9 Total new obligations ................................................ 174 46 68 08.91 Subtotal, Non-operating program ............................. 172 21 30 10.00 Total new obligations ................................................ 2,306 3,090 2,228 25 2,307 29 ................... 3,061 2,228 08.01 08.02 08.04 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New financing authority (gross) .................................... Resources available from recoveries of prior year obligations ....................................................................... 22.70 Balance of authority to borrow withdrawn .................... 21.40 22.00 22.10 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ............................. 68.47 Portion applied to repay debt ............................... 68.90 3,069 2,198 4 21 30 133 ................... ................... 35 ................... ................... 146 ................... ................... ¥143 ................... ................... 2,335 3,090 2,228 ¥2,306 ¥3,090 ¥2,228 29 ................... ................... 1,892 2,414 1,444 831 689 789 ¥9 ¥42 ¥5 ¥407 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 414 648 784 Total new financing authority (gross) ...................... 2,307 3,061 2,228 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 Receivables from program account .......................... 3,607 127 4,164 118 5,136 76 72.99 73.10 73.20 73.45 74.40 74.95 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total financing disbursements (gross) ......................... Adjustments in unexpired accounts .............................. Unpaid obligations, end of year: Obligated balance, end of year ................................ Receivables from program account .......................... 74.99 87.00 3,734 4,282 5,213 2,306 3,090 2,228 ¥1,612 ¥2,160 ¥2,144 ¥146 ................... ................... 4,164 118 5,136 76 5,226 71 Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... 4,282 1,612 5,213 2,160 5,296 2,144 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Payment from program account ........................... 88.25 Interest on uninvested funds ............................... Non-Federal sources: 88.40 Repayment of principal .................................... 88.40 Interest received on loans ................................ 88.40 Miscellaneous Income ...................................... ¥153 ¥44 ¥57 ¥57 ¥39 ¥68 ¥328 ¥142 ¥170 ¥297 ¥433 ¥512 ¥9 ................... ................... 88.90 ¥831 ¥689 ¥789 9 42 5 1,485 781 2,414 1,470 1,444 1,355 88.95 Total, offsetting collections (cash) .................. Against gross financing authority only: Change in receivables from program accounts ....... 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... 1999 actual Identification code 12–4208–0–3–271 Program and Financing (in millions of dollars) 1999 actual Identification code 12–4208–0–3–271 Obligations by program activity: Operating program: 00.01 Direct loans ............................................................... 00.02 Interest on Treasury borrowing ................................. 08:56 Jan 28, 2000 2,134 Status of Direct Loans (in millions of dollars) RURAL ELECTRIFICATION AND TELECOMMUNICATIONS DIRECT LOAN FINANCING ACCOUNT VerDate 04-JAN-2000 Subtotal, Operating program .................................... Non-operating program: Negative subsidy paid to receipt account ................ Downward reestimate paid to receipt account ......... Interest on downward reestimate paid to receipt account ................................................................. 70.00 The Rural Utilities Service conducts the rural electrification and the rural telecommunications loan programs. The rural electrification loan program is financed through RUS direct and guaranteed loans for the operation of generating plants, electric transmission, and distribution lines or systems. The rural telecommunications loan program is financed through RUS direct loans for construction, expansion, and operation of telecommunications lines and facilities or systems. As required by the Federal Credit Reform Act of 1990, this account records, for rural electrification and telecommunications programs, the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. Identification code 12–1230–0–1–271 00.91 147 1,763 371 Jkt 186484 2000 est. 2,610 459 PO 00000 2001 est. 1,645 553 Frm 00091 Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 1112 Unobligated direct loan limitation ................................ 2000 est. 2001 est. 1,911 2,610 1,645 ¥148 ................... ................... 1150 Total direct loan obligations ..................................... 1,763 2,610 1,645 1210 1231 1251 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. 5,189 1,093 ¥328 5,949 1,689 ¥142 7,496 1,582 ¥170 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 148 RURAL UTILITIES SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued RURAL ELECTRIFICATION AND TELECOMMUNICATIONS DIRECT LOAN FINANCING ACCOUNT—Continued RURAL ELECTRIFICATION AND TELECOMMUNICATIONS GUARANTEED LOANS FINANCING ACCOUNT (Legislative proposal, not subject to PAYGO) Status of Guaranteed Loans (in millions of dollars) Status of Direct Loans (in millions of dollars)—Continued 1999 actual Identification code 12–4208–0–3–271 1262 1290 Adjustments: Discount on loan asset sales to the public or discounted ................................................. Outstanding, end of year .......................................... 2000 est. 2001 est. ¥5 ................... ................... 5,949 7,496 2111 150 500 400 Total guaranteed loan commitments ........................ 150 500 400 2210 2231 2251 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. ................... Disbursements of new guaranteed loans ...................... 16 Repayments and prepayments ...................................... ................... 16 133 ¥2 147 176 ¥3 2290 Outstanding, end of year .......................................... 16 147 320 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 16 147 320 Balance Sheet (in millions of dollars) ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1405 Allowance for subsidy cost (–) ........... 1499 Net present value of assets related to direct loans ........................... 1998 actual 1999 actual 2001 est. 170 10 15 166 .................. 78 .................. .................. 4,351 –433 5,007 –473 6,136 –520 7,170 –546 3,918 4,534 5,616 6,624 4,088 4,622 5,631 6,790 f As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from guaranteed loans committed in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. This account finances loan guarantee commitments. RURAL ELECTRIFICATION TELECOMMUNICATIONS LIQUIDATING ACCOUNT AND Program and Financing (in millions of dollars) 1999 actual Identification code 12–4230–0–3–271 1999 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2103 Debt ..................................................... 2999 Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ .................. 3,963 9 4,535 .................. 5,553 .................. 6,713 3,963 4,543 5,553 6,713 125 79 78 77 Total net position ................................ 125 79 78 77 4999 Total liabilities and net position ............ 4,088 4,622 5,631 6,790 1499 Net present value of assets related to direct loans ........................... 1999 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2103 Debt ..................................................... 2999 Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 3999 4999 136 1 10 42 .................. 43 .................. .................. 755 –63 941 –50 1,360 –96 1,737 –98 692 891 1,264 1,639 828 935 1,274 1,681 .................. 770 3 877 .................. 1,229 .................. 1,642 770 881 1,229 1,642 58 54 45 39 58 54 45 39 Total net position ................................ Total liabilities and net position ............ VerDate 04-JAN-2000 Obligations by program activity: Interest expense on certificates of beneficial ownership ............................................................................ 00.02 Interest expense, FFB direct .......................................... 00.03 Other interest expense ................................................... 00.05 Other .............................................................................. 2000 est. 2001 est. 00.01 3999 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1405 Allowance for subsidy cost (–) ........... 2001 est. 8,908 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from electric and telecommunication direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. 2000 est. 2000 est. Position with respect to appropriations act limitation on commitments: Limitation on guaranteed loans made by private lenders .............................................................................. 2150 Identification code 12–4208–0–3–271 1999 actual Identification code 12–4209–0–3–271 828 08:56 Jan 28, 2000 935 Jkt 186484 1,274 PO 00000 1,681 Frm 00092 10.00 Total new obligations ................................................ Budgetary resources available for obligation: New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.70 Balance of authority to borrow withdrawn .................... 22.00 22.10 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 466 854 251 9 762 811 9 7 437 771 9 7 1,580 1,589 1,224 1,568 1,589 1,224 24 ................... ................... ¥12 ................... ................... 1,580 ¥1,580 1,589 ¥1,589 1,224 ¥1,224 New budget authority (gross), detail: Discretionary: 40.36 Unobligated balance rescinded ................................. ................... ................... ¥4 Mandatory: 60.36 Unobligated balance rescinded ................................. ¥4 ¥3 ................... 62.00 Transferred from other accounts .............................. 26 25 24 62.50 67.15 67.16 67.90 69.00 69.10 69.47 Appropriation (total mandatory) ........................... Authority to borrow (indefinite) ................................. Authority to borrow (indefinite) (12 U.S.C. 2281– 96) ......................................................................... 22 22 24 500 ................... ................... Authority to borrow (total mandatory) .................. Offsetting collections (cash) ......................................... From Federal sources: Change in receivables and unpaid, unfilled orders .............................................. Portion applied to repay debt ........................................ 505 ................... ................... 2,788 4,411 3,138 5 ................... ................... ¥1,008 ................... ................... ¥739 ¥2,844 ¥1,934 69.90 Spending authority from offsetting collections (total mandatory) ............................................................ 1,041 1,567 1,204 70.00 Total new budget authority (gross) .......................... 1,568 1,589 1,224 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 96 517 591 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RURAL UTILITIES SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 72.95 72.99 73.10 73.20 73.45 74.40 74.95 From Federal sources: Receivables and unpaid, unfilled orders ........................................................... 1,053 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in unexpired accounts .............................. Unpaid obligations, end of year: Obligated balance, end of year ................................ From Federal sources: Receivables and unpaid, unfilled orders ........................................................... 45 45 1,149 562 636 1,580 1,589 1,224 ¥2,143 ¥1,516 ¥1,370 ¥24 ................... ................... 517 591 445 45 45 45 74.99 Total unpaid obligations, end of year .................. 562 636 490 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 994 1,149 954 562 782 588 87.00 Total outlays (gross) ................................................. 2,143 1,516 1,370 The Rural Utilities Service will continue to service all loans in this account providing business management and technical assistance to the borrowers on a regular basis over the life of the loans. Rural electric.—This program is financed through RUS direct loans for the construction and operation of generating plants, electric transmission, and distribution lines or systems. The following tables reflect statistics on loans made through the liquidating account only. Since 1992 new electric and telephone loans have been made through a separate, program account. ELECTRIC PROGRAM STATISTICS [dollars in millions] 1999 actual Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Non-Federal sources: 88.40 Loans repaid ..................................................... 88.40 Interest from loans ........................................... 88.40 Other ................................................................. ¥1,432 ¥1,428 72 ¥1,751 ¥1,663 ¥1,553 ¥1,475 ¥1,107 ................... 88.90 ¥2,788 ¥4,411 88.95 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: From Federal sources: Change in receivables and unpaid, unfilled orders ......................................... ¥3,138 1,008 ................... ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥212 ¥645 ¥2,822 ¥2,895 ¥1,914 ¥1,768 149 Cumulative RUS financed direct loans ....................................... Cumulative FFB financed direct loans ....................................... Cumulative RUS funds advanced ............................................... Unadvanced RUS funds, end of year .......................................... Cumulative RUS principal repaid ............................................... Cumulative RUS interest paid .................................................... Cumulative loan guarantee commitments1 ................................ Number of borrowers ................................................................... 1 Represents 2000 est. 21,857 27,136 21,831 22 13,446 11,041 3,967 807 21,857 27,136 21,832 21 14,271 12,283 3,967 728 2001 est. 21,857 27,136 21,833 20 15,234 13,463 3,967 635 loans financed by private lenders, including refinanced direct loans, FFB. Rural telecommunications.—This loan program is financed through RUS direct loans for the construction, expansion, and operation of telecommunications lines and facilities or systems. TELECOMMUNICATIONS PROGRAM STATISTICS [dollars in millions] Status of Direct Loans (in millions of dollars) 1999 actual 1999 actual Identification code 12–4230–0–3–271 Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 1231 Disbursements: Direct loan disbursements ................... 1251 Repayments: Repayments and prepayments ................. 1264 Write-offs for default: Other adjustments, net ............. 1290 2000 est. 2001 est. 27,076 19 ¥1,432 204 25,867 8 ¥1,031 ¥7 24,837 19 ¥1,204 ¥4 25,867 24,837 23,648 Outstanding, end of year .......................................... Cumulative RUS financed direct loans ....................................... Cumulative FFB financed direct loans ....................................... Cumulative RUS funds advanced ............................................... Unadvanced RUS funds, end of period ...................................... Cumulative RUS principal repaid ............................................... Cumulative RUS interest paid .................................................... Cumulative loan guarantee commitments 1 ............................... Number of borrowers ................................................................... 1 Other 1999 actual Cumulative balance of guaranteed loans outstanding: 2210 Outstanding, start of year ............................................. 2251 Repayments and prepayments ...................................... 2263 Adjustments: Terminations for default that result in claim payments ......................................................... 409 ¥20 2001 est. 0111 0112 ¥107 ................... ................... 0115 Outstanding, end of year .......................................... 409 389 369 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 409 389 369 STATUS OF AGENCY DEBT [In millions of dollars] 1999 actual Outstanding FFB Direct, end of year ........................ Outstanding CBO’s, end of year ............................... Identification code 12–4230–0–3–271 389 ¥20 2290 Agency Debt Held by FFB: Outstanding FFB Direct, start of year ...................... Outstanding Certificate of Beneficial Ownership (CBO’s), start of year ........................................... Repayments and prepayments, FFB Direct ............... 2001 est. 6,053 579 5,894 161 3,772 3,252 3 675 Statement of Operations (in millions of dollars) 2000 est. 561 ¥45 6,053 579 5,876 179 3,531 2,957 3 735 lenders—privately financed direct loans, FFB. Status of Guaranteed Loans (in millions of dollars) Identification code 12–4230–0–3–271 2000 est. 6,053 579 5,869 186 3,325 2,646 3 800 2000 est. 2001 est. 12,594 12,130 10,575 4,599 ¥464 4,599 ¥1,555 4,327 ¥402 12,130 4,599 10,575 4,327 10,173 4,270 ELECTRIC PROGRAM: Revenue ................................................... Expense .................................................... 1998 actual 1999 actual 2000 est. 2001 est. 1,812 –147 1,352 –596 2,504 –545 1,327 –317 1,665 756 1,959 1,010 188 –178 159 –246 155 –477 147 –367 0121 0122 Net income or loss (–) ............................ TELEPHONE PROGRAM: Revenue ................................................... Expense .................................................... 0125 Net income or loss (–) ............................ 10 –87 –322 –220 0191 Total revenues ......................................... 2,000 1,511 2,659 1,474 0192 Total expenses ......................................... –325 –842 –1,022 –684 0195 Total income or loss (–) ......................... 1,675 669 1,637 790 0199 Net loss (–) ............................................. 1,675 669 1,637 790 Balance Sheet (in millions of dollars) 1998 actual 1999 actual .................. 247 247 247 24,203 15 23,214 19 22,279 19 21,212 19 –3,087 –2,439 –2,340 –2,228 Identification code 12–4230–0–3–271 ASSETS: Federal assets: Fund balances with Treasury ............................................... Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross (Electric) .............. 1602 Interest receivable .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 2000 est. 2001 est. 1101 As required by the Federal Credit Reform Act of 1990, this account records, for rural electrification and telecommunications programs, all cash flows to and from the Government resulting from direct loans obligated and loan guarantees committed prior to 1992. All new activity in RETRF in 1992 and beyond is recorded in corresponding program and financing accounts. VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00093 Fmt 3616 Sfmt 3633 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 150 RURAL UTILITIES SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued RURAL TELEPHONE BANK PROGRAM ACCOUNT RURAL ELECTRIFICATION AND TELECOMMUNICATIONS LIQUIDATING ACCOUNT—Continued (INCLUDING Balance Sheet (in millions of dollars)—Continued Identification code 12–4230–0–3–271 1998 actual 1999 actual 2000 est. 2001 est. 1604 Direct loans and interest receivable, net ..................................... 21,131 20,794 19,958 19,003 1699 Value of assets related to direct loans .......................................... Other Federal assets: Other assets ........ 21,131 3,527 20,794 .................. 19,958 .................. 19,003 .................. 24,658 21,041 20,205 19,250 .................. 21,198 .................. 837 659 20,853 –608 3 632 19,935 –497 .................. 603 18,863 –344 .................. 11 11 .................. .................. 18 18 105 106 11 .................. 17 100 1901 1999 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2103 Debt ..................................................... 2104 Resources payable to Treasury ........... 2105 Other ................................................... Non-Federal liabilities: 2202 Interest payable .................................. 2203 Debt ..................................................... 2204 Liabilities for loan guarantees ........... 2207 Other ................................................... 2999 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 9 807 142 .................. 22,993 21,041 20,205 19,250 1,665 .................. .................. .................. 3999 Total net position ................................ 1,665 .................. .................. .................. 4999 Total liabilities and net position ............ 24,658 21,041 20,205 19,250 ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... Non-Federal assets: 1201 Investments in non-Federal securities, net .................................................. 1206 Receivables, net .................................. Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross (Telephone) .......... 1602 Interest receivable .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 1604 TRANSFERS OF FUNDS) The Rural Telephone Bank is hereby authorized to make such expenditures, within the limits of funds available to such corporation in accord with law, and to make such contracts and commitments without regard to fiscal year limitations as provided by section 104 of the Government Corporation Control Act, as may be necessary in carrying out its authorized programs. During fiscal year ø2000¿ 2001 and within the resources and authority available, gross obligations for the principal amount of direct loans shall be $175,000,000. For the cost, as defined in section 502 of the Congressional Budget Act of 1974, including the cost of modifying loans, of direct loans authorized by the Rural Electrification Act of 1936 (7 U.S.C. 935), ø$3,290,000¿ $2,590,000, to be derived by transfer from the shareholders’ equity as contained in the unobligated balances in the Rural Telephone Bank Liquidating Account. In addition, for administrative expenses, including audits, necessary to carry out the loan programs, $3,000,000, to be derived by transfer from the shareholders’ equity as contained in the unobligated balances in the Rural Telephone Bank Liquidating Account, which shall be transferred to and merged with the appropriation for ‘‘Rural øUtilities Service¿ Development, Salaries and Expenses’’. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) General Fund Credit Receipt Accounts (in millions of dollars) 1999 actual Identification code 12–1231–0–1–452 0101 Rural telephone bank loans, downward reestimate of subsidies ................................................................... 2000 est. 12 2001 est. 1 ................... Program and Financing (in millions of dollars) .................. 189 189 189 528 662 502 660 527 780 551 359 2,874 6 2,653 6 2,558 6 2,436 6 126 –32 –30 –29 Direct loans and interest receivable, net ..................................... 3,006 2,627 2,534 2,413 Value of assets related to direct loans .......................................... 3,006 1999 actual Identification code 12–1231–0–1–452 00.01 00.05 00.09 Obligations by program activity: Direct loan subsidy ........................................................ 3 Reestimates on direct loan subsidy .............................. ................... Administrative expenses subject to limitation .............. 3 10.00 Total new obligations ................................................ 22.00 23.95 23.98 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 6 2000 est. 2001 est. 3 3 1 ................... 3 3 7 6 8 7 6 ¥6 ¥7 ¥6 ¥1 ................... ................... 2,627 2,534 2,413 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 7 6 ................... 42.00 Transferred from other accounts .............................. ................... ................... 6 Total assets ........................................ LIABILITIES: Federal liabilities: 2103 Debt ..................................................... 2104 Resources payable to Treasury ........... 2105 Other ................................................... 4,196 3,978 4,030 3,512 43.00 2,163 2,019 4 2,061 1,903 4 1,947 2,073 .................. 1,815 1,687 .................. 2999 4,186 3,968 4,020 3,502 10 10 10 10 1699 1999 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 60.05 3999 Total net position ................................ 10 10 10 10 4999 Total liabilities and net position ............ 4,196 3,978 4,030 3,512 Object Classification (in millions of dollars) 1999 actual Identification code 12–4230–0–3–271 25.2 33.0 43.0 99.9 Other services ................................................................ Investments and loans .................................................. Interest and dividends ................................................... Total new obligations ................................................ VerDate 04-JAN-2000 08:56 Jan 28, 2000 9 251 1,320 1,580 Jkt 186484 2000 est. 7 9 1,573 1,589 PO 00000 2001 est. 7 9 1,208 1,224 Frm 00094 Appropriation (total discretionary) ........................ 7 Mandatory: Appropriation (indefinite) .......................................... ................... 70.00 6 6 1 ................... Total new budget authority (gross) .......................... 8 7 6 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 10 6 ¥4 12 7 ¥6 14 6 ¥5 12 14 15 72.40 86.90 86.93 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... 