The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
Production Cost Analysis with Circulating Metal Commodity Metal Prices United States Mint Department of the Treasury December 2014 As America’s sole manufacturer of legal tender coinage, the efficient and effective production and distribution of coinage is the Mint’s highest priority. We mint and issue circulating coins to the Federal Reserve Banks (FRB) in quantities to support their service to commercial banks and other financial institutions. These financial institutions then meet the coinage needs of retailers and the public. The Mint recognizes revenue from the sale of circulating coins at face value when they are shipped to the FRB. CIRCULATING RESULTS FY 2014 circulating coin shipments to the FRB increased by 2.3 billion units (21.9 percent) to a total 13.0 billion coins compared to last year. The year saw a marked 58.5 percent increase in quarter-dollar shipments, which drove increases in revenues and seigniorage. Total Circulating Coin Production (coins in millions) 30,000 25,000 20,000 15,000 10,000 5,000 0 1966 1972 1978 1984 1990 1996 2002 2008 2014 Shipment volumes increased for all denominations. As a percentage of total shipments, quarter-dollar shipments increased from 10 percent in FY 2013 to 13 percent in FY 2014. In contrast, the percentage of total shipments for all other denominations decreased 1 percentage point to 61 percent, 17 percent and 9 percent of total shipments for one-cent coins (pennies), dimes and five-cent coins (nickels), respectively. FY 2014 circulating revenue was $783.0 million, 35.5 percent higher than $578.0 million last year, primarily because of a 58.5 percent increase in quarter-dollar revenues. FY 2014 seigniorage was $289.1 million, 110.4 percent higher than last year, mainly because of increased quarter-dollar shipments and lower metal costs for nickels, dimes, and quarters. Lower metal costs this year compared to last year saved us approximately $28.8 million in minting and issuing the 13.0 billion coins ordered by the FRB. The Mint also controlled indirect costs, allowing the increased shipments to generate more seigniorage. Plant costs at the production facilities at Denver and Philadelphia increased only 1.7 percent (excluding a one-time establishment of an allowance last year for supplies of $6.7 million), despite the 21.9 percent increase in coin production. General and administrative costs increased slightly with increased research and development expenses. Seigniorage per $1 issued was $0.37 in FY 2014, versus $0.24 last year. 2 FY 2014 unit costs decreased for all denominations compared to last year. This was because we increased production for all denominations and reduced metal costs for nickels, dimes, and quarters. By keeping indirect costs down in the face of increased demand, fixed costs were spread among more units. The unit cost for both pennies (1.7 cents) and nickels (8.1 cents) remained above face value for the ninth consecutive fiscal year. Although there was higher demand, lower unit costs generated a smaller FY 2014 loss ($90.5 million) for these two denominations compared to FY 2013 ($104.5 million). Compared to last year, the average spot prices for zinc prices increased 8.4 percent to $2,080.92, nickel increased 3.9 percent to $16,394.01 per tonne, and average copper prices fell 6.9 percent to $6,993.38. UNIT COST OF PRODUCING AND DISTRIBUTING COINS BY DENOMINATION 2014 One-Cent Five Cent Dime Quarter-Dollar Cost of Goods Sold Selling, General & Administrative Distribution to FRB Total Unit Cost $ 0.0143 $ 0.0021 $ 0.0002 $ 0.0166 $ 0.0699 $ 0.0102 $ 0.0008 $ 0.0809 $ 0.0338 $ 0.0049 $ 0.0004 $ 0.0391 $ 0.0775 $ 0.0109 $ 0.0011 $ 0.0895 2013 One-Cent Five Cent Dime Quarter-Dollar Cost of Goods Sold Selling, General & Administrative Distribution to FRB Total Unit Cost $ 0.0156 $ 0.0025 $ 0.0002 $ 0.0183 $ 0.0805 $ 0.0131 $ 0.0005 $ 0.0941 $ 0.0391 $ 0.0061 $ 0.0004 $ 0.0456 $ 0.0903 $ 0.0135 $ 0.0012 $ 0.1050 2012 One-Cent Five Cent Dime Quarter-Dollar Cost of Goods Sold Selling, General & Administrative Distribution to FRB Total Unit Cost $ 0.0163 $ 0.0034 $ 0.0003 $ 0.0200 $ 0.0829 $ 0.0173 $ 0.0007 $ 0.1009 $ 0.0415 $ 0.0080 $ 0.0004 $ 0.0499 $ 0.0943 $ 0.0171 $ 0.0016 $ 0.1130 2011 Cost of Goods Sold Selling, General & Administrative Distribution to FRB Total Unit Cost One-Cent $ 0.0197 $ 0.0041 $ 0.0003 $ 0.0241 Five-Cent Dime $ 0.0938 $ 0.0176 $ 0.0004 $ 0.1118 $ 0.0474 $ 0.0087 $ 0.0004 $ 0.0565 3 Quarter-Dollar $ 0.0923 $ 0.0176 $ 0.0015 $ 0.1114 $1 Coin $ 0.0000 $ 0.0000 $ 0.0000 $ 0.0000 $1 Coin $ 0.0000 $ 0.0000 $ 0.0000 $ 0.0000 $1 Coin $ 0.1802 $ 0.0288 $ 0.0021 $ 0.2111 $1 Coin $ 0.1531 $ 0.0251 $ 0.0021 $ 0.1803 Circulating Seigniorage by Year ($ Millions) $271 $(38) $(53) CIRCULATING