3 Outlays from discretionary balances ............................. 1 Outlays from mandatory balances ................................ ................... 3 3 2 2 1 ................... 87.00 Total outlays (gross) ................................................. 4 6 5 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 8 4 7 6 6 5 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR RURAL UTILITIES SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–1231–0–1–452 2000 est. 68.00 68.10 2001 est. 68.47 Direct loan levels supportable by subsidy budget authority: 1150 Direct loan levels ........................................................... 114 175 175 1159 Total direct loan levels ............................................. Direct loan subsidy (in percent): 1320 Subsidy rate ................................................................... 114 175 175 2.65 1.88 1.48 1329 2.65 1.88 1.48 3 4 3 Total subsidy budget authority ................................. Direct loan subsidy outlays: 1340 Subsidy outlays .............................................................. 3 4 3 1 3 2 1349 1 3 2 Weighted average subsidy rate ................................. Direct loan subsidy budget authority: 1330 Subsidy budget authority ............................................... Total subsidy outlays ................................................ Administrative expense data: 3510 Budget authority ............................................................ 3590 Outlays ........................................................................... 3 3 3 3 3 3 In 2001, the Rural Telephone Bank (RTB) is proposed to become a Performance Based Organization to establish its financial and operational independence prior to its being privatized within ten years. Funding for the RTB’s loan subsidies and administrative expenses will be transferred from the unobligated balances in the RTB liquidating account. As required by the Federal Credit Reform Act of 1990, this account records, for the Rural Telephone Bank, the subsidy costs associated with the direct loans obligated in 1992 and beyond as well as administrative expenses for the program. The subsidy amounts are estimated on a present value basis; administrative expenses are estimated on a cash basis. f Object Classification (in millions of dollars) 1999 actual 2000 est. 2001 est. 25.2 41.0 Other services ................................................................ Grants, subsidies, and contributions ............................ 3 3 3 4 3 3 99.9 Total new obligations ................................................ 6 7 6 Program and Financing (in millions of dollars) 1999 actual 2000 est. 2001 est. 28 40 50 2 2 1 ¥9 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 21 42 51 Total new financing authority (gross) ...................... 143 195 202 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 Receivables from program account .......................... 775 10 818 12 875 14 72.99 73.10 73.20 73.45 74.40 74.95 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total financing disbursements (gross) ......................... Adjustments in unexpired accounts .............................. Unpaid obligations, end of year: Obligated balance, end of year ................................ Receivables from program account .......................... 74.99 87.00 786 830 889 142 195 202 ¥66 ¥137 ¥172 ¥31 ................... ................... 818 12 875 14 903 15 Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... 830 66 889 137 918 172 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources: Payment from Program Account 88.25 Interest on uninvested funds ............................... Non-Federal sources: 88.40 Principal received on loans .............................. 88.40 Interest received on loans ................................ 88.40 Sale of RTB Stock ............................................ ¥1 ¥4 ¥3 ¥3 ¥2 ¥4 ¥8 ¥13 ¥2 ¥10 ¥19 ¥5 ¥11 ¥26 ¥7 88.90 ¥28 ¥40 ¥50 ¥2 ¥2 ¥1 113 39 153 97 151 122 88.95 Total, offsetting collections (cash) .................. Against gross financing authority only: Change in receivables from program accounts ....... 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4210–0–3–452 Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 1112 Unobligated direct loan limitation ................................ RURAL TELEPHONE BANK DIRECT LOAN FINANCING ACCOUNT Identification code 12–4210–0–3–452 68.90 70.00 1339 Identification code 12–1231–0–1–452 Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ From Federal sources: Change in receivables and unpaid, unfilled orders ............................. Portion applied to repay debt ............................... 151 2000 est. 2001 est. 158 175 175 ¥44 ................... ................... 1150 Total direct loan obligations ..................................... 114 175 175 1210 1231 1251 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. 197 58 ¥8 246 117 ¥10 353 145 ¥11 Outstanding, end of year .......................................... 246 353 487 Obligations by program activity: Operating program: 00.01 Direct loans ............................................................... 00.03 Interest on Treasury borrowing ................................. 114 16 175 19 175 27 1290 00.91 130 194 202 08.02 08.04 Subtotal, Operating program .................................... Reestimate: Downward reestimate ................................................ Interest on downward reestimate ............................. 08.91 Subtotal, reestimate .................................................. 12 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. 10.00 Total new obligations ................................................ 142 195 202 143 195 202 Budgetary resources available for obligation: New financing authority (gross) .................................... Resources available from recoveries of prior year obligations ....................................................................... 22.70 Balance of authority to borrow withdrawn .................... 22.00 22.10 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 9 1 ................... 3 ................... ................... 1 ................... Balance Sheet (in millions of dollars) Identification code 12–4210–0–3–452 31 ................... ................... ¥32 ................... ................... 142 ¥142 123 Jkt 186484 195 ¥195 153 PO 00000 202 ¥202 151 Frm 00095 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Program Account ............................ Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1402 Interest receivable .............................. 1405 Allowance for subsidy cost (–) ........... Fmt 3616 Sfmt 3633 E:\BUDGET\AGR.XXX 1998 actual 1999 actual 322 423 600 702 11 12 14 15 232 11 –17 246 13 –19 353 19 –17 487 26 –15 pfrm02 PsN: AGR 2000 est. 2001 est. 152 RURAL UTILITIES SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued 89.00 90.00 RURAL TELEPHONE BANK DIRECT LOAN FINANCING ACCOUNT— Continued Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... Balance Sheet (in millions of dollars)—Continued 1999 actual 226 240 355 498 Total assets ........................................ LIABILITIES: 2103 Federal liabilities: Debt ........................... 2201 Non-Federal liabilities: Accounts payable 559 675 969 1,215 544 11 659 12 952 14 2999 555 671 966 1499 Net present value of assets related to direct loans ........................... 1999 f Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 2000 est. 2001 est. 986 15 ¥125 876 13 ¥119 1,197 15 1290 Outstanding, end of year .......................................... 986 876 770 1,212 As required by the Federal Credit Reform Act of 1990, this account records, for the Rural Telephone Bank (RTB), all cash flows to and from the Government resulting from direct loans obligated prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond is recorded in corresponding program and financing accounts. Funding for both subsidy budget authority and the related salaries and expenses will be transferred from the unobligated balances in the RTB liquidating account in 2001. The RTB provides a supplemental source of financing for rural telecommunications borrowers. The Bank charges an interest rate based on the cost of money to the Bank, as prescribed by law, but not less than 5 percent per annum. In accordance with section 406(c) of the Rural Electrification Act of 1936, as amended, the first redemption of class A stock occurred on September 30, 1996. Redemption of class A stock will continue, as allowed by law, toward the full privatization of the Rural Telephone Bank required by law. In 2001, the RTB is proposed to become a Performance Based Organization to establish its commercial viability prior to its being privatized within ten years. Administrative support is provided for the general operations of the Bank by RUS employees and the Office of the General Counsel. 4 3 3 4 3 3 4999 Total liabilities and net position ............ 559 675 969 1,215 RURAL TELEPHONE BANK LIQUIDATING ACCOUNT Program and Financing (in millions of dollars) 2001 est. 00.01 Obligations by program activity: Dividends ....................................................................... 14 15 16 10.00 Total new obligations (object class 43.0) ................ 14 15 16 396 129 508 126 609 176 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.40 Capital transfer to general fund ................................... 8 ................... ................... ¥11 ¥10 ¥9 23.90 23.95 24.40 522 ¥14 508 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 624 ¥15 609 New budget authority (gross), detail: Discretionary: 41.00 Transferred to other accounts ................................... ................... ................... Mandatory: 61.00 Transferred to other accounts ................................... ¥26 ¥25 69.00 Offsetting collections (cash) ......................................... 318 233 69.47 Portion applied to repay debt ........................................ ¥163 ¥82 776 ¥16 760 PROGRAM STATISTICS [dollars in millions] ¥6 1999 actual ¥24 226 ¥20 69.90 Spending authority from offsetting collections (total mandatory) ............................................................ 155 151 206 70.00 Total new budget authority (gross) .......................... 129 126 176 Change in unpaid obligations: 72.40 Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ Cumulative net loans .................................................................. Cumulative loan funds, advanced .............................................. Unadvanced loan funds, end of year ......................................... Cumulative principal repaid ....................................................... Cumulative interest paid ............................................................ Number of borrowers ................................................................... 134 2000 est. 2,584 2,449 134 1,463 2,165 398 2,583 2,464 119 1,588 2,231 390 2001 est. 2,583 2,477 106 1,707 2,290 385 Statement of Operations (in millions of dollars) 1998 actual 1999 actual 0101 0102 Revenue ................................................... Expense .................................................... 130 –25 126 –11 119 –5 118 –1 0105 Net income or loss (–) ............................ 105 115 114 117 Identification code 12–4231–0–3–452 175 149 134 14 15 16 ¥32 ¥30 ¥29 ¥8 ................... ................... 149 2001 est. 1,172 17 ¥203 4 2000 est. 2000 est. Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. 4 21.40 22.00 22.10 ¥50 ¥197 1210 1231 1251 Total net position ................................ 1999 actual 1999 actual Identification code 12–4231–0–3–452 3999 Identification code 12–4231–0–3–452 ¥107 ¥203 Status of Direct Loans (in millions of dollars) 1998 actual Identification code 12–4210–0–3–452 ¥189 ¥286 2000 est. 2001 est. 121 Balance Sheet (in millions of dollars) Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ 14 18 15 15 16 13 87.00 32 30 29 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.25 Interest on uninvested funds ............................... Non-Federal sources: 88.40 Loans repaid ..................................................... 88.40 Interest from loans ........................................... 88.40 Sales of stock ................................................... ¥36 ¥41 ¥47 ¥203 ¥78 ¥1 ¥125 ¥66 ¥1 ¥119 ¥59 ¥1 88.90 ¥318 ¥233 ¥226 Total, offsetting collections (cash) .................. VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00096 Identification code 12–4231–0–3–452 ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... 1206 Non-Federal assets: Receivables, net ..... Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 1604 Fmt 3616 Direct loans and interest receivable, net ..................................... Sfmt 3633 E:\BUDGET\AGR.XXX 1998 actual 1999 actual 571 3 657 3 743 3 887 3 1,172 986 876 770 –8 –7 –6 –5 1,164 979 870 765 pfrm02 PsN: AGR 2000 est. 2001 est. RURAL UTILITIES SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 1699 Value of assets related to direct loans .......................................... 1329 1,164 979 870 765 Total assets ........................................ LIABILITIES: 2103 Federal liabilities: Debt ........................... 2207 Non-Federal liabilities: Other .................. 1,738 1,639 1,616 1,655 265 945 102 1,035 20 1,119 .................. 1,202 2999 1,210 1,137 1,139 1,202 1999 1339 f Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 528 502 477 453 3999 Total net position ................................ 528 502 477 453 4999 Total liabilities and net position ............ 1,738 1,639 1,616 1,655 DISTANCE LEARNING AND TELEMEDICINE PROGRAM For the cost of direct loans and grants, as authorized by 7 U.S.C. 950aaa et seq., ø$20,700,000¿ $25,000,000, to remain available until expended, to be available for loans and grants for telemedicine and distance learning services in rural areas; in addition, for the cost of direct loans and grants, for a pilot program to finance broadband transmission and local dial-up Internet service $2,000,000, to remain available until expended: Provided, That the definition of ‘‘rural area’’ contained in section 203(b) of the Rural Electrification Act (7 U.S.C. 924(b)) shall be applicable in carrying out this pilot program: Provided further, That the costs of direct loans shall be as defined in section 502 of the Congressional Budget Act of 1974. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1232–0–1–452 00.01 00.02 10.00 Obligations by program activity: Direct loan subsidy ........................................................ ................... Distance learning and telemedicine grants .................. 13 Total new obligations (object class 41.0) ................ Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 22.00 New budget authority (gross) ........................................ 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New budget authority (gross), detail: Discretionary: 40.00 Appropriation grant budget authority ....................... 13 1 13 2000 est. 2001 est. 1 ................... 21 27 21 1 ................... 21 27 14 21 27 ¥13 ¥21 ¥27 1 ................... ................... 13 21 27 27 13 ¥9 30 21 ¥15 36 27 ¥18 30 36 46 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... Outlays from discretionary balances ............................. 9 1 14 1 17 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 9 15 18 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 13 9 21 15 27 18 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 2000 est. 55 200 400 1159 55 200 400 0.12 0.35 ¥0.61 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 ¥2 1 ¥2 f DISTANCE LEARNING AND TELEMEDICINE LINK DIRECT LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4146–0–3–452 Obligations by program activity: Operating program: 00.01 Direct loans ............................................................... 55 00.02 Interest on Treasury borrowing ................................. ................... 00.91 08.01 2000 est. 2001 est. 200 4 400 17 Subtotal, operating program ..................................... 55 204 Negative subsidy ............................................................ ................... ................... 417 2 10.00 Total new obligations ................................................ 55 204 419 Budgetary resources available for obligation: New financing authority (gross) .................................... Resources available from recoveries of prior year obligations ....................................................................... 22.70 Balance of authority to borrow withdrawn .................... 22.00 22.10 55 204 418 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 1 ................... ................... ¥1 ................... ................... 55 ¥55 204 ¥204 418 ¥419 188 370 15 49 1 ¥1 15 48 204 418 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 5 58 72.95 Receivables from program account .......................... ................... ................... 161 1 New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. 55 Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ ................... 68.10 From Federal sources: Change in receivables and unpaid, unfilled orders ............................. ................... Spending authority from offsetting collections (total discretionary) ..................................... ................... 72.99 73.10 73.20 73.45 Total new financing authority (gross) ...................... 55 74.40 74.95 Total unpaid obligations, start of year ................ 5 58 161 Total new obligations .................................................... 55 204 419 Total financing disbursements (gross) ......................... ¥1 ¥101 ¥233 Adjustments in unexpired accounts .............................. ¥1 ................... ................... Unpaid obligations, end of year: Obligated balance, end of year ................................ 58 161 347 Receivables from program account .......................... ................... 1 ................... 74.99 87.00 Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... 2001 est. Direct loan levels supportable by subsidy budget authority: 1150 Direct loan levels ........................................................... Total direct loan levels ............................................. Direct loan subsidy (in percent): 1320 Subsidy rate ................................................................... 1 The loan and grant program provides access to advanced telecommunications services for improved education and health care in rural areas throughout the country. The loans and grants help education and health care providers bring the most modern technology, level of care, and education to rural America so its citizens can compete regionally, nationally, and globally. Additionally, the budget proposes a pilot program for grants and loans to finance installation of broadband transmission capacity (i.e. the necessary fiber optic cable capacity needed in order to provide any enhanced services such as the Internet or high speed modems) to and through rural communities, and to provide local dial-up Internet service to under-served rural areas. 70.00 Total outlays (gross) ................................................. 1999 actual ¥0.61 Total subsidy budget authority ................................. ................... 68.90 87.00 Identification code 12–1232–0–1–452 0.35 27 72.40 86.90 86.93 Weighted average subsidy rate ................................. 0.12 Direct loan subsidy budget authority: 1330 Subsidy budget authority ............................................... ................... 153 Frm 00097 58 1 161 101 347 233 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.25 Interest on uninvested funds ............................... ................... ¥1 ¥5 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 154 RURAL UTILITIES SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued 01.01 01.05 01.06 01.08 01.09 DISTANCE LEARNING AND TELEMEDICINE LINK DIRECT LOAN FINANCING ACCOUNT—Continued Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–4146–0–3–452 88.40 88.40 88.90 88.95 2000 est. Non-Federal sources: Repayment of principal .................................... ................... Interest received on loans ................................ ................... ¥8 ¥6 Total, offsetting collections (cash) .................. ................... Against gross financing authority only: Change in receivables from program accounts ....... ................... Net financing authority and financing disbursements: 89.00 Financing authority ........................................................ 90.00 Financing disbursements ............................................... 2001 est. ¥49 ¥1 1 188 86 370 184 Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4146–0–3–452 2000 est. 2001 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 55 200 400 1150 55 200 400 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. ................... Disbursements: Direct loan disbursements ................... 1 Repayments: Repayments and prepayments ................. ................... 1 101 ¥8 94 232 ¥26 94 300 1210 1231 1251 1290 Total direct loan obligations ..................................... Outstanding, end of year .......................................... 1 Balance Sheet (in millions of dollars) ASSETS: Investments in US securities: 1106 Federal assets: Receivables, net ........ Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1402 Interest receivable .............................. 1405 Allowance for subsidy cost (–) ........... 1499 Net present value of assets related to direct loans ........................... 578 502 668 580 503 21.40 22.00 22.70 Budgetary resources available for obligation: Unobligated balance available, start of year ............... 18 ................... ................... New budget authority (gross) ........................................ 650 588 503 Balance of authority to borrow withdrawn .................... ................... ¥8 ................... Total budgetary resources available for obligation Total new obligations .................................................... 580 ¥580 503 ¥503 New budget authority (gross), detail: Mandatory: 60.05 Appropriation (indefinite) .......................................... 449 210 60.47 Portion applied to repay debt ................................... ................... ................... 1,304 ¥801 62.50 69.00 69.47 Appropriation (total mandatory) ........................... Offsetting collections (cash) ......................................... Portion applied to repay debt ........................................ 449 541 ¥340 503 439 ¥439 69.90 Spending authority from offsetting collections (total mandatory) ............................................................ 201 378 ................... Total new budget authority (gross) .......................... 650 588 503 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 188 668 ¥627 229 580 ¥580 229 503 ¥329 229 229 403 627 580 329 2001 est. 210 483 ¥105 72.40 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Non-Federal sources: 88.40 Non-Federal sources ......................................... ¥339 ¥278 ¥255 88.40 Repayments of guaranteed loans purchased from investors .............................................. ¥3 ¥6 ¥2 88.40 Interest revenue ................................................ ¥202 ¥194 ¥177 88.40 Interest Income on Investment ........................ ................... ¥5 ¥5 88.40 Undistributed .................................................... 3 ................... ................... 1999 actual .................. .................. 1 .................. .................. .................. .................. 1 .................. .................. 93 6 –5 299 18 –18 88.90 Total, offsetting collections (cash) .................. ¥541 ¥483 ¥439 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 109 86 105 97 64 ¥110 .................. 2000 est. 668 ¥668 1998 actual f 1999 667 Total new obligations ................................................ 70.00 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Identification code 12–4146–0–3–452 Total capital investment ....................................... 10.00 23.90 23.95 55 1 502 478 429 163 95 67 ¥2 5 6 2 ................... ................... 2 ................... ................... 01.91 ¥26 ¥18 ¥15 Capital investment: Interest on FFB borrowings ....................................... Interest on Treasury borrowings ................................ Loss settlement expense on guaranteed loans ........ Other expenses .......................................................... Undistribted charges ................................................. 1 94 299 Total assets ........................................ LIABILITIES: 2101 Federal liabilities: Accounts payable ...... .................. 1 94 299 .................. 1 93 299 2999 Total liabilities .................................... NET POSITION: .................. 1 93 299 3999 Total net position ................................ .................. .................. 1 .................. 4999 Total liabilities and net position ............ .................. 1 93 299 Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4155–0–3–452 1210 1231 1251 1261 1263 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. Adjustments: Capitalized interest ................................. Write-offs for default: Direct loans ............................... 1290 Outstanding, end of year .......................................... 2000 est. 2001 est. 3,808 3,470 3,189 2 ................... ................... ¥339 ¥278 ¥255 1 ................... ................... ¥2 ¥3 ¥3 3,470 3,189 2,931 RURAL DEVELOPMENT INSURANCE FUND LIQUIDATING ACCOUNT Status of Guaranteed Loans (in millions of dollars) Program and Financing (in millions of dollars) 1999 actual Identification code 12–4155–0–3–452 2000 est. Obligations by program activity: Operating expenses: 00.02 Purchase of loans from investors ............................. ................... 00.03 Redemption of public certificate of beneficial ownership debt ............................................................ 1 1 ................... 00.91 2 Total operating expenses ...................................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 1 1 PO 00000 1999 actual Identification code 12–4155–0–3–452 2001 est. 1 1 Frm 00098 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Repayments and prepayments ...................................... Adjustments: 2263 Terminations for default that result in claim payments .................................................................... 2264 Other adjustments, net ............................................. 2210 2251 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 227 ¥38 2000 est. 131 ¥33 2001 est. 80 ¥20 ¥1 ¥18 ¥11 ¥57 ................... ................... PsN: AGR RURAL UTILITIES SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 2290 Outstanding, end of year .......................................... 131 80 49 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 116 71 43 1998 actual 1999 actual 2000 est. 2001 est. 0101 0102 Revenue ................................................... Expense .................................................... 226 –664 205 –277 193 –681 193 –681 0105 Net income or loss (–) ............................ –438 –72 –488 –488 Balance Sheet (in millions of dollars) 1998 actual ASSETS: Federal assets: Fund balances with Treasury ............................................... Non-Federal assets: 1201 Investments in non-Federal securities, net .................................................. 1206 Receivables, net .................................. Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 1999 actual 2000 est. 2001 est. 1101 1604 1699 1901 223 2,904 2,751 2,460 2,202 229 Identification code 12–4155–0–3–452 25.2 33.0 43.0 92.0 f 1999 actual 2000 est. 2001 est. Other services ................................................................ ................... 5 6 Investments and loans .................................................. ................... 1 1 Interest and dividends ................................................... 666 574 496 Undistributed ................................................................. 2 ................... ................... 99.9 Total new obligations ................................................ 668 580 503 RURAL COMMUNICATION DEVELOPMENT FUND LIQUIDATING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4142–0–3–452 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 43.0) ..................... 3 3 3 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 3 ¥3 3 ¥3 3 ¥3 New budget authority (gross), detail: Mandatory: 60.05 Appropriation (indefinite) .......................................... 69.00 Offsetting collections (cash) ......................................... 2 1 2 1 2 1 70.00 Total new budget authority (gross) .......................... 3 3 3 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 1 3 ¥3 1 3 ¥3 1 3 ¥3 1 1 1 72.40 Statement of Operations (in millions of dollars) Identification code 12–4155–0–3–452 Total liabilities and net position ............ Object Classification (in millions of dollars) The Rural Development Insurance Fund (RDIF) was established on October 1, 1972, pursuant to section 116 of the Rural Development Act of 1972 (Public Law 92–419). The fund is used to insure or guarantee loans for water systems and waste disposal facilities, community facilities, and industrial development in rural areas. Communities unable to afford low interest loans for water and waste disposal facilities are also able to obtain water and waste disposal grants. As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from direct loans obligated and loan guarantees committed prior to 1992. All new activity in this program is recorded in corresponding program accounts and financing accounts. In 1994, these loan programs were administered by the Rural Development Administration. Under reorganization of the Department of Agriculture, the water and waste direct and guaranteed loan programs are administered by the Rural Utilities Service, the community facility direct and guaranteed loan programs are adminsitered by the Rural Housing Service, and the business and industry direct and guaranteed loan programs are administered by the Rural Business-Cooperative Service. Identification code 12–4155–0–3–452 4999 155 210 210 34 56 34 53 34 45 34 45 3,808 3,470 3,189 2,931 –1,245 –1,058 –1,022 –1,022 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 87.00 Total outlays (gross) ................................................. 3 3 3 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥1 ¥1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2 2 2 2 2 2 89.00 90.00 2 3 3 1 ................... ................... Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4142–0–3–452 Direct loans and interest receivable, net ..................................... 2,563 2,412 2,167 1,909 Value of assets related to direct loans .......................................... Other Federal assets: Other assets ........ 2,563 29 2,412 23 2,167 4 1,909 4 2,905 2,751 2,460 2,202 Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 1251 Repayments: Repayments and prepayments ................. 1290 Outstanding, end of year .......................................... 2000 est. 2001 est. 8 ¥1 7 ¥1 6 ¥1 7 6 6 Status of Guaranteed Loans (in millions of dollars) 1999 Total assets ........................................ LIABILITIES: Federal liabilities: 2103 Debt ..................................................... 2104 Resources payable to Treasury ........... 2105 Other ................................................... Non-Federal liabilities: 2201 Public .................................................. 2202 Interest payable .................................. 2999 4,753 7 17 4,412 3 7 4,306 .................. 13 4,306 .................. 13 98 104 56 189 119 70 119 70 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 4,980 4,667 4,508 4,508 –2,075 –1,916 –2,048 –2,306 3999 –2,075 –1,916 –2,048 –2,306 Total net position ................................ VerDate 04-JAN-2000 1999 actual Identification code 12–4142–0–3–452 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00099 2000 est. 2001 est. Cumulative balance of guaranteed loans outstanding: 2210 Outstanding, start of year ............................................. 5 4 4 2290 Outstanding, end of year .......................................... 4 4 4 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 4 4 4 The Rural Communication Development Fund was established pursuant to the Secretary’s Memorandum No. 1988, Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 156 RURAL UTILITIES SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued Program and Financing (in millions of dollars) RURAL COMMUNICATION DEVELOPMENT FUND LIQUIDATING ACCOUNT—Continued approved May 22, 1979. No loans have been made through this account since before 1992. Statement of Operations (in millions of dollars) 1998 actual 1999 actual 0101 0102 Revenue ................................................... Expense .................................................... 1 –3 3 –6 1 –3 1 –3 0105 Net income or loss (–) ............................ –2 –3 –2 –2 Identification code 12–4142–0–3–452 2000 est. 2001 est. Balance Sheet (in millions of dollars) Identification code 12–4142–0–3–452 1998 actual 1999 actual 1 1 ASSETS: Federal assets: Fund balances with Treasury ............................................... Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 2000 est. 1999 actual Identification code 12–2900–0–1–352 2001 est. Obligations by program activity: Direct program: 00.01 Market access ........................................................... 00.02 Market development .................................................. 00.03 Market intelligence .................................................... 00.04 Financial marketing assistance ................................ 00.05 Long-term market and infrastructure development 09.00 Reimbursable program .................................................. 10.00 Total new obligations ................................................ 21.40 22.00 22.22 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Unobligated balance transferred from other accounts 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 2000 est. 2001 est. 26 60 23 9 18 69 26 32 23 9 19 60 27 34 24 9 20 58 205 169 172 15 24 24 212 169 172 2 ................... ................... 229 ¥205 24 193 ¥169 24 196 ¥172 24 1101 1604 1699 3 3 8 8 7 7 –3 –2 –3 –3 Direct loans and interest receivable, net ..................................... 5 6 4 4 Value of assets related to direct loans .......................................... 5 6 4 4 6 7 7 7 1 24 1 25 3 23 3 23 1 –16 1 1 1999 Total assets ........................................ LIABILITIES: Federal liabilities: 2102 Interest payable .................................. 2103 Debt ..................................................... 2204 Non-Federal liabilities: Liabilities for loan guarantees .................................. f 2999 Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 3300 Cumulative results of operations ............ 26 10 27 27 14 –34 .................. –3 18 –38 18 –38 3999 Total net position ................................ –20 –3 –20 –20 4999 Total liabilities and net position ............ 6 7 7 7 Federal Funds General and special funds: FOREIGN AGRICULTURAL SERVICE øAND GENERAL SALES MANAGER TRANSFERS OF FUNDS)¿ For necessary expenses of the Foreign Agricultural Service, including carrying out title VI of the Agricultural Act of 1954 (7 U.S.C. 1761–1768), market development activities abroad, and for enabling the Secretary to coordinate and integrate activities of the Department in connection with foreign agricultural work, including not to exceed $128,000 for representation allowances and for expenses pursuant to section 8 of the Act approved August 3, 1956 (7 U.S.C. 1766), ø$109,203,000¿ $113,587,000: Provided, That the Service may utilize advances of funds, or reimburse this appropriation for expenditures made on behalf of Federal agencies, public and private organizations and institutions under agreements executed pursuant to the agricultural food production assistance programs (7 U.S.C. 1737) and the foreign assistance programs of the United States Agency for International Development. None of the funds in the foregoing paragraph shall be available to promote the sale or export of tobacco or tobacco products. (Agriculture, Rural Development, Food and Drug Administration and Related Agencies Appropriations Act, 2000.) VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00100 136 109 114 11 ................... ................... 43.00 68.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 147 65 60 58 70.00 Total new budget authority (gross) .......................... 212 169 172 109 114 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 34 205 ¥194 45 169 ¥164 50 172 ¥171 45 50 51 176 164 18 ................... 166 5 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. 194 164 171 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥65 ¥60 ¥58 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 147 131 109 104 114 113 89.00 90.00 FOREIGN AGRICULTURAL SERVICE (INCLUDING New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 42.00 Transferred from other accounts .............................. The mission of the Foreign Agricultural Service (FAS) is to open, expand and maintain global market opportunities through international trade, cooperation, and sustainable development activities which secure the long-term economic vitality and global competitiveness of America’s rural communities and related food and agricultural enterprises. FAS conducts a demand-driven export strategy, deploying five major policy objectives to execute the strategy, while integrating commodity and country market priorities for allocating scarce export assistance resources. These objectives include: Market Access: FAS initiates, directs and coordinates the Department’s formulation of trade policies and programs with the goal of maintaining and expanding world markets for U.S. agricultural products. It monitors international compliance with bilateral and multilateral trade agreements. It identifies restrictive tariff and trade practices which act as barriers to the import of U.S. agricultural commodities, then supports negotiations to remove them. It acts to counter and eliminate unfair trade practices of other countries that hinder U.S. agricultural exports to those markets. In virtually every foreign market, U.S. agricultural exports are subject to import duties and non-tariff trade restrictions. Trade information Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR FOREIGN AGRICULTURAL SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE sent to Washington from FAS personnel overseas is used to map strategies for improving market access, pursuing U.S. rights under trade agreements, and developing programs and policies to make U.S. farm products more competitive. Staff increases to improve market access work will be achieved by shifting resources from FAS’ financial marketing efforts. Market Development, Promotion and Outreach: FAS develops foreign markets for U.S. farm products through aggressive market expansion activities. It provides services to the U.S. and foreign agricultural trade sectors that are necessary to establish, build and maintain overseas markets for U.S. agricultural products. Public Law 83–690, approved August 28, 1954, includes authority to establish up to 25 Agricultural Trade Offices. Currently 17 such offices are in operation at key foreign trading centers to assist U.S. exporters, trade groups and state export marketing officials in trade promotion. Promotional activities are carried out chiefly in cooperation with non-profit agricultural trade associations and firms on a cost-sharing basis. The largest of FAS’s promotional programs is the Foreign Market Development Cooperator Program and Market Access Program. In addition, FAS sponsors U.S. participation in several major trade shows and a number of single-industry exhibitions each year. These programs are designed to create demand for U.S. agricultural products in foreign markets, introduce U.S. food and agricultural products to potential foreign customers, and show foreign customers how to use U.S. products. FAS strategic outreach efforts focus on facilitating export readiness and help link both export-ready and new-to-export firms to market entry opportunities, and increase domestic awareness of export opportunities/global consumer quality and product safety expectations. These efforts are designed to strengthen the export knowledge/skills of producers and exporters so they can compete more effectively in the international marketplace. Outreach also includes targeting foreign buyers in educating them about the merits of U.S. products and how they can be purchased. Market Intelligence: FAS provides U.S. farmers and traders with information on world agricultural production and trade that they can use to adjust to changes in world demand for U.S. agricultural products. This is done through a continuous program of reporting by 63 posts located throughout the world covering some 130 countries. Reporting includes information and/or data on foreign government policies, analysis of supply and demand conditions, commercial trade relationships and market opportunities. Advanced computer and telecommunications technology is used to improve and speed the flow of information between the posts and Washington. FAS analyzes agricultural information essential to the assessment of foreign supply and demand conditions in order to provide estimates of the current situation and to forecast the export potential for specific U.S. agricultural commodities. Financial Marketing Assistance: FAS administers a number of price/credit and risk assistance programs designed to develop overseas markets and expand the levels of U.S. agricultural commodities. These programs include CCC Export Credit Guarantee Programs, export subsidy programs, including the Export Enhancement Program and Dairy Export Incentive Program, and food assistance activities such as Public Law 480, Food for Progress and the Section 416(b) program. These programs are designed to help developing nations make the transition from concessional financing to cash purchases, give U.S. producers the ability to counter export subsidies of foreign competitors and allow U.S. exporters to compete with sales terms offered by foreign competitors. Long-term Market and Infrastructure Development: FAS helps USDA and other federal agencies, U.S. universities and others enhance the global competitiveness of U.S. agriculture and helps increase income and food availability in developing VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00101 157 nations by mobilizing expertise for agriculturally led economic growth. Through the administration of a number of collaborative programs, FAS works to enhance U.S. agriculture’s competitiveness by providing linkages to world resources and international organizations and building a spirit of cooperation. These linkages produce new technologies that are vital to improving the agricultural demand base and producing new and alternative products. Direct program activities include the administration of the Cochran Fellowship Program and management of USDA’s bilateral exchange and cooperative research programs with foreign governments and institutions. Another activity is the Emerging Markets Program under which technical assistance and related activities are carried out in emerging markets aimed at enhancing their food and rural business systems and expanding U.S. agricultural exports. At the request of the Agency for International Development, international organizations and foreign governments, technical assistance and training in agriculture and rural development are provided on a reimbursable or advance of funds basis. In 2000 and 2001, the Foreign market development cooperator program and the Quality samples program will receive mandatory funding from CCC, administered by FAS. The new Quality samples program will provide samples of U.S. agricultural products to foreign importers to display the high quality of U.S. products. Object Classification (in millions of dollars) 1999 actual Identification code 12–2900–0–1–352 11.1 11.3 11.5 11.8 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 11.9 12.1 21.0 22.0 23.2 23.3 2000 est. 2001 est. 41 2 1 2 45 2 1 2 47 2 1 2 46 12 4 1 7 50 14 4 1 7 52 15 4 1 7 24.0 25.2 26.0 31.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 136 69 109 60 114 58 99.9 Total new obligations ................................................ 205 169 172 4 4 4 1 1 1 58 26 28 2 2 2 1 ................... ................... Personnel Summary Identification code 12–2900–0–1–352 f 1999 actual Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... FOREIGN AGRICULTURAL SERVICE AND 2000 est. 2001 est. 730 760 780 193 193 193 GENERAL SALES MANAGER (Legislative proposal, not subject to PAYGO) In 2001, FAS will establish an account to manage unanticipated fluctuations in foreign currency exchange rates. Under this proposal, up to $2,000,000 in annual gains from favorable exchange rate movement will be transferred to a FAS account to be used solely for the purpose of offsetting future exchange rate losses. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 158 FOREIGN AGRICULTURAL SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued SCIENTIFIC ACTIVITIES OVERSEAS (FOREIGN CURRENCY PROGRAM) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1404–0–1–352 21.40 23.95 24.40 2000 est. 2001 est. Budgetary resources available for obligation: Unobligated balance available, start of year ............... 1 1 1 Total new obligations .................................................... ................... ................... ................... Unobligated balance available, end of year ................. 1 1 1 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 3 ¥1 2 ¥1 1 ¥1 2 1 1 1 1 1 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 1 1 1 f As authorized by the Agricultural Trade Development and Assistance Act of 1954 (Public Law 480), as amended, USDA uses foreign currencies to support research on problems of mutual interest to the United States and participating foreign countries. After 1991 no new foreign currency programs have been or are proposed to be initiated. FOREIGN ASSISTANCE PROGRAMS The funds and facilities of the Commodity Credit Corporation may, by law, be used in carrying out programs to encourage the export of agricultural commodities. Included in this category are the following activities carried out under the Agricultural Trade Development and Assistance Act of 1954, Public Law 480, 83rd Congress, as amended (P.L. 480): Financing sales of agricultural commodities to developing countries for dollars on credit terms, or for local currencies (including for local currencies on credit terms) for use under sec. 104 (title I); for dispositions abroad (titles II and III); and for furnishing commodities to carry out the Food for Progress Act of 1985, as amended. Agreements may provide for commodities to be made available on a multiyear basis. f øPUBLIC LAW 480 PROGRAM ø(INCLUDING AND GRANT ACCOUNTS¿ TRANSFERS OF FUNDS)¿ øFor expenses during the current fiscal year, not otherwise recoverable, and unrecovered prior years’ costs, including interest thereon, under the Agricultural Trade Development and Assistance Act of 1954 (7 U.S.C. 1691, 1701–1704, 1721–1726a, 1727–1727e, 1731– 1736g–3, and 1737), as follows: (1) $155,000,000 for Public Law 480 title I credit, including Food for Progress programs; (2) $21,000,000 is hereby appropriated for ocean freight differential costs for the shipment of agricultural commodities pursuant to title I of said Act and the Food for Progress Act of 1985; and (3) $800,000,000 is hereby appropriated for commodities supplied in connection with dispositions abroad pursuant to title II of said Act: Provided, That not to exceed 15 percent of the funds made available to carry out any title of said Act may be used to carry out any other title of said Act: Provided further, That such sums shall remain available until expended (7 U.S.C. 2209b). For the cost, as defined in section 502 of the Congressional Budget Act of 1974, of direct credit agreements as authorized by the Agricultural Trade Development and Assistance Act of 1954, and the Food for Progress Act of 1985, including the cost of modifying credit agreements under said Act, $127,813,000. In addition, for administrative expenses to carry out the Public Law 480 title I credit program, and the Food for Progress Act of VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 f 1985, to the extent funds appropriated for Public Law 480 are utilized, $1,850,000, of which $1,035,000 may be transferred to and merged with the appropriation for ‘‘Foreign Agricultural Service and General Sales Manager’’ and $815,000 may be transferred to and merged with the appropriation for ‘‘Farm Service Agency, Salaries and Expenses’’.¿ (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Frm 00102 PUBLIC LAW 480 TITLE I OCEAN FREIGHT DIFFERENTIAL GRANTS For expense during the current fiscal year, not otherwise recoverable, and unrecovered prior years’ costs, including interest thereon, under the Agricultural Trade Development and Assistance Act of 1954, as amended, $20,322,000, to remain available until expended, for ocean freight differential costs for the shipment of agricultural commodities under title I of said Act: Provided, That funds made available for the cost of title I agreements and for title I ocean freight differential may be used interchangeably between the two accounts. (7 U.S.C. 1701b, 2209b) Program and Financing (in millions of dollars) 1999 actual Identification code 12–2271–0–1–351 00.01 2001 est. Obligations by program activity: P.L. 480 Grant—Title I: Ocean freight differential (OFD) .......................................................................... 38 114 20 Total new obligations (object class 41.0) ................ 38 114 20 10.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.22 Unobligated balance transferred from other accounts 21.40 22.00 22.10 23.90 23.95 24.40 2000 est. Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 21 16 4 ................... ................... 88 ................... ................... 129 114 20 ¥38 ¥114 ¥20 93 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 93 ................... 21 20 16 21 20 72.40 46 38 46 38 114 20 ¥41 ¥105 ¥34 ¥4 ................... ................... 38 46 33 16 25 12 93 11 23 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. 41 105 34 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 16 41 21 105 20 34 f This account funds the title I ocean freight differential program. PUBLIC LAW 480 GRANTS—TITLES II AND III For expense during the current fiscal year, not otherwise recoverable, and unrecovered prior years’ costs, including interest thereon, under the Agricultural Trade Development and Assistance Act of 1954, as amended, $837,000,000, to remain available until expended, for commodities supplied in connection with dispositions abroad under title II of said Act, of which up to 15 percent may be used for commodities supplied in connection with dispositions abroad under title III of said Act. (7 U.S.C. 1691, 1721–26a. 1727–27e, 1731–36g–3, 1737, 2209b) Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR FOREIGN ASSISTANCE PROGRAMS—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 21.40 22.00 22.21 22.22 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Unobligated balance transferred to other accounts Unobligated balance transferred from other accounts 58 603 ................... 178 145 116 ¥1 ¥39 ................... 638 ................... ................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 873 709 116 ¥271 ¥709 ¥116 603 ................... ................... Program and Financing (in millions of dollars) 1999 actual Identification code 12–2278–0–1–151 Obligations by program activity: Commodities supplied in connection with dispositions abroad (Title II) ......................................................... 00.02 Commodities supplied in connection with dispositions abroad (Title III) ........................................................ 949 10.00 977 2000 est. 2001 est. 00.01 Total new obligations (object class 41.0) ................ Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.22 Unobligated balance transferred from other accounts 21.40 22.00 22.10 962 28 837 5 ................... 967 23 1,011 837 128 ................... 800 837 71 ................... ................... 1 39 ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 178 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... 130 116 ¥8 ................... 43.00 122 60.05 Appropriation (total discretionary) ........................ 178 Mandatory: Appropriation (indefinite) .......................................... ................... 70.00 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Change in unpaid obligations: 72.40 Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. f 1,106 967 837 ¥977 ¥967 ¥837 128 ................... ................... 1,011 800 837 691 671 607 977 967 837 ¥926 ¥1,031 ¥863 ¥71 ................... ................... 671 607 503 423 420 611 439 424 Total outlays (gross) ................................................. 926 1,031 863 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1,011 926 800 1,031 837 863 This account funds the non-credit components of Public Law 480, title II and title III. PUBLIC LAW 480 PROGRAM ACCOUNT For the cost as defined in section 502 of the Congressional Budget Act of 1974, of agreements under the Agricultural Trade Development and Assistance Act of 1954, as amended, and the Food For Progress Act of 1985, as amended, including the cost of modifying credit arrangements under said Acts, $114,186,000, to remain available until expended. In addition, for administrative expenses to carry out the credit program of title I, Public Law 83–480, and the Food for Progress Act of 1985, as amended, to the extent funds appropriated for Public Law 83–480 are utilized, $1,850,000, of which not to exceed $1,035,000 may be transferred to and merged with ‘‘Salaries and expenses’’, Foreign Agricultural Service, and of which not to exceed $815,000 may be transferred to and merged with ‘‘Salaries and expenses,’’ Farm Service Agency. (7 U.S.C. 1691, 1701–04, 1731–36g–3, 2209b). Program and Financing (in millions of dollars) 1999 actual Identification code 12–2277–0–1–351 00.01 00.02 00.05 00.06 00.09 00.10 10.00 Obligations by program activity: Direct credit subsidy ...................................................... 119 Direct credit subsidy: Russia food assistance .............. 149 Reestimates of direct credit subsidy ............................ ................... Interest on reestimates of direct credit subsidy ........... ................... Administrative expenses ................................................ 2 Monitor expenses: Russia food assistance ................... 1 Total new obligations ................................................ VerDate 04-JAN-2000 08:56 Jan 28, 2000 271 Jkt 186484 2000 est. 2001 est. 202 480 20 3 2 2 114 ................... ................... ................... 2 ................... 709 116 PO 00000 116 23 ................... Total new budget authority (gross) .......................... 178 145 116 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 131 271 ¥329 72 709 ¥691 90 116 ¥142 72 90 64 72.40 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new current authority .............................. 121 Outlays from current balances ...................................... 208 Outlays from new mandatory authority ......................... ................... 70 67 598 75 23 ................... 87.00 Total outlays (gross) ................................................. 329 691 142 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 178 329 145 691 116 142 581 87.00 Credit accounts: 159 Frm 00103 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1999 actual Identification code 12–2277–0–1–351 2000 est. 2001 est. Direct loan levels supportable by subsidy budget authority: 1150 Direct credit levels ......................................................... 1150 Direct credit levels: Russia food assistance ................. 203 145 160 760 ................... ................... 1159 Total direct loan levels ............................................. Direct loan subsidy (in percent): 1320 Subsidy rate ................................................................... 963 145 160 86.79 82.46 71.51 1329 Weighted average subsidy rate ................................. Direct loan subsidy budget authority: Subsidy budget authority ............................................... Subsidy budget authority: Russia food assistance ....... 86.79 82.46 71.51 Total subsidy budget authority ................................. Direct loan subsidy outlays: 1340 Subsidy outlays .............................................................. 811 120 114 326 667 140 1349 Total subsidy outlays ................................................ 326 667 140 3510 3590 Administrative expense data: Budget authority ............................................................ Outlays from new authority ........................................... 4 3 2 2 2 2 1330 1330 1339 176 120 114 635 ................... ................... Food Aid to Russia.—As part of a comprehensive package of U.S. assistance for Russia announced by the Secretary of Agriculture in 1998, $638 million and $88 million was transferred from CCC to the P.L. 480, Title I Program, and Title I Ocean Freight Differential, respectively, under provisions of the Secretary of Agriculture’s Interchange Authority (7 U.S.C. 2257). The package of assistance announced for Russia includes a proposed concessional credit program USDA will carry out under the authority of Title I of the Agricultural Trade Development and Assistance Act of 1954 (P.L. 83–480) and a Food for Progress grant program funded under Title I. As required by the Federal Credit Reform Act of 1990, this account records, for the P.L. 480 Program, the subsidy Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 160 FOREIGN ASSISTANCE PROGRAMS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued 89.00 90.00 PUBLIC LAW 480 PROGRAM ACCOUNT—Continued costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligation in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. f Object Classification (in millions of dollars) Identification code 12–2277–0–1–351 1999 actual 2000 est. 160 1150 Total direct loan obligations ..................................... 282 907 160 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. 1,529 401 ¥3 1,927 777 ¥5 2,699 195 ¥8 Outstanding, end of year .......................................... 1,927 2,699 2,886 41.0 2 114 99.9 Total new obligations ................................................ 271 709 116 1290 00.01 00.02 00.05 00.06 Obligations by program activity: Direct loans .................................................................... 282 Interest on Treasury borrowing ...................................... 38 Reestimates of direct loan subsidy ............................... ................... Interest on reestimates of direct loan subsidy ............. ................... 2000 est. 2001 est. As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. 907 160 33 32 55 ................... 26 ................... Balance Sheet (in millions of dollars) Identification code 12–4049–0–3–351 10.00 Total new obligations ................................................ 320 1,021 192 Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 22.00 New financing authority (gross) .................................... 45 464 188 941 108 192 509 ¥320 188 1,129 ¥1,021 108 300 ¥192 108 164 267 28 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 Change in receivables from program account 68.47 Portion applied to repay debt ............................... 2001 est. 907 3 706 1999 actual 2000 est. 282 3 268 Identification code 12–4049–0–3–351 28 31 Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 1210 1231 1251 Program and Financing (in millions of dollars) 267 180 1999 actual Identification code 12–4049–0–3–351 2001 est. P.L. 480 DIRECT CREDIT FINANCING ACCOUNT 130 47 Status of Direct Loans (in millions of dollars) Purchases of goods and services from Government accounts .................................................................... Grants, subsidies, and contributions ............................ 25.3 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1402 Interest receivable .............................. 1405 Allowance for subsidy cost (–) ........... 1499 1901 Net present value of assets related to direct loans ........................... Other Federal assets: Other assets ........ 1999 actual 2000 est. 2001 est. 45 188 188 188 131 72 68 68 1,529 23 –1,220 1,927 34 –1,566 2,699 8 –2,205 2,886 8 –2,346 332 20 395 .................. 502 .................. 548 .................. 68.90 Spending authority from offsetting collections (total discretionary) ..................................... 300 674 164 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2103 Debt ..................................................... 2105 Other ................................................... 70.00 Total new financing authority (gross) ...................... 464 941 192 2999 Total liabilities .................................... 543 649 673 673 4999 Total liabilities and net position ............ 543 649 673 673 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Obligated balance, start of year ............................... 72.95 Receivables from program account .......................... 392 678 164 ¥58 ¥4 ................... ¥34 ................... ................... 2 130 ¥59 72 108 68 132 320 ¥439 13 1,021 ¥858 176 192 ¥195 74.40 74.95 Total unpaid obligations, start of year ................ Total new obligations .................................................... Total financing disbursements (gross) ......................... Unpaid obligations, end of year: Obligated balance, end of year ................................ Receivables from program account .......................... ¥59 72 108 68 105 68 74.99 87.00 Total unpaid obligations, end of year .................. Total financing disbursements (gross) ......................... 13 439 176 858 173 195 72.99 73.10 73.20 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Payments from program account ......................... Non-Federal sources: 88.40 Interest received on loans ................................ 88.40 Principal received on loans .............................. ¥347 ¥34 ¥11 ¥8 ¥5 ¥8 ¥8 88.90 ¥392 ¥678 ¥164 88.95 Total, offsetting collections (cash) .................. Against gross financing authority only: Change in receivables from program accounts ....... VerDate 04-JAN-2000 08:56 Jan 28, 2000 1999 1998 actual 58 Jkt 186484 PO 00000 Frm 00104 758 804 4 417 122 8 539 102 8 560 105 8 560 105 DEBT REDUCTION—FINANCING ACCOUNT Program and Financing (in millions of dollars) 1999 actual Identification code 12–4143–0–3–351 00.01 00.02 00.05 00.06 ¥148 4 ................... 655 f Obligations by program activity: Payment to liquidating account .................................... Interest on debt to Treasury .......................................... Reestimates of direct loan subsidy ............................... Interest on reestimates of direct loan subsidy ............. 10.00 ¥665 528 21.40 22.00 22.40 23.90 23.95 24.40 ................... ................... ................... ................... Total new obligations ................................................ ................... 2000 est. 2001 est. 24 32 4 4 1 ................... 1 ................... 30 36 Budgetary resources available for obligation: Unobligated balance available, start of year ............... ................... 2 19 New financing authority (gross) .................................... 9 45 51 Capital transfer to general fund ................................... ¥7 ................... ................... Total budgetary resources available for obligation 2 Total new obligations .................................................... ................... Unobligated balance available, end of year ................. 2 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 47 ¥30 19 70 ¥36 34 FOREIGN ASSISTANCE PROGRAMS—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. ................... Discretionary: 68.00 Spending authority from offsetting collections: Offsetting collections (cash) ..................................... 9 34 51 70.00 45 51 Total new financing authority (gross) ...................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total financing disbursements (gross) ......................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 87.00 Total financing disbursements (gross) ......................... P.L. 480 TITLE I FOOD 9 ................... ................... ................... ¥1 30 ¥45 ¥18 36 ¥52 ¥1 ................... ¥18 45 ¥33 52 ¥32 ¥2 ¥49 ¥2 88.90 ¥9 ¥34 ¥51 11 ................... 11 1 1999 actual 2000 est. 2001 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. ................... ................... ................... 1210 1251 1290 Total direct loan obligations ..................................... ................... ................... ................... Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. 63 Repayments: Repayments and prepayments ................. ................... Outstanding, end of year .......................................... 63 63 ¥2 61 ¥2 61 59 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. Balance Sheet (in millions of dollars) Identification code 12–4143–0–3–351 ASSETS: Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1405 Allowance for subsidy cost (–) ........... 1499 1998 actual 1999 actual 63 –25 63 –17 Net present value of assets related to direct loans ........................... Total assets ........................................ LIABILITIES: 2103 Federal liabilities: Debt ........................... 2203 Non-Federal liabilities: Debt ................... 2000 est. 61 –18 2001 est. 59 –18 38 46 43 41 38 46 43 41 38 .................. 46 .................. 36 14 36 14 50 1999 2999 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 38 46 50 .................. .................. –7 –9 3999 Total net position ................................ .................. .................. –7 –9 4999 Total liabilities and net position ............ 38 46 43 41 08:56 Jan 28, 2000 4 ................... ¥4 ................... 23.90 23.95 24.40 Total budgetary resources available for obligation 4 ................... ................... Total new obligations .................................................... ................... ................... ................... Unobligated balance available, end of year ................. 4 ................... ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... P.L. 480 TITLE I FOOD f Jkt 186484 FOR PROGRESS ACCOUNT CREDITS, FINANCING PO 00000 Frm 00105 1999 actual Identification code 12–4078–0–3–351 00.02 00.05 00.06 Obligations by program activity: Interest to Treasury on borrowings ................................ 12 Reestimates of direct loan subsidy ............................... ................... Interest on reestimates of direct loan subsidy ............. ................... 10.00 Total new obligations ................................................ 12 21.40 22.00 22.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New financing authority (gross) .................................... Capital transfer to general fund ................................... 28 15 4 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 2000 est. 2001 est. 12 12 33 ................... 14 ................... 59 12 35 ................... 59 12 ¥35 ................... 47 59 12 ¥12 ¥59 ¥12 35 ................... ................... New financing authority (gross), detail: Mandatory: 67.15 Authority to borrow (indefinite) ................................. ................... Discretionary: 68.00 Spending authority from offsetting collections: Offsetting collections (cash) ..................................... 15 52 5 7 7 15 59 12 in unpaid obligations: new obligations .................................................... financing disbursements (gross) ......................... financing disbursements (gross) ......................... 12 ¥12 12 59 ¥59 59 12 ¥12 12 Offsets: Against gross financing authority and financing disbursements: 88.40 Offsetting collections (cash) from: Interest collections ...................................................................... ¥15 ¥7 ¥7 Net financing authority and financing disbursements: Financing authority ........................................................ ................... Financing disbursements ............................................... ¥3 52 52 5 5 70.00 73.10 73.20 87.00 89.00 90.00 Total new financing authority (gross) ...................... Change Total Total Total Status of Direct Loans (in millions of dollars) 1999 actual Identification code 12–4078–0–3–351 2000 est. 2001 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. ................... ................... ................... 1150 1210 VerDate 04-JAN-2000 Budgetary resources available for obligation: Unobligated balance available, start of year ............... 4 Unobligated balance transferred to other accounts ................... 2001 est. Program and Financing (in millions of dollars) Net financing authority and financing disbursements: Financing authority ........................................................ ................... Financing disbursements ............................................... ¥9 Status of Direct Loans (in millions of dollars) 1150 21.40 22.21 2000 est. Sales of U.S. commodities under the credit portion of the Food for Progress were made to Russia in 1993. The assistance is subject to credit reform budgeting. No credit has been issued since. ¥1 ¥8 Identification code 12–4143–0–3–351 1999 actual Identification code 12–2273–0–1–351 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. 89.00 90.00 PROGRESS CREDITS, PROGRAM ACCOUNT Program and Financing (in millions of dollars) 11 ................... 72.40 Total, offsetting collections (cash) .................. FOR 161 Total direct loan obligations ..................................... ................... ................... ................... Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 508 PsN: AGR 508 508 162 FOREIGN ASSISTANCE PROGRAMS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued Status of Direct Loans (in millions of dollars) P.L. 480 TITLE I FOOD FOR PROGRESS CREDITS, FINANCING ACCOUNT—Continued 1999 actual 1251 1290 2000 est. 2001 est. Repayments: Repayments and prepayments ................. ................... ................... ................... Outstanding, end of year .......................................... 508 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. 9,146 Repayments: Repayments and prepayments: 1251 Repayments and prepayments ............................. ¥336 1251 Repayments and prepayments—debt reduction ................... 1264 Write-offs for default: Other adjustments, net—debt reduction .................................................................... ................... 1210 Status of Direct Loans (in millions of dollars)—Continued Identification code 12–4078–0–3–351 508 508 1290 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. Balance Sheet (in millions of dollars) Identification code 12–4078–0–3–351 ASSETS: Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1402 Interest receivable .............................. 1405 Allowance for subsidy cost (–) ........... 1499 Net present value of assets related to direct loans ........................... 1998 actual 1999 actual 508 11 –268 508 15 –328 2000 est. 2001 est. 195 195 195 195 195 183 68 195 .................. 195 .................. 2999 Total liabilities .................................... 251 195 4999 Total liabilities and net position ............ 251 195 251 f ¥272 ¥1 ¥273 ¥24 ¥2 ¥242 8,535 7,996 [In millions of dollars] 1999 actual 2000 est. 2001 est. Ocean freight differential (title I) ............................................... Commodities supplied in connection with dispositions abroad (title II) .................................................................................... Commodities supplied in connection with dispositions abroad (title III) ................................................................................... 38 114 20 949 962 837 Total program level ........................................................ 1,015 28 5 .................... 1,081 857 [In millions of dollars] 1999 actual 2000 est. 2001 est. 804 38 255 95 159 20 195 .................. Total program level, current year .................................. Prior year obligations financed ................................................... Obligations financed in succeeding years .................................. Administrative costs .................................................................... 842 141 –266 4 350 266 –137 2 179 137 –94 2 195 195 Total program costs, funded program level .................. 721 481 224 195 195 Commodity costs ......................................................................... Ocean and inland transportation ................................................ 492 457 554 408 480 357 Total program level, current year .................................. Prior year obligations financed ................................................... Current year obligations financed in succeeding years ............. 949 505 –565 962 565 –613 837 614 –607 Total program costs, funded program level .................. 889 912 844 Title II Program and Financing (in millions of dollars) 1999 actual Identification code 12–2274–0–1–151 21.40 22.00 22.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Capital transfer to general fund ................................... 23.90 24.40 Total budgetary resources available for obligation Unobligated balance available, end of year ................. 2000 est. 2001 est. Title III 523 478 ¥926 75 ................... 1 24 ¥75 ¥24 Commodity costs ......................................................................... Ocean and inland transportation ................................................ 20 8 3 .................... 2 .................... 75 1 ................... 75 ................... ................... Total program level, current year .................................. Prior year obligations financed ................................................... Current year obligations financed in succeeding years ............. 28 28 –19 5 .................... 19 4 –5 .................... Total program costs, funded program level .................. 37 New budget authority (gross), detail: Mandatory: Offsetting collections (cash): 69.00 Offsetting collections (cash) ................................ 478 69.00 Offsetting collections (cash) ................................ ................... 69.27 Capital transfer to general fund .............................. ................... 442 1 ¥442 436 24 ¥436 478 1 24 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources—debt reduction ......................... ................... 88.40 Principal and interest collections ......................... ¥478 ¥1 ¥442 ¥24 ¥436 ¥478 ¥443 ¥460 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ¥478 ¥442 ¥443 ¥436 ¥460 Spending authority from offsetting collections (total mandatory) ............................................. Total, offsetting collections (cash) .................. VerDate 04-JAN-2000 8,535 Commodity credits ....................................................................... Ocean freight differential and ocean transportation ................. EXPENSES, PUBLIC LAW 480, FOREIGN ASSISTANCE PROGRAMS, AGRICULTURE, LIQUIDATING ACCOUNT 89.00 90.00 8,810 Title I 195 88.90 8,810 2001 est. Program Activities 508 15 –328 251 69.90 Outstanding, end of year .......................................... 2000 est. RECONCILIATION OF PROGRAM LEVEL TO PROGRAM COSTS FUNDED BY P.L. 480 508 15 –328 Total assets ........................................ LIABILITIES: Federal liabilities: 2103 Debt ..................................................... 2105 Other ................................................... 1999 1999 actual Identification code 12–2274–0–1–151 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00106 19 4 Financing sales of agricultural commodities to developing countries for dollars on credit terms, or for local currencies (including for local currencies on credit terms) for use under sec. 104; and for furnishing commodities to carry out the Food for Progress Act of 1985, as amended (title I).—Funds appropriated for P.L. 480 are used to finance all sales made pursuant to agreements concluded under the authority of Title I. The Corporation may serve as the purchasing or shipping agent, or both, for the importing country or may award contracts for freight agent services on behalf of the Corporation to handle shipping of commodities under P.L. 480. Sales are made to developing countries as defined in section 402(4) of P.L. 480 and must not displace expected commercial sales (secs. 403(e) and (h)). Agreements are made with developing countries for delivery in accordance with the terms of the agreement. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR FOREIGN ASSISTANCE PROGRAMS—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE When U.S.-flag vessels are required to ship commodities under this title, the Corporation will pay the difference between U.S.-flag rates and foreign-flag rates. In limited cases, full transportation costs to port-of-entry or point-of-entry abroad may be included along with the cost of the commodity in the amount financed by CCC in order to ensure that U.S. food aid can reach the most needy recipients. Financing sales of agricultural commodities for dollars on credit terms (title I).—Payment by developing countries or private entities may be made over a period of not more than 30 years with a deferral of principal payments for up to 5 years. Interest accrues at a concessional rate as determined appropriate. Section 411 of P.L. 480 authorizes the President to waive payments of principal and interest under dollar credit sales agreements for countries that meet certain enumerated requirements. Such debt relief may be provided only if the President notifies Congress and may not exceed the amount approved for such purpose in an Act appropriating funds to carry out P.L. 480. Financing sales of agricultural commodities for local currency, including for local currency on credit terms.—Payment by a recipient country may be made in local currencies for use in carrying out activities under section 104 of P.L. 480. Foreign currency received in payment for credit extended may be used for payment of U.S. obligations abroad, subject to the appropriation process. The P.L. 480 program is reimbursed for the dollar value of currencies so used. The financing of sales of agricultural commodities for local currencies on credit terms is subject to the same terms that are applicable to dollar credit financing. Furnishing commodities to carry out the Food for Progress Act of 1985, as amended (title I).—Funds appropriated to carry out title I may be used to furnish commodities to carry out the Food for Progress Act of 1985. Such commodities may be furnished on credit terms or on a grant basis in order to assist developing countries and countries that are emerging democracies that have made a commitment to introduce and expand free enterprise elements in their agricultural economies. The following table reflects the composition of the combined appropriations (in millions of dollars): 163 modities are provided through governments for emergencies only, and for non-emergencies through public and private agencies, including intergovernmental organizations. The Corporation is authorized to pay the costs of acquisition, packaging, processing, enrichment, preservation, fortification, transportation, handling, and other incidental costs incurred up to the time of delivery at U.S. ports. The Corporation also pays ocean freight charges, and pays transportation costs to points of entry other than ports in the case of landlocked countries, where carriers to a specific country are not available, where ports cannot be used effectively, or where a substantial savings in costs or time can be effected, and pays general average contributions arising from ocean transport. In addition, transportation costs from designated points of entry or ports of entry abroad to storage and distribution sites and associated storage and distribution costs may be paid for commodities made available to meet urgent and extraordinary relief requirements. The Budget proposes to authorize the transfer of up to 15 percent of Title II funds to Title III funds. This will allow for increased flexibility in the Title II and Title III programs. The following table reflects the composition of the appropriations (in millions of dollars): COMMODITIES SUPPLIED IN CONNECTION WITH DISPOSITIONS ABROAD (TITLE II) [In millions of dollars] Item: Expenses of shipments: Commodity Credit Corporation stocks and other costs in connection with commodities supplied ..................... Ocean transportation .......................................................... 1999 actual 492 457 554 408 480 357 Total program costs ....................................................... 949 962 837 Appropriation or estimate .............................................. 949 962 837 2000 est. 2001 est. Item: Expenses of shipments (Title I): Commodity costs: Long-term credit ............................................................ 1999 actual 804 255 159 Commodities supplied in connection with dispositions abroad (title III).—Under title III, agricultural commodities are furnished to least developed countries as defined in section 302(a). They are provided through foreign governments for direct feeding, development of emergency food reserves or may be sold with the proceeds of such sale used by the recipient country for specific economic development purposes. The Corporation may pay, in connection with furnishing commodities under title III, the same cost items as authorized under title II. Although no funding is requested for Title III, up to 15 percent of funds from other titles under P.L. 480 may be transferred for this program. Total commodity costs .......................................... 804 255 159 Balance Sheet (in millions of dollars) SALES FOR DOLLARS ON CREDIT TERMS [In millions of dollars] 2000 est. 2001 est. 38 21 20 Total ocean freight and freight differential ......... 38 21 20 Total expenses of shipments .................................................. 842 277 179 Appropriation—Title I loan subsidy ............................................ 177 128 114 Appropriation—Ocean freight differential .................................. 16 21 20 Title I credit not subsidized through appropriation ................... 152 27 45 Commodities supplied in connection with dispositions abroad (title II).—Under title II, agricultural commodities are furnished to meet famine or other emergency relief needs, combat malnutrition, carry out activities to alleviate the causes of hunger, mortality and morbidity, promote economic and community development, promote sound environmental practices, and carry out feeding programs. Agricultural com- VerDate 04-JAN-2000 08:56 Jan 28, 2000 1998 actual 1999 actual 2000 est. 2001 est. 523 .................. .................. .................. 9,146 8,810 8,538 8,265 .................. 116 –5,516 .................. 115 –5,639 –3 .................. .................. –269 .................. .................. 3,746 Identification code 12–2274–0–1–151 Ocean freight and freight differential (support of U.S. Merchant Marine): Long-term credit ............................................................ Jkt 186484 PO 00000 Frm 00107 ASSETS: Federal assets: Fund balances with Treasury ............................................... Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: Direct loans, gross: 1601 Direct loans, gross ......................... 1601 Direct loans, adjustment—Debt Reduction ................................... 1602 Interest receivable .............................. 1603 Allowance, loans receivable (–) ......... 1101 1699 Value of assets related to direct loans .......................................... 3,286 8,535 7,996 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... 4,269 3,286 8,535 7,996 4,269 3,286 8,538 8,265 2999 4,269 3,286 8,538 8,265 1999 Fmt 3616 Total liabilities .................................... Sfmt 3633 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 164 FOREIGN ASSISTANCE PROGRAMS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 Credit accounts—Continued EXPENSES, PUBLIC LAW 480, FOREIGN ASSISTANCE PROGRAMS, AGRICULTURE, LIQUIDATING ACCOUNT—Continued Balance Sheet (in millions of dollars)—Continued Identification code 12–2274–0–1–151 f 1998 actual 1999 actual 2000 est. 2001 est. 3300 NET POSITION: Cumulative results of operations—Debt Reduction ............................................ .................. .................. –3 –269 3999 Total net position ................................ .................. .................. –3 –269 4999 Total liabilities and net position ............ 4,269 3,286 8,535 7,996 $5,000,000 shall be available only for simplifying procedures, reducing overhead costs, tightening regulations, improving food stamp øcoupon handling¿ benefit delivery, and assisting in the prevention, identification, and prosecution of fraud and other violations of law and of which not less than ø$3,000,000¿ $8,000,000 shall be available to improve integrity in the Food Stamp and Child Nutrition programs: Provided, That this appropriation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $150,000 shall be available for employment under 5 U.S.C. 3109. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Note.—The following schedule includes $2 million provided by section 746. Program and Financing (in millions of dollars) Trust Funds Unavailable Collections (in millions of dollars) 1999 actual Identification code 12–8232–0–7–352 1999 actual Identification code 12–3508–0–1–605 MISCELLANEOUS CONTRIBUTED FUNDS 2000 est. 2001 est. Balance, start of year: Balance, start of year .................................................... ................... ................... ................... Receipts: 02.01 Receipts ......................................................................... 2 4 4 Appropriation: 05.01 Appropriation .................................................................. ¥2 ¥4 ¥4 2000 est. 2001 est. Obligations by program activity: Direct program: 00.01 Food program administration .................................... 111 112 129 00.03 Congressional hunger center fellowships ...................... ................... 2 ................... 09.01 Reimbursable administrative services provided to Federal agencies ............................................................. 1 ................... ................... 01.99 07.99 Total balance, end of year ............................................ ................... ................... ................... Program and Financing (in millions of dollars) 1999 actual Identification code 12–8232–0–7–352 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 3 3 3 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 4 2 5 4 6 4 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 6 ¥3 5 9 ¥3 6 10 ¥3 6 2 4 112 114 129 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 112 ¥112 114 ¥114 129 ¥129 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 42.00 Transferred from other accounts .............................. 109 2 113 129 1 ................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 111 114 Total new budget authority (gross) .......................... 112 114 129 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 14 112 ¥112 14 114 ¥116 12 129 ¥127 14 12 14 43.00 68.00 2 3 ¥4 2 3 ¥4 2 2 2 1 4 4 2 1 4 4 4 4 f Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... Miscellaneous funds are received from other Federal agencies, international organizations, and developing countries, for USDA development assistance and international research projects (22 U.S.C. 2392). Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 100 11 102 14 115 12 87.00 Total outlays (gross) ................................................. 112 116 127 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... FOOD PROGRAM ADMINISTRATION For necessary administrative expenses of the domestic food programs funded under this Act, ø$111,561,000¿ $128,558,000, of which PO 00000 111 110 114 116 129 127 Food program administration funds most of the Federal operating expenses of the Food and Nutrition Service. Funds are provided for an initiative to identify and address error in the Food Stamp and Child Nutrition programs. Funds are also provided to build partnerships that will improve the delivery of currently authorized federal programs to impoverished areas along the United States/Mexico border. 1999 actual Identification code 12–3508–0–1–605 General and special funds: Jkt 186484 ¥1 ................... ................... Object Classification (in millions of dollars) Federal Funds 08:56 Jan 28, 2000 1 ................... ................... 86.90 86.93 FOOD AND NUTRITION SERVICE VerDate 04-JAN-2000 129 72.40 4 2 3 ¥1 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 89.00 90.00 Total new obligations ................................................ 70.00 New budget authority (gross), detail: Mandatory: 60.27 Appropriation (trust fund, indefinite) ....................... Change in unpaid obligations: 72.40 Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 10.00 Frm 00108 2000 est. 2001 est. 11.1 11.3 11.5 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 75 2 1 78 2 1 85 2 2 11.9 Total personnel compensation .............................. 78 81 89 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR FOOD AND NUTRITION SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 12.1 21.0 23.3 24.0 25.2 26.0 31.0 41.0 Civilian personnel benefits ............................................ 16 16 18 Travel and transportation of persons ............................ 3 3 4 Communications, utilities, and miscellaneous charges 2 3 3 Printing and reproduction .............................................. ................... ................... 2 Other services ................................................................ 9 6 8 Supplies and materials ................................................. 1 1 2 Equipment ...................................................................... 2 2 3 Grants, subsidies, and contributions ............................ ................... 2 ................... 99.0 99.5 Subtotal, direct obligations .................................. Below reporting threshold .............................................. 99.9 Total new obligations ................................................ 1001 f 72.40 723 806 736 19,385 19,930 21,285 ¥19,199 ¥19,924 ¥21,232 ¥57 ................... ................... ¥46 ¥76 ................... 806 736 789 Outlays (gross), detail: Outlays from new discretionary authority ..................... 2 4 Outlays from discretionary balances ............................. ................... ................... Outlays from new mandatory authority ......................... 18,474 19,114 Outlays from mandatory balances ................................ 723 806 20 2 20,476 734 111 114 129 1 ................... ................... 112 114 129 Personnel Summary Identification code 12–3508–0–1–605 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 165 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... 2000 est. 1,442 2001 est. 1,531 1,675 86.90 86.93 86.97 86.98 87.00 Total outlays (gross) ................................................. 19,199 19,924 21,232 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥194 ¥197 ¥197 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 21,236 19,005 21,072 19,727 22,132 21,035 FOOD STAMP PROGRAM For necessary expenses to carry out the Food Stamp Act (7 U.S.C. 2011 et seq.), ø$21,071,751,000¿ $22,131,993,000, of which ø$100,000,000¿ $1,000,000,000 shall be placed in reserve for use only in such amounts and at such times as may become necessary to carry out program operations: Provided, øThat none of the funds made available under this heading shall be used for studies and evaluations: Provided further,¿ That funds provided herein shall be expended in accordance with section 16 of the Food Stamp Act: Provided further, That this appropriation shall be subject to any work registration or workfare requirements as may be required by law: Provided further, That funds made available for Employment and Training under this heading shall remain available until expended, as authorized by section 16(h)(1) of the Food Stamp Act. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–3505–0–1–605 Obligations by program activity: Direct program: 00.01 Properly issued benefits ............................................ 00.02 Estimated state erroneous issuances ....................... 00.03 State administration ................................................. 00.04 Employment and training program ........................... 00.05 Other program costs ................................................. 00.06 Puerto Rico ................................................................ 00.07 Food distribution program on Indian reservations (Commodities in lieu of food stamps) ................. 00.08 Food distribution program on Indian reservations (Cooperator administrative expense) .................... 00.09 The emergency food assistance program (commodities) ...................................................................... 00.10 Modified food stamp program in American Samoa 00.11 Community food project ............................................ 09.01 Reimbursable program .................................................. 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance available, end of year ................. New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Mandatory: 60.00 Appropriation ............................................................. 69.00 Offsetting collections (cash) ......................................... 2000 est. 2001 est. 14,117 1,604 1,716 291 54 1,236 14,368 1,509 2,026 314 67 1,268 15,556 1,576 2,046 337 87 1,301 54 54 54 21 21 23 90 5 3 194 98 5 3 197 100 5 3 197 19,385 19,930 21,285 87 21,430 74 21,269 166 22,329 46 21,563 ¥19,385 ¥2,105 74 76 ................... 21,419 ¥19,930 ¥1,323 166 22,495 ¥21,285 ¥1,000 210 4 5 28 21,232 194 21,067 197 22,104 197 89.00 90.00 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 1999 actual 2000 est. Budget Authority ..................................................................... 21,236 21,072 Outlays .................................................................................... 19,005 19,727 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... Total new budget authority (gross) .......................... VerDate 04-JAN-2000 08:56 Jan 28, 2000 21,430 Jkt 186484 21,269 PO 00000 22,329 Frm 00109 21,072 19,727 22,132 21,035 24 24 22,156 21,059 The Food Stamp Program is the primary source of nutrition assistance for low-income Americans. Some of these funds provide a grant to Puerto Rico in lieu of the food stamp program which gives the Commonwealth flexibility to continue a nutrition assistance program tailored to the needs of its low-income households. Funds in this account are also used to carry out the Emergency Food Assistance Act of 1983 and for food distribution and administrative expenses for Native Americans under section 4(b) of the Food Stamp Act. Object Classification (in millions of dollars) 1999 actual Identification code 12–3505–0–1–605 2000 est. 2001 est. 3 1 1 4 1 1 4 1 1 24.0 25.2 26.0 31.0 41.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ 3 8 35 145 2 18,993 3 7 48 153 2 19,514 3 6 68 155 2 20,848 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 19,191 194 19,733 197 21,088 197 99.9 Total new obligations ................................................ 19,385 19,930 21,285 11.1 12.1 21.0 23.3 Personnel Summary 1999 actual Identification code 12–3505–0–1–605 1001 70.00 21,236 19,005 2001 est. Total compensable workyears: Full-time equivalent employment ............................................................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 51 PsN: AGR 2000 est. 56 2001 est. 56 166 FOOD AND NUTRITION SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued Program and Financing (in millions of dollars) FOOD STAMP PROGRAM Program and Financing (in millions of dollars) 1999 actual Identification code 12–3505–4–1–605 Obligations by program activity: Direct program: 00.01 Legal immigrant restoration ..................................... 00.02 Vehicle proposal ........................................................ 00.03 Income definition conformity ..................................... 00.04 Interaction with child support enforcement proposals .................................................................... 2000 est. 2001 est. ................... ................... ................... ................... ................... ................... 25 1 5 ................... ................... ¥7 10.00 Total new obligations (object class 41.0) ................ ................... ................... 24 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 24 ¥24 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 24 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 24 ¥24 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... ................... ................... 24 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 24 24 73.10 73.20 89.00 90.00 f CHILD NUTRITION PROGRAMS TRANSFERS OF FUNDS) For necessary expenses to carry out the National School Lunch Act (42 U.S.C. 1751 et seq.), except section 21, and the Child Nutrition Act of 1966 (42 U.S.C. 1771 et seq.), except sections 17 and 21; ø$9,554,028,000¿ $9,546,056,000, to remain available through September 30, ø2001¿ 2002, of which ø$4,618,829,000¿ $4,578,482,000 is hereby appropriated and ø$4,935,199,000¿ $4,967,574,000 shall be derived by transfer from funds available under section 32 of the Act of August 24, 1935 (7 U.S.C. 612c): Provided, øThat, except as specifically provided under this heading, none of the funds made available under this heading shall be used for studies and evaluations: Provided further,¿ That of the funds made available under this heading, up to ø$7,000,000¿ $6,000,000 shall be for school breakfast pilot projects, including the evaluation required under section 18(e) of the National School Lunch Act: Provided further, That up to ø$4,363,000¿ $4,511,000 shall be available for independent verification of school food service claimsø: Provided further, That none of the funds under this heading shall be available unless the value of bonus commodities provided under section 32 of the Act of August 24, 1935 (49 Stat. 774, chapter 641; 7 U.S.C. 612c), and section 416 of the Agricultural Act of 1949 (7 U.S.C. 1431) is included in meeting the minimum commodity assistance requirement of section 6(g) of the National School Lunch Act (42 U.S.C. 1755(g))¿. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00110 2000 est. 2001 est. Obligations by program activity: School lunch program: 00.01 Above 185% of poverty ............................................. 00.02 130–185% of poverty ............................................... 00.03 Below 130% of poverty ............................................. 268 596 4,653 320 550 4,682 335 574 4,894 00.91 5,517 5,552 5,803 78 134 1,143 81 140 1,188 86 148 1,262 1,355 1,409 1,496 188 86 1,304 21 194 91 1,381 24 208 97 1,478 24 1,599 1,690 1,807 296 18 114 327 298 17 118 325 324 17 127 351 Subtotal, Other mandatory activities ........................ 755 758 Discretionary activities: School meals initiative .............................................. 9 10 Coordinated review .................................................... 4 4 Nutrition studies and surveys ................................... ................... ................... Nutrition education and training .............................. ................... ................... Computer support and processing ............................ 6 9 School breakfast demonstrations .............................. ................... 7 Food safety education ............................................... 2 2 819 01.01 01.02 01.03 01.91 02.01 02.02 02.03 02.04 02.91 03.01 03.02 03.03 03.04 03.91 04.01 04.02 04.03 04.04 04.05 04.06 04.07 04.91 The Administration is proposing to restore Food Stamp benefits to certain legal immigrants made ineligible by restrictions in the Personal Responsibility and Work Opportunity Reconciliation Act of 1996. This proposal also provides States with the option to: (1) conform their food stamp vehicle policy with their Temporary assistance for needy families vehicle policy, so long as food stamp households are held harmless; and, (2) conform food stamp and Medicaid income definitions. The proposal is net of food stamp savings due to child support enforcement proposals. (INCLUDING 1999 actual Identification code 12–3539–0–1–605 (Legislative proposal, subject to PAYGO) 05.01 05.02 05.03 Subtotal, school lunch program ................................ School breakfast program: Above 185% of poverty ............................................. 130–185% of poverty ............................................... Below 130% of poverty ............................................. Subtotal, school breakfast program ......................... Child and adult care feeding program: Above 185% of poverty ............................................. 130–185% of poverty ............................................... Below 130% of poverty ............................................. Audits ........................................................................ Subtotal, child and adult care feeding program Other mandatory activities: Summer food service program .................................. Special milk program ................................................ State administrative expenses .................................. Commodity procurement ............................................ 10 5 3 2 9 6 2 Subtotal, discretionary activities .............................. 21 32 37 Activities with permanent appropriations: Homeless children nutrition program ....................... 1 ................... ................... Food service management institute and information clearinghouse ........................................................ 3 3 3 Alternative meal count grants .................................. ................... 2 2 05.91 Subtotal, activities with permanent appropriations 4 5 5 10.00 Total new obligations ................................................ 9,251 9,446 9,967 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 13 9,184 56 9,559 419 9,551 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance available, end of year ................. 147 250 ................... 9,344 9,865 9,970 ¥9,251 ¥9,446 ¥9,967 ¥38 ................... ................... 56 419 3 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Mandatory: 60.00 Appropriation ............................................................. 62.00 Transferred from other accounts .............................. 5 14 18 4,131 5,048 4,610 4,935 4,565 4,968 62.50 Appropriation (total mandatory) ........................... 9,179 9,545 9,533 70.00 Total new budget authority (gross) .......................... 9,184 9,559 9,551 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 1,322 1,541 1,384 9,251 9,446 9,967 ¥8,878 ¥9,354 ¥9,892 ¥6 ................... ................... ¥147 ¥250 ................... 1,541 1,384 1,459 5 8 7,551 7 8 7,797 10 7 8,491 PsN: AGR f FOOD AND NUTRITION SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 86.98 Outlays from mandatory balances ................................ 1,314 1,542 1,384 87.00 Total outlays (gross) ................................................. 8,878 9,354 9,892 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 9,184 8,878 9,559 9,354 9,551 9,892 SPECIAL SUPPLEMENTAL NUTRITION PROGRAM AND CHILDREN (WIC) (in millions of dollars) Enacted/requested: 1999 actual 2000 est. Budget Authority ..................................................................... 9,184 9,559 Outlays .................................................................................... 8,878 9,354 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... 9,184 8,878 9,559 9,354 2001 est. 9,551 9,892 –1 –3 9,550 9,889 Payments are made for cash and commodity meal subsidies through the School Lunch, School Breakfast, Summer Food Service, and Child and Adult Care Food programs. The Budget reflects discretionary funding for a school breakfast demonstration project. Object Classification (in millions of dollars) 1999 actual Identification code 12–3539–0–1–605 11.1 12.1 21.0 24.0 25.2 26.0 41.0 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Printing and reproduction .............................................. Other services ................................................................ Supplies and materials (Commodities) ......................... Grants, subsidies, and contributions ............................ 99.9 Total new obligations ................................................ 1001 f 2000 est. 2001 est. 6 1 1 2 5 327 8,909 6 1 1 3 8 325 9,102 6 1 1 3 8 351 9,597 9,251 9,446 9,967 1999 actual 2000 est. 113 130 2001 est. 130 CHILD NUTRITION PROGRAMS Program and Financing (in millions of dollars) 1999 actual Identification code 12–3539–4–1–605 2000 est. 2001 est. Obligations by program activity: Child and adult care feeding program: 02.01 Above 185% of poverty ............................................. ................... ................... 02.04 Audits ........................................................................ ................... ................... ¥7 6 10.00 Total new obligations (object class 41.0) ................ ................... ................... ¥1 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥1 1 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... ¥1 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... ¥1 3 73.10 73.20 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... ................... ................... ¥3 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ¥1 89.00 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 10.00 21.40 22.00 22.10 23.90 23.95 23.98 24.40 (Legislative proposal, subject to PAYGO) Frm 00111 FOR WOMEN, INFANTS, Program and Financing (in millions of dollars) 1999 actual Identification code 12–3510–0–1–605 Total compensable workyears: Full-time equivalent employment ............................................................... ¥3 For necessary expenses to carry out the special supplemental nutrition program as authorized by section 17 of the Child Nutrition Act of 1966 (42 U.S.C. 1786), ø$4,032,000,000¿ $4,148,100,000, to remain available through September 30, ø2001¿ 2002: Provided, That ønone of the funds made available under this heading shall be used for studies and evaluations: Provided further, That of the total amount available, the Secretary shall obligate $10,000,000 for the farmers’ market nutrition program within 45 days of the enactment of this Act, and an additional $5,000,000 for the farmers’ market nutrition program from any funds not needed to maintain current caseload levels¿ notwithstanding section 17(h)(10)(A) of such Act, up to $14,000,000 shall be available for the purposes specified in section 17(h)(10)(B), no less than $6,000,000 of which shall be used for the development of electronic benefit transfer systems: Provided further, That none of the funds in this Act shall be available to pay administrative expenses of WIC clinics except those that have an announced policy of prohibiting smoking within the space used to carry out the program: Provided further, That none of the funds provided in this account shall be available for the purchase of infant formula except in accordance with the cost containment and competitive bidding requirements specified in section 17 of øthe Child Nutrition Act of 1966¿ such Act: Provided further, That none of the funds provided shall be available for activities that are not fully reimbursed by other Federal Government departments or agencies unless authorized by section 17 of øthe Child Nutrition Act of 1966¿ such Act. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Personnel Summary Identification code 12–3539–0–1–605 Outlays ........................................................................... ................... ................... This legislative proposal will improve management and oversight in the Child and Adult Care Food Program. Summary of Budget Authority and Outlays Total: Budget Authority ..................................................................... Outlays .................................................................................... 90.00 167 Obligations by program activity: Total new obligations .................................................... 4,076 Budgetary resources available for obligation: Unobligated balance available, start of year ............... ................... New budget authority (gross) ........................................ 3,924 Resources available from recoveries of prior year obligations ....................................................................... 155 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance available, end of year ................. New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 2000 est. 4,158 2001 est. 4,248 2 ................... 4,032 4,148 124 101 4,079 4,158 4,249 ¥4,076 ¥4,158 ¥4,248 ¥1 ................... ................... 2 ................... ................... 3,924 4,032 4,148 72.40 310 283 258 4,076 4,158 4,248 ¥3,942 ¥4,059 ¥4,149 ¥6 ................... ................... ¥155 ¥124 ¥101 283 258 257 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 3,638 304 3,899 159 3,891 257 87.00 Total outlays (gross) ................................................. 3,942 4,059 4,149 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 3,924 3,942 4,032 4,059 4,148 4,149 The Special Supplemental Nutrition Program for Women, Infants, and Children (WIC) provides at-risk pregnant and Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 168 FOOD AND NUTRITION SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued SPECIAL SUPPLEMENTAL NUTRITION PROGRAM FOR WOMEN, INFANTS, AND CHILDREN (WIC)—Continued post-partum women, infants, and children with vouchers for nutritious supplemental food packages, nutrition education and counseling, and health and immunization referrals. f Object Classification (in millions of dollars) Identification code 12–3510–0–1–605 25.1 41.0 99.9 1999 actual 2000 est. 2001 est. Advisory and assistance services .................................. ................... ................... Grants, subsidies, and contributions ............................ 4,076 4,158 Total new obligations ................................................ 4,076 4,158 3 4,245 4,248 The Commodity Assistance Program includes the Commodity Supplemental Food Program (CSFP), the Emergency Food Assistance Program and the Farmers’ Market Nutrition Program. The CSFP provides food packages for low-income women, infants, and children as well as low-income elderly persons. It also funds State administrative expenses. The Emergency Food Assistance Program provides cash to support State administrative activities and maintain the storage and distribution pipeline for USDA and privately donated commodities. The Farmers’ Market Nutrition Program (previously funded under the Special Supplemental Nutrition Program for Women, Infants, and Children) provides cash to support States’ administrative expenses and vouchers redeemable by participants for fresh produce at farmers’ markets. COMMODITY ASSISTANCE PROGRAM 2001 est. 70 65 80 65 74 84 99.9 Total new obligations ................................................ 135 145 158 FOOD DONATIONS PROGRAMS Subtotal, commodity supplemental food program 90 100 The emergency food assistance program: Administrative costs .................................................. 45 45 Farmers’ market nutrition program ............................... ................... ................... 93 Program and Financing (in millions of dollars) 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Change in unpaid obligations: 72.40 Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 86.90 86.93 2000 est. Supplies and materials (commodities) ......................... Grants, subsidies, and contributions ............................ 74 19 Obligations by program activity: Commodity supplemental food program: 00.01 Commodity procurement ............................................ 00.02 Administrative costs .................................................. 23.90 23.95 24.40 1999 actual 26.0 41.0 80 20 1999 actual Identification code 12–3507–0–1–605 02.01 03.01 Identification code 12–3507–0–1–605 For necessary expenses to carry out section 4(a) of the Agriculture and Consumer Protection Act of 1973; special assistance for the nuclear affected islands as authorized by section 103(h)(2) of the Compacts of Free Association Act of 1985, as amended; and section 311 of the Older Americans Act of 1965, ø$141,081,000¿ $151,081,000, to remain available through September 30, ø2001¿ 2002. (7 U.S.C. 612c note; 42 U.S.C. 3030a; 48 U.S.C. 1903 (h)(2); Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Program and Financing (in millions of dollars) 01.92 f Object Classification (in millions of dollars) For necessary expenses to carry out the commodity supplemental food program as authorized by section 4(a) of the Agriculture and Consumer Protection Act of 1973 (7 U.S.C. 612c note); the Farmers’ Market Nutrition Program as authorized by section 17(m) of the Child Nutrition Act of 1966; and the Emergency Food Assistance Act of 1983, ø$133,300,000¿ $158,300,000, to remain available through September 30, ø2001¿ 2002: Provided, That none of these funds shall be available to reimburse the Commodity Credit Corporation for commodities donated to the program. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2000.) Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 70 20 2000 est. 2001 est. 45 20 141 1 141 1 150 1 8 ................... 133 158 10.00 Total new obligations ................................................ 142 142 151 4 ................... 21.40 22.00 22.10 10 131 2 158 143 145 158 ¥135 ¥145 ¥158 8 ................... ................... 23.90 23.95 24.40 133 Budgetary resources available for obligation: Unobligated balance available, start of year ............... ................... 1 ................... New budget authority (gross) ........................................ 141 141 151 Resources available from recoveries of prior year obligations ....................................................................... 1 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 18 14 23 135 145 158 ¥136 ¥132 ¥168 ¥1 ................... ................... ¥2 ¥4 ................... 14 23 13 118 18 122 10 144 23 136 132 168 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 131 136 133 132 158 168 Jkt 186484 PO 00000 142 142 151 ¥142 ¥142 ¥151 1 ................... ................... 158 Total outlays (gross) ................................................. 08:56 Jan 28, 2000 2001 est. Obligations by program activity: Nutrition program for the elderly .................................. Pacific island assistance .............................................. 145 87.00 VerDate 04-JAN-2000 2000 est. 00.01 00.02 135 131 1999 actual Identification code 12–3503–0–1–605 Frm 00112 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 141 141 151 72.40 33 29 28 142 142 151 ¥144 ¥143 ¥151 ¥1 ................... ................... 29 28 30 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 111 33 114 28 122 27 87.00 Total outlays (gross) ................................................. 144 143 151 89.00 Net budget authority and outlays: Budget authority ............................................................ 141 141 151 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR FOREST SERVICE Federal Funds DEPARTMENT OF AGRICULTURE 90.00 Outlays ........................................................................... 151 22.00 22.10 Food Donations Programs include the Nutrition Program for the Elderly (NPE) and disaster assistance for the Pacific islands. The NPE provides cash and commodities for permeal reimbursement for elderly persons served in senior citizens’ centers and similar settings. Assistance is also provided to residents of Nuclear Affected Islands and funds are made available for non-presidentially declared disasters. f 144 143 Object Classification (in millions of dollars) Identification code 12–3503–0–1–605 26.0 1999 actual 2000 est. 2001 est. 41.0 Supplies and materials (grants of commodities to States) ....................................................................... Grants, subsidies, and contributions ............................ 4 138 3 139 4 147 99.9 Total new obligations ................................................ 142 142 151 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 1,503 ¥1,418 86 General and special funds: NATIONAL FOREST SYSTEM For necessary expenses of the Forest Service, not otherwise provided for, for management, protection, improvement, and utilization of the National Forest System, øand for administrative expenses associated with the management of funds provided under the headings ‘‘Forest and Rangeland Research’’, ‘‘State and Private Forestry’’, ‘‘National Forest System’’, ‘‘Wildland Fire Management’’, ‘‘Reconstruction and Maintenance’’, and ‘‘Land Acquisition’’, $1,269,504,000¿ $1,286,571,000, to remain available until expended, which shall include 50 percent of all moneys received during prior fiscal years as fees collected under the Land and Water Conservation Fund Act of 1965, as amended, in accordance with section 4 of the Act (16 U.S.C. 460l–6a(i)): Provided, That øunobligated balances available at the start of fiscal year 2000 shall be displayed by extended budget line item in the fiscal year 2001 budget justification¿ up to $30,000,000 may be transferred to the infrastructure account to fund the construction enhancement, or maintenance of recreation facilities or trails to further tourism, rural development and recreation goals: Provided further, That up to $15,000,000 shall be available for those forests or regions that have implemented innovative practices to improve customer service, enhance coordination and reduce overhead. (Department of the Interior and Related Agencies Appropriations Act, 2000, as enacted by section 1000(a)(3) of the Consolidated Appropriations Act, 2000 (P.L. 106–113.) Unavailable Collections (in millions of dollars) 1999 actual Identification code 12–1106–0–1–302 Balance, start of year: 01.99 Balance, start of year .................................................... Receipts: 02.01 Fees, operation and maintenance of recreational facilities ........................................................................ 2000 est. 2001 est. 74 78 82 4 4 4 04.00 Total: Balances and collections .................................... 78 82 86 07.99 Total balance, end of year ............................................ 78 82 86 Program and Financing (in millions of dollars) 1999 actual Identification code 12–1106–0–1–302 1,333 1,360 43 ................... ................... ¥5 ................... ................... 1 1 1 1,420 ¥1,368 51 1,412 ¥1,398 12 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 1,299 1,269 1,287 40.15 Appropriation (emergency) ........................................ 2 ................... ................... 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... ¥8 ................... 41.00 Transferred to other accounts ................................... ¥1 ................... ................... 42.00 Transferred from other accounts .............................. ................... 1 ................... 43.00 68.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 1,300 1,262 1,287 50 71 73 Total new budget authority (gross) .......................... 1,350 1,333 1,360 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 Federal Funds 2000 est. 2001 est. Obligations by program activity: Direct program: 00.01 National forest system .............................................. 00.04 Flood supplemental ................................................... 00.05 Disaster relief ............................................................ 09.01 Reimbursable program .................................................. 1,327 5 13 73 1,281 1,325 4 ................... 12 ................... 71 73 10.00 Total new obligations ................................................ 1,418 1,368 1,398 21.40 Budgetary resources available for obligation: Unobligated balance available, start of year ............... 114 86 51 08:56 Jan 28, 2000 23.90 23.95 24.40 70.00 FOREST SERVICE VerDate 04-JAN-2000 1,350 22.21 22.22 New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Unobligated balance transferred to other accounts Unobligated balance transferred from other accounts 169 Jkt 186484 PO 00000 Frm 00113 86.90 86.93 86.98 122 197 226 1,418 1,368 1,398 ¥1,301 ¥1,338 ¥1,356 ¥43 ................... ................... 197 Outlays (gross), detail: Outlays from new discretionary authority ..................... 1,179 Outlays from discretionary balances ............................. 122 Outlays from mandatory balances ................................ ................... 87.00 226 268 1,144 1,168 193 189 2 ................... Total outlays (gross) ................................................. 1,301 1,338 1,356 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥39 ¥11 ¥56 ¥15 ¥57 ¥16 88.90 Total, offsetting collections (cash) .................. ¥50 ¥71 ¥73 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1,300 1,251 1,262 1,267 1,287 1,283 The 156 National Forests, 20 National Grasslands, and nine land utilization projects located in 44 States, Puerto Rico and the Virgin Islands are managed under multiple-use and sustained-yield principles. The natural resources of timber, minerals, range, wildlife, outdoor recreation, watershed, and soil are used in a planned combination that will best meet the needs of the Nation without impairing productivity of the land or damaging the environment. These management and utilization principles are recognized in the Multiple-Use, Sustained-Yield Act of 1960 (16 U.S.C. 528–531) and use an ecological approach to managing the National Forest System. National Forest System (NFS) operations and maintenance provide for the planning, assessment, and conservation of ecosystems while delivering multiple public services and uses. These are delivered through the principal NFS programs of land management planning, inventory, and monitoring, recreation use, wildlife and fisheries habitat management, rangeland management, forestland management, soil, water, and air management, minerals and geology management, landownership management, and law enforcement. These programs maintain the capability to manage natural resources in a manner consistent with ecological principles and responsibilities. Funds have not been included for the general administration activity programs now financed directly by the Forest and Rangeland Research, State and Private Forestry, National Forest System, Wildland Fire Management, Reconstruction and Construction, and Land Acquisition appropria- Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 170 FOREST SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued NATIONAL FOREST SYSTEM—Continued tions. In prior years, administration of these programs was funded through NFS. The 2001 Budget includes an emphasis on sustainable forestry. The proportion of timber production resulting from a stewardship purpose rather than a commodity purpose continues to rise, more than doubling since 1994. Supporting these goals, the Administration is proposing a new $10 million pilot Forest health stewardship program that will better enable the use of underutilized and small diameter woody material to achieve sustainable forest management and watershed health and restoration. In addition, FS continues to advance in measuring forest integrity and evaluating sustainable forestry, such as through the Montreal criteria and indicators. The Budget proposes a new $65 million Planning, Inventory and Monitoring Initiative. The initiative includes funds for forest land management planning, and wildlife and resource inventory and monitoring. These funds are needed to adequately follow through on the new Forest Planning regulations, including funds to: accelerate forest planning work that has been slowed in recent years; support the proposed community advisory groups, bio-regional and watershed planning; select species representatives; establish new protocols for focal species monitoring; enhance monitoring to better evaluate survey populations and pursue adaptive management. In addition, funds are included to pursue the Clean Water Action Plan assessment costs, called for under the Unified Federal Policy for Watershed Management on Federal Lands. Increased funds are also included for the Survey and Manage monitoring work. $10 million in additional funding for these activities is provided in timber sale management; $10 million is provided in inventory and monitoring; and additional funds are dispersed throughout different budget line items. The Watershed Restoration and Enhancement Agreements is proposed for use by the National Forest System when carrying out forest and watershed planning. The purpose of this funding is to enhance the forest planning process—particularly the bio-regional and watershed assessments—by providing funding to non-federal entities for work on lands surrounding or adjacent to national forests as part of the forest planning process for the betterment of the national forest. The program would emphasize corridor creations and cooperative arrangements among land owning entities, in which $5 million would be available to establish or enhance buffers around national forests for habitat protection, wildlife corridors between national forests and other federal and state land holdings, and riparian zones to protect rare aquatic species present within the national forest. (Sec. 323 of the Department of the Interior and Related Agencies Appropriations Act, 1999, as included in Public Law 105–277, section 101(e).). $30 million in new funding is proposed for a new Tourism/ Rural Development Initiative for developing tourism plans, analyzing special use permits, developing trails, restoring or constructing recreational facilities and enhancing tourism appeal on national forests. The sites chosen for this program target lower income, resource-dependent areas, adjacent to National Forests, where there are promising tourism opportunities. This initiative would target roughly 20 priority forest locations, and after discussions with local communities, would develop ‘‘destination’’ tourism infrastructure and opportunities, establishing new economic prospects for these gateway communities. To support management reforms, an advance appropriation of $15 million will be available to reward those forests that adopt approved restructuring or streamlining management practices (efficiency-enhancing, cost-savings or customer service-producing) by the end of 2001. FS will publish a list of VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00114 different management practices at the beginning of 2001 and management units will be evaluated for those that achieve these goals by the end of the year. Recommendations from the Report by the National Academy of Public Administration note that the current discretionary budget structure for the Forest Service does not support adequate linkage of the agency strategic plan, forest plans, and performance measures. As a result, accountability and financial integrity have suffered. Accordingly, USDA will present the Congressional Justification for the 2001 Budget in a format that supports a performance-based budgeting approach. This budget proposal is a significant opportunity to present a budget based on performance in a manner consistent with the agency strategic plan and the Government Performance and Results Act. The new budget structure will accomplish the following: —Focus debate on outputs and outcomes rather than budget line items; —Reflect the nature of the real work being done by the Forest Service (ecosystem and multiple use), allowing the field staff to avoid artificially categorizing a task to match budget lines; —Eventually link forest plans and the budget (a Committee of Scientist recommendation): —Provide increased accountability in agency program delivery; —Simplify the agency accounting, allowing field staff to do more natural resource related work instead of accounting work (estimated by GAO to account for tens of millions of dollars annually); —Simplify the budget (e.g., reducing the National Forest System’s budget line items and extended budget line items from 29 to 3), supporting the goal of achieving a clean opinion for the agency’s financial statements. Object Classification (in millions of dollars) 1999 actual Identification code 12–1106–0–1–302 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2000 est. 2001 est. 504 54 19 531 57 20 560 60 21 577 128 18 55 9 47 19 608 135 19 54 7 47 16 641 142 20 54 7 47 15 51 5 292 75 39 3 23 2 42 4 244 62 33 2 20 2 41 4 237 60 32 2 19 2 1,343 73 1,295 71 1,323 73 11.1 25.2 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. Allocation Account: Personnel compensation: Full-time permanent ........ Other services ............................................................ 1 1 1 1 1 1 99.0 Subtotal, allocation account ................................. 2 2 2 99.9 Total new obligations ................................................ 1,418 1,368 1,398 11.9 12.1 13.0 21.0 22.0 23.1 23.2 23.3 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ Insurance claims and indemnities ........................... 24.0 25.2 26.0 31.0 32.0 41.0 42.0 99.0 99.0 Personnel Summary 1999 actual Identification code 12–1106–0–1–302 1001 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 15,786 PsN: AGR 2000 est. 16,602 2001 est. 17,486 f FOREST SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE Reimbursable: Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2001 øRECONSTRUCTION AND 756 723 10 740 10 MAINTENANCE¿ INFRASTRUCTURE 1999 actual Identification code 12–1103–0–1–302 2000 est. 2001 est. Obligations by program activity: Direct program: 00.01 Reconstruction and construction .............................. 00.03 Flood supplemental ................................................... 09.01 Reimbursable program .................................................. 284 22 1 392 436 13 ................... 1 1 10.00 307 406 437 112 300 119 398 111 426 Total new obligations ................................................ Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.22 Unobligated balance transferred from other accounts 21.40 22.00 22.10 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 7 ................... ................... 5 ................... ................... 424 ¥307 119 517 ¥406 111 537 ¥437 100 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 297 399 425 40.15 Appropriation (emergency) ........................................ 2 ................... ................... 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... ¥2 ................... 43.00 68.00 70.00 ¥1 ¥1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 299 259 397 364 425 399 89.00 90.00 Program and Financing (in millions of dollars) 23.90 23.95 24.40 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. 10 For necessary expenses of the Forest Service, not otherwise provided for, ø$398,927,000¿ $424,914,000, to remain available until expended for construction, reconstruction, maintenance and acquisition of buildings and other facilities, and for construction, reconstruction, repair and maintenance of forest roads and trails by the Forest Service as authorized by 16 U.S.C. 532–538 and 23 U.S.C. 101 and 205: Provided, That up to $15,000,000 of the funds provided herein for road maintenance shall be available for the decommissioning of roads, including unauthorized roads not part of the transportation system, which are no longer neededø: Provided further, That no funds shall be expended to decommission any system road until notice and an opportunity for public comment has been provided on each decommissioning project: Provided further, That any unobligated balances of amounts previously appropriated to the Forest Service ‘‘Reconstruction and Construction’’ account as well as any unobligated balances remaining in the ‘‘National Forest System’’ account for the facility maintenance and trail maintenance extended budget line items at the end of fiscal year 1999 may be transferred to and merged with the ‘‘Reconstruction and Maintenance’’ account¿. (Department of the Interior and Related Agencies Appropriations Act, 2000, as enacted by section 1000(a)(3) of the Consolidated Appropriations Act, 2000 (P.L. 106–113.) Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 299 397 425 1 1 1 Total new budget authority (gross) .......................... 300 398 426 Funding for infrastructure provides capital improvements and maintenance of facilities, roads, and trails. The program emphasizes: better resource management decisions based on the best scientific information and knowledge; an efficient and effective infrastructure that supports public and administrative uses; and quality recreation experiences with minimal impact to ecosystem stability and conditions. Facilities.—Provides for capital improvements and maintenance of research, fire, administrative, and other (FA&O), and recreation facilities, including site components such as roads and trails and the acquisition of buildings and other facilities necessary to carry out the mission of the Forest Service. Capital Improvements include: new construction of a facility; alteration of an existing facility to change the function; and expansion of a facility to change the capacity or to serve needs that are different from what was originally intended. Maintenance is divided into four primary areas: annual maintenance, deferred maintenance, decommissioning, and operations. Deferred maintenance work includes the repair, rehabilitation, or replacement of the facility or components of the facility. Roads.—Provides for capital improvements and maintenance of roads. The program also focuses on decommissioning unneeded roads and/or roads that are degrading the ecosystem. Capital improvements include: new road construction; alteration of an existing road to change the function; and expansion of the road to change the capacity or to serve needs that are different from what was originally intended. The agency will continue to address the growing road system maintenance backlog. Funding priorities are health and safety, resource protection, and mission critical needs. Maintenance is divided into four primary areas: annual road maintenance, deferred road maintenance, road operations, and decommissioning. Trails.—Provides for capital improvements and maintenance of trails. Capital improvements include: new trail construction; alteration of an existing trail to change the function; and expansion of the trail to change the capacity or to serve needs that are different from what was originally intended. Maintenance funding is used to protect capital investments by keeping trails open for access and protecting vegetation, soil, and water quality. Work includes clearing the pathway of encroaching vegetation and fallen trees, and repairing or improving trail signs, treadways, drainage facilities, and bridges. Maintenance is divided into four primary areas: annual trail maintenance, deferred trail maintenance, trail operations, and trail decommissioning. Object Classification (in millions of dollars) 1999 actual Identification code 12–1103–0–1–302 Change in unpaid obligations: 72.40 Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 81 120 161 307 406 437 ¥260 ¥365 ¥400 ¥7 ................... ................... 120 161 198 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 219 41 299 66 320 79 87.00 Total outlays (gross) ................................................. 260 365 400 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00115 171 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 11.9 12.1 13.0 21.0 22.0 23.1 23.2 23.3 Fmt 3616 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 2000 est. 2001 est. 118 12 5 127 13 5 122 12 5 135 31 2 5 1 6 2 145 33 2 8 1 6 3 139 32 2 9 1 6 3 4 7 8 PsN: AGR 172 FOREST SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued øRECONSTRUCTION AND Object Classification (in millions of dollars) MAINTENANCE¿ INFRASTRUCTURE— Continued Object Classification (in millions of dollars)—Continued 1999 actual Identification code 12–1103–0–1–302 24.0 25.2 26.0 31.0 32.0 41.0 2000 est. Printing and reproduction ......................................... ................... Other services ............................................................ 85 Supplies and materials ............................................. 10 Equipment ................................................................. 5 Land and structures .................................................. 18 Grants, subsidies, and contributions ........................ 2 2001 est. 436 1 99.9 Total new obligations ................................................ 307 406 437 AND 1999 actual 2000 est. Total new obligations ................................................ ................... ................... 25 3,502 3,737 4 4 FOREST GIFTS, DONATIONS 1999 actual Identification code 12–1128–4–1–303 2000 est. Obligations by program activity: Total new obligations .................................................... ................... ................... 2001 est. AND New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 62.00 Transferred from other accounts .............................. ................... ................... 25 6 62.50 31 Appropriation (total mandatory) ........................... ................... ................... Change in unpaid obligations: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.32 Obligated balance transferred from other accounts 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ AND BEQUESTS FOR FOREST RESEARCH 1999 actual 201 22 229 24 10.00 Total new obligations ................................................ 218 223 253 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 20 209 13 225 15 255 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 20 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 31 20 43.00 68.00 This proposal would decouple the road and trail fund from the receipts of national forests. Instead, fixed mandatory funding would be available for annual expenditures. The program would continue to focus on infrastructure needs of reconstruction and maintenance for roads and trails. In addition, the fund would be managed so as to give priority to opportunities to provide contracts to support public works contracts and other job creating programs in rural communities through Jobs in the Woods, Youth Conservation Corps, and similar special employment programs to employ displaced timber workers and residents of rural communities near national forests. 70.00 Frm 00116 2001 est. 197 21 10 PO 00000 2000 est. Obligations by program activity: Forest and rangeland research ..................................... Reimbursable program .................................................. ................... ................... Jkt 186484 RANGELAND 00.06 09.01 25 ¥20 5 08:56 Jan 28, 2000 AND Program and Financing (in millions of dollars) ................... ................... ................... ................... ................... ................... VerDate 04-JAN-2000 209 For expenses authorized by 16 U.S.C. 1643(b), $92,000, to remain available until expended, to be derived from the fund established pursuant to the above Act. (Department of the Interior and Related Agencies Appropriations Act, 2000, as enacted by section 1000(a)(3) of the Consolidated Appropriations Act, 2000 (P.L. 106–113.) 25 31 ¥25 6 2001 est. RANGELAND RESEARCH Identification code 12–1104–0–1–302 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ ................... ................... 23.95 Total new obligations .................................................... ................... ................... 24.40 Unobligated balance available, end of year ................. ................... ................... 2000 est. For necessary expenses of forest and rangeland research as authorized by law, ø$202,700,000¿ $231,008,000, to remain available until expended. TRAIL FUND Program and Financing (in millions of dollars) 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... ................... ................... 3,587 4 f ................... ................... ................... ................... ................... ................... Personnel Summary 2001 est. (Legislative proposal, subject to PAYGO) 10.00 9 2 1 6 3 4 1001 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... ROAD ................... ................... ................... ................... ................... ................... Identification code 12–1128–4–1–303 Personnel Summary f Total personnel compensation .............................. Civilian personnel benefits ............................................ Rental payments to GSA ................................................ Other services ................................................................ Supplies and materials ................................................. Investments and loans .................................................. 99.9 405 1 1001 7 1 1 11.9 12.1 23.1 25.2 26.0 33.0 306 1 2001 est. Personnel compensation: Full-time permanent .................................................. ................... ................... Other than full-time permanent ............................... ................... ................... Other personnel compensation .................................. ................... ................... 1 168 19 9 35 4 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 2000 est. 11.1 11.3 11.5 1 142 16 8 30 3 99.0 99.0 Identification code 12–1103–0–1–302 1999 actual Identification code 12–1128–4–1–303 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.15 Appropriation (emergency) ........................................ 42.00 Transferred from other accounts .............................. 2 ................... ................... 231 ¥218 13 238 ¥223 15 270 ¥253 17 197 203 231 1 ................... ................... 1 ................... ................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 199 203 231 10 22 24 Total new budget authority (gross) .......................... 209 225 255 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 56 78 77 218 223 253 ¥194 ¥224 ¥247 ¥2 ................... ................... 78 77 83 138 56 164 60 186 61 PsN: AGR FOREST SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE 87.00 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. 194 224 247 ¥20 ¥2 ¥22 ¥2 Total, offsetting collections (cash) .................. ¥10 ¥22 ¥24 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 199 184 203 202 231 223 88.90 The mission of Forest and Rangeland Research is to serve society by developing and communicating the scientific information and technology needed to protect, manage, use, and sustain the natural resources of the Nation’s forests and rangelands. This information is essential for formulating policy and wisely managing and conserving both public and private forests and rangelands. Research is the key to sustaining our forest and rangeland productivity and health while providing a quality environment. Forest and Rangeland Research is conducted and disseminated through six Forest and Range Experiment Station headquarters and their laboratories, the Forest Products Laboratory, and the International Institute of Tropical Forestry. Priority will be placed on supporting the implementation of forest planning regulations. This includes analyzing watershed integrity measurement and systems, evaluating monitoring systems and assessing results, providing information about compatible forest uses. In order to appropriately designate the new ‘‘focal’’ species, additional funding in this budget will emphasize priority wildlife habitat research; however, because these projects affect other agencies in addition to the FS, FS Research is enhancing existing coordination mechanisms to ensure that no overlapping and redundant work occurs. Funds are also included for global climate change research, particularly the use of small diameter trees for biomass energy uses and carbon cycle studies. Finally, work will continue on development of improved quantitative analytical tools to support forest planning goals to maximize net public benefits in a more objective and transparent manner. Object Classification (in millions of dollars) 1999 actual Identification code 12–1104–0–1–302 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Personnel Summary Identification code 12–1104–0–1–302 ¥9 ¥1 2000 est. 2001 est. STATE øAND¿, PRIVATE 2,414 2,369 61 61 62 1999 actual 2000 est. 2001 est. 61 35 169 10 7 10.00 Total new obligations ................................................ 203 216 282 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ 59 171 27 212 24 268 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 230 ¥203 27 239 ¥216 24 292 ¥282 10 110 24 1 7 1 3 108 23 1 11 1 3 24.0 25.2 25.5 26.0 31.0 41.0 6 1 10 22 8 6 5 5 1 10 21 8 6 4 8 1 14 33 11 9 6 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 197 21 201 22 229 24 86.90 86.93 99.9 Total new obligations ................................................ 218 223 253 87.00 Frm 00117 2,271 Obligations by program activity: Direct program: 00.05 Forest health management ....................................... 61 62 00.06 Cooperative fire protection ........................................ 24 28 00.07 Cooperative forestry ................................................... 114 121 00.08 International forestry ................................................. ................... ................... 09.01 Reimbursable program .................................................. 4 5 104 22 1 8 1 3 PO 00000 2001 est. INTERNATIONAL FORESTRY Identification code 12–1105–0–1–302 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Research and development contracts ....................... Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ Jkt 186484 2000 est. Program and Financing (in millions of dollars) 99 8 1 08:56 Jan 28, 2000 AND 1999 actual For necessary expenses of cooperating with and providing technical and financial assistance to States, territories, possessions, and others, and for forest health management, cooperative forestry, and education and land conservation activities, ø$202,534,000¿ $261,331,000, to remain available until expended, as authorized by law, of which $106,000,000 is for Lands Legacy: Provided, That $6,000,000 for the costs of direct loans may be transferred to the USDA’s Rural BusinessCooperative Service to carry out an intermediate relending program with State and local governments, non-profit corporations, Indian tribes and cooperatives to enable businesses, private non-profit organizations, and land trusts to support land acquisition and land uses that enhance smart growth, community green space, and community development goals, as authorized under the Development Loans Fund: Provided further, That such costs, including the cost of modifying such loans, shall be defined as in section 502 of the Congressional Budget Act of 1974: Provided further, That these funds are available to subsidize gross obligations for the principal amount of direct loans of $50,000,000: Provided further, That the loan levels provided in this Act shall be considered estimates, not limitations. (Department of the Interior and Related Agencies Appropriations Act, 2000, as enacted by section 1000(a)(3) of the Consolidated Appropriations Act, 2000 (P.L. 106–113.) 101 8 1 VerDate 04-JAN-2000 f Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 96 7 1 11.9 12.1 13.0 21.0 22.0 23.1 23.3 173 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 171 40.20 Appropriation (special fund, definite) ....................... ................... 43.00 68.00 Appropriation (total discretionary) ........................ 171 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. ................... 70.00 202 261 5 ................... 207 261 5 7 Total new budget authority (gross) .......................... 171 212 268 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 160 203 ¥180 183 216 ¥203 196 282 ¥254 183 196 224 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 128 52 160 43 203 51 Total outlays (gross) ................................................. 180 203 254 72.40 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 174 FOREST SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued STATE øAND¿, PRIVATE AND INTERNATIONAL FORESTRY—Continued Program and Financing (in millions of dollars)—Continued 1999 actual Identification code 12–1105–0–1–302 2000 est. 2001 est. 88.00 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Federal sources ................... ¥5 ¥7 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 207 198 261 247 munities to protect open spaces to help limit sprawl, enhance water quality protections, reduce greenhouse emissions and increase greenspace. International Programs.—The 2001 Budget expands International Programs to $10 million (as a specific line item). The programs will emphasize habitat protection for migratory birds along the length of the flyway, preventing the introduction of new invasive species, and sustainable forestry techniques development for other timber exporting nations. Object Classification (in millions of dollars) 171 180 Distribution of budget authority by account: State and private forestry ...................................................... ................... ................... ................... Distribution of outlays by account: State and private forestry ...................................................... ................... ................... ................... Emergency pest suppression fund ......................................... ................... ................... ................... State, Private, and International Forestry programs provide assistance to manage, use, and protect forest resources on State, urban, and private lands to meet domestic and international demands for goods and services. Assistance is provided to a wide range of customers including all States, Puerto Rico, the Virgin Islands, Guam, the Northern Mariana Islands and the Trust Terrority of the Pacific. Forest health management.—Includes Federal lands, and cooperative lands. Cooperative Fire Protection.—Includes funding to enhance the capacity of States to provide coordinated fire suppression response and to promote safe and effective initial fire attack in wildland/urban interface areas by volunteer fire departments. The new Wildland/Urban Interface Program will reduce fire damages and personal risks. Fire Management will be used to encourage greater community participation in reducing fire risk in the Wildland/Urban Interface, through competitive grants to partially support community planning and disaster prevention and hazard mitigation assistance. Community implementation of fire hazard mitigation projects will save Federal wildfire suppression costs. Insurance company participation may provide a subsequent reduction in insurance premiums for participating communities. Cooperative Forestry.—Includes forest stewardship, the stewardship incentives program, the forest legacy program, urban and community forestry, economic action programs, and Pacific Northwest community assistance programs. Forest stewardship includes: forest resource management; and seedlings, nursery, and tree improvement programs. Economic action programs include economic recovery, rural development, and forest products conservation and recycling programs. Funding for the Forest Legacy, Urban and Community Forestry and the Smart Growth Partnership Loans within this account is proposed as part of a new Lands Legacy discretionary spending catergory to provide dedicated and protected funding for the President’s Lands Legacy Initiative. See the Environment Chapter in the Budget for a summary of the Initiative. These funds along with increases in other accounts highlight the Administration’s commitment to making new tools available, and working with states, tribes, local governments and private partners to protect great places; to conserve open space for recreation and wildlife habitat; and to preserve forest, farmlands, and coastal areas. New funding in the Economic Action Programs will be targeted to support new agreements for rural development cooperation in forest resource dependent locations. Also, the Smart Growth Partnership is a new USDA direct loan program to use subsidized loans for smart growth land acquisition, management and use through partnerships with state, local, and tribal governments. The program would allow com- VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00118 1999 actual Identification code 12–1105–0–1–302 11.1 11.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... 11.9 12.1 21.0 23.1 23.3 2000 est. 2001 est. 32 2 36 2 33 2 34 7 5 2 38 8 5 2 35 7 8 2 25.2 26.0 31.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ 1 27 4 2 116 1 28 4 2 122 2 39 5 3 173 99.0 99.0 25.2 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. Allocation Account: Other services ................................ 198 4 1 210 5 1 274 7 1 99.9 Total new obligations ................................................ 203 216 282 Personnel Summary Identification code 12–1105–0–1–302 f Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 1001 HEALTHY INVESTMENTS IN 1999 actual 2000 est. 2001 est. 700 768 708 5 5 5 RURAL ENVIRONMENTS (Legislative proposal, subject to PAYGO) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1126–4–1–302 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations .................................................... ................... ................... 315 22.00 23.95 24.40 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... Unobligated balance available, end of year ................. ................... ................... 745 ¥315 430 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 62.00 Transferred from other accounts .............................. ................... ................... 315 430 62.50 745 73.10 73.20 73.32 74.40 Appropriation (total mandatory) ........................... ................... ................... Change in unpaid obligations: Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance transferred from other accounts Unpaid obligations, end of year: Obligated balance, end of year ................................................................ ................... ................... ................... ................... ................... ................... 315 ¥315 63 ................... ................... 64 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... Outlays from mandatory balances ................................ ................... ................... 252 63 87.00 Total outlays (gross) ................................................. ................... ................... 315 Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... Identification code 12–1126–4–1–302 1001 1999 actual 2000 est. 11.1 11.3 11.5 Personnel compensation: Full-time permanent .................................................. ................... ................... Other than full-time permanent ............................... ................... ................... Other personnel compensation .................................. ................... ................... MANAGEMENT 11.9 12.1 13.0 21.0 22.0 23.1 23.2 23.3 24.0 25.2 26.0 31.0 32.0 41.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Benefits for former personnel ........................................ Travel and transportation of persons ............................ Transportation of things ................................................ Rental payments to GSA ................................................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... Land and structures ...................................................... Grants, subsidies, and contributions ............................ ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... 114 25 1 3 4 2 8 4 1 114 16 4 1 18 Total new obligations ................................................ ................... ................... 315 VerDate 04-JAN-2000 08:56 Jan 28, 2000 ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... Jkt 186484 PO 00000 Frm 00119 2000 est. 2001 est. OF NATIONAL FOREST LANDS FOR 2,675 SUBSISTENCE USES SUBSISTENCE MANAGEMENT, FOREST SERVICE For necessary expenses of the Forest Service to manage federal lands in Alaska for subsistence uses under title VIII of the Alaska National Interest Lands Conservation Act (Public Law 96–487), $5,500,000, to remain available until expended. Program and Financing (in millions of dollars) 1999 actual Identification code 12–1119–0–1–302 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... ................... 21.40 22.00 Budgetary resources available for obligation: Unobligated balance available, start of year ............... ................... 3 ................... New budget authority (gross) ........................................ 3 ................... 6 23.90 23.95 24.40 Total budgetary resources available for obligation 3 3 6 Total new obligations .................................................... ................... ¥3 ¥6 Unobligated balance available, end of year ................. 3 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 3 3 ................... 6 6 73.10 73.20 Change in unpaid obligations: Total new obligations .................................................... ................... Total outlays (gross) ...................................................... ................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... 6 Outlays from discretionary balances ............................. ................... 3 ................... 87.00 89.00 90.00 Total outlays (gross) ................................................. ................... 3 ¥3 6 ¥6 3 6 Net budget authority and outlays: Budget authority ............................................................ 3 ................... Outlays ........................................................................... ................... 3 6 6 f Funding under this program primarily supports fisheries and wildlife habitat management activities in the areas of population assessment, forecasting, harvest regulations, and law enforcement to ensure that the subsistence needs of qualified rural Alaskans are met under the Alaska National Interest Lands Conservation Act (Public Law 96–487). WILDLAND FIRE MANAGEMENT 2001 est. 96 13 5 1999 actual Total compensable workyears: Full-time equivalent employment ............................................................... ................... ................... Object Classification (in millions of dollars) Identification code 12–1126–4–1–302 175 Personnel Summary 745 315 The Forest Service will propose legislation to decouple its mandatory spending programs from timber receipts and instead to authorize spending from the Treasury at current baseline-assumed levels (fixed, specific levels of spending) under a new, broader-purposed program. The revised policy would improve management and increase accountability by severing the linkage between program spending and timber harvest volumes, thereby eliminating concerns that the source of funds influences decisions on the choices for management prescriptions, and increase agency reliance on the funds to finance organizational costs. The new mandatory account structure will preserve funding at known, fixed, and dependable amounts, and display budget information more visibly allowing the agency, Congress, and the public an expanded role in funding allocation decisions. To ensure greater funding visibility and improved targeting, funding decisions for the new account will be displayed in the agency’s Congressional Justification for the Budget, using the annual performance measures to indicate the outcomes of the intended spending. This results in a comparable effect to putting the spending ‘‘on-line’’ through the discretionary budget. The reforms to the permanent appropriations would establish the new Healthy Investments in Rural Environments (HIRE) initiative to hire thousands of skilled workers in rural communities through public works contracts and begin to reduce the backlog of priority maintenance, reconstruction, and forest health projects on National Forest System lands. The HIRE would use Jobs in the Woods, Youth Conservation Corps, and similar special employment programs to employ displaced timber workers and other rural workers. HIRE would fund a range of different projects, including reforestation, timber stand improvement, road maintenance, fuels reduction, wildlife habitat restoration, erosion control, or survey and monitoring work. In addition to the activities now carried out with these funds (e.g., reforestation), other priorities include road maintenance, and prescribed burns and other hazardous fuels reduction. Funds could be leveraged through challenge cost-share to best accomplish the program goals. These changes would make mandatory funding more visible to the public, more transparent for the budget and accounting system, better targeted toward Forest Service priorities, removed from any unintended incentives that affect management decisions, and available for increased rural employment. 99.9 f FOREST SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE For necessary expenses for forest fire presuppression activities on National Forest System lands, for emergency fire suppression on or adjacent to such lands or other lands under fire protection agreement, for support to federal emergency response, and for emergency rehabilitation of burned-over National Forest System lands and water, ø$561,354,000¿ $620,372,000, to remain available until expended: Provided, That such funds are available for repayment of advances from other appropriations accounts previously transferred for such purposes: øProvided further, That not less than 50 percent of any unobligated balances remaining (exclusive of amounts for hazardous fuels reduction) at the end of fiscal year 1999 shall be transferred, as repayment for post advances that have not been repaid, to the fund established pursuant to section 3 of Public Law 71–319 (16 U.S.C. 576 et seq.):¿ Provided further, That notwithstanding any other provision of law, up to $4,000,000 of funds appropriated under this appropriation may be used for Fire Science Research in support of the Joint Fire Science Program: Provided further, That all authorities for the use of funds, including the use of contracts, grants, and cooperative agreements, available to execute the Forest Service and Rangeland Research appropriation, are also available in the utilization of these funds for Fire Science Research. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 176 FOREST SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued WILDLAND FIRE MANAGEMENT—Continued For an additional amount to cover necessary expenses for emergency rehabilitation, presuppression due to emergencies, and wildfire suppression activities of the Forest Service, ø$90,000,000¿ $150,000,000, to remain available until expended: Provided, That the entire amount is ødesigned¿ designated by Congress as an emergency requirement pursuant to section 251(b)(2)(A) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended: Provided further, That these funds shall be available only to the extent an official budget request for a specific dollar amount, that includes designation of the entire amount of the request as an emergency requirement as defined in the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, is transmitted by the President to the Congress. (Department of the Interior and Related Agencies Appropriations Act, 2000, as enacted by section 1000(a)(3) of the Consolidated Appropriations Act, 2000 (P.L. 106–113.) Program and Financing (in millions of dollars) 1999 actual Identification code 12–1115–0–1–302 2000 est. 2001 est. 00.01 09.01 Obligations by program activity: Fire management ........................................................... Reimbursable program .................................................. 724 141 557 87 632 95 10.00 Total new obligations ................................................ 865 644 727 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance available, start of year ............... New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 135 837 113 648 117 865 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance available, end of year ................. 6 ................... ................... 978 ¥865 113 761 ¥644 117 982 ¥727 255 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 762 562 620 40.15 Appropriation (emergency) ........................................ ................... ................... 150 40.76 Reduction pursuant to P.L. 106–113 ....................... ................... ¥1 ................... 43.00 68.00 70.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 762 561 770 75 87 95 Total new budget authority (gross) .......................... 837 648 865 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance, start of year .............................................................. 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 74.40 Unpaid obligations, end of year: Obligated balance, end of year ................................................................ 72.40 103 62 119 865 644 727 ¥899 ¥587 ¥700 ¥6 ................... ................... 62 119 146 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 797 103 511 77 653 47 87.00 Total outlays (gross) ................................................. 899 587 700 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥73 ¥2 ¥84 ¥3 ¥92 ¥3 88.90 Total, offsetting collections (cash) .................. ¥75 ¥87 ¥95 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 762 824 561 500 770 605 Wildland fire management.—This appropriation provides funding for Forest Service fire management, presuppression, and suppression on National Forest System lands, adjacent State and private lands, and other lands under fire protection agreement. VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Frm 00120 Preparedness.—To protect National Forest System (NFS) lands from damage by wildfires commensurate with the threat to life, values at risk, public values, and management objectives. Preparedness provides the basic fire organization and capability to prevent forest fires and to take prompt, effective initial attack suppression operations action on wildfires. This funding covers expenses associated with planning, prevention, detection, information and education; pre-incident training; equipment and supply purchase and replacement; and other preparedness activities, including the base salary and travel of the regular Forest Service firefighting organization. Through this program the Forest Service also assists other Federal agencies and States with training programs, planning assistance, sharing joint equipment use contracts and interagency fire coordination centers. Fire Operations.—To efficiently suppress wildland fires on or threatening National Forest System (NFS) lands or other lands under fire protection agreement. Fire Operations provides funds for all hazardous fuel reduction program activities including planning and implementation, mechanical treatments, prescribed fire, and monitoring of fuel treatment accomplishments. Fuel treatment activities are performed to minimize the potential for large, destructive wildfires. Fire Operations funds are used to immediately and efficiently rehabilitate severely burned NFS lands to prevent further destruction of natural resources, including soil loss and flooding. Funds are used to increase the level of fire preparedness when predicted or actual burning conditions exceed normal levels. Contingency Funds.—This budget includes $150,000,000 in contingent funding for 2001 to be utilized for emergency wildland fire activities, if needed, beyond the amount requested in this budget. Object Classification (in millions of dollars) 1999 actual Identification code 12–1115–0–1–302 11.1 11.3 11.5 11.8 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 11.9 12.1 13.0 21.0 22.0 23.1 23.2 23.3 2000 est. 2001 est. 128 23 57 2 135 25 61 2 129 24 58 2 210 43 6 28 6 6 5 223 46 6 28 4 6 3 213 44 6 28 5 6 4 24.0 25.2 26.0 31.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ 15 1 342 48 11 3 9 1 196 27 7 1 12 1 265 37 9 2 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 724 141 557 87 632 95 99.9 Total new obligations ................................................ 865 644 727 Personnel Summary 1999 actual Identification code 12–1115–0–1–302 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Fmt 3616 Sfmt 3643 E:\BUDGET\AGR.XXX pfrm02 2000 est. 2001 est. 6,393 6,790 6,496 10 10 10 PsN: AGR PAYMENTS TO STATES—NORTHERN SPOTTED OWL GUARANTEE 1999 actual Identification code 12–1117–0–1–806 2000 est. 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 125 120 115 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 125 ¥125 120 ¥120 115 ¥115 New budget authority (gross), detail: Mandatory: 60.05 Appropriation (indefinite) .......................................... Change in unpaid obligations: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... Outlays (gross), detail: Outlays from new mandatory authority ......................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 125 120 125 ¥125 120 ¥120 125 125 125 120 120 125 125 115 115 115 115 Program and Financing (in millions of dollars) 2001 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... ................... ................... ¥115 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥115 115 New budget authority (gross), detail: Mandatory: 60.05 Appropriation (indefinite) .......................................... ................... ................... ¥115 73.10 73.20 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... ¥115 115 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... ¥115 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... ¥115 ¥115 VerDate 04-JAN-2000 08:56 Jan 28, 2000 Jkt 186484 PO 00000 Obligations by program activity: Total new obligations (object class 41.0) ..................... ................... ................... 270 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 270 ¥270 New budget authority (gross), detail: Mandatory: 60.05 Appropriation (indefinite) .......................................... ................... ................... 270 73.10 73.20 Change in unpaid obligations: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 270 ¥270 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 270 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 270 270 –115 –115 120 .................... 120 .................... 2000 est. 2001 est. 2001 est. STATES—NORTHERN SPOTTED OWL GUARANTEE 1999 actual 2000 est. 115 (Legislative proposal subjecct to PAYGO) Identification code 12–1117–4–1–806 1999 actual 10.00 115 ¥115 Payments to States, Northern Spotted Owl Guarantee.—For payment to the States of Oregon, Washington, and California for the benefit of counties in which National Forests are situated and that are affected by decisions related to the northern spotted owl, pursuant to section 13982 of Public Law 103– 66 as amended by Public Law 103–443. TO STATES STABILIZATION Program and Financing (in millions of dollars) 115 120 Enacted/requested: 1999 actual 2000 est. Budget Authority ..................................................................... 125 120 Outlays .................................................................................... 125 120 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... PAYMENTS TO Identification code 12–1112–4–1–806 (in millions of dollars) f PAYMENTS (Legislative proposal, subject to PAYGO) Summary of Budget Authority and Outlays Total: Budget Authority ..................................................................... Outlays .................................................................................... 177 Proposed legislation would stabilize funding levels through payments to States nationwide, beginning in 2001, to provide predictable stable payments for county roads and schools. Program and Financing (in millions of dollars) 86.97 f FOREST SERVICE—Continued Federal Funds—Continued DEPARTMENT OF AGRICULTURE Frm 00121 Current receipt sharing payments (25% payments) are proposed to be replaced by a stable, guaranteed level of payments based on the concept of the guaranteed payments, ‘‘Payments to States, Northern Spotted Owl Guarantee’’. The Administration’s objective is to secure a stable and permanent source of funding for rural schools and other infrastructure needs. The Administration’s proposal would significantly increase funding for these activities over current baseline levels. Nationally, payments to States funding has declined 37% since 1989, from $361 million down to $229 million last year (the 1999 payment is based on 1998 receipts). The Administration’s proposal would provide a guaranteed $270 million annually to States. The Administration fully recognizes the importance of these payments to local communities for public schools and roads as a result of Federal landownership. By virtue of this stabilization proposal, the Administration has shown its commitment to continuation of the payments and will work to ensure they are permanently provided every year in the future. The Administration stands ready to work with Congress to produce legislation that provides increased, guaranteed, stable payments to States and communities. Any proposals, including those that would establish a portion of the funding for ‘‘special projects,’’ should allow the counties the option to participate or to use the full funding for schools. The Administration would consider additional special project funding if the projects are targeted to provide better management, improved community stewardship, or ecological restoration of the National Forests, and Grasslands. This could provide opportunities for the Forest Service to provide public works contracts and other job creating programs in rural communities through Jobs in the Woods, Youth Conservation Corps, and similar such special employment programs to increase employment in rural areas. Fmt 3616 Sfmt 3616 E:\BUDGET\AGR.XXX pfrm02 PsN: AGR 178 FOREST SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2001 General and special funds—Continued 73.20 Total outlays (gross) ...................................................... ................... ................... ¥2 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 2 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 2 2 SOUTHEAST ALASKA ECONOMIC DISASTER ASSISTANCE FUND Program and Financing (in millions of dollars) 1999 actual Identification code 12–1108–0–1–451 Obligations by program activity: 10.00 Total new obligations (object class 41.0) ..................... 2000 est. 20 2001 est. 10 7 Budgetary resources available for obligation: 21.40 Unobligated balance available, start of year ............... 20 ................... 12 22.00 New budget authority (gross) ........................................ ................... 22 ................... 23.90 23.95 24.40 Total budgetary resources available for obligation 20 Total new obligations .................................................... ¥20 Unobligated balance available, end of year ................. ................... 22 ¥10 12 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... 12 ¥7 5 22 ................... 73.10 73.20 Change in unpaid obligations: Total new obligations .................................................... Total outlays (gross) ...................................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... 10 ................... Outlays from discretionary balances ............................. 20 ................... 7 87.00 89.00 90.00 Total outlays (gross) ................................................. 20 ¥20 10 ¥10 20 7 ¥7 10 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ..................................................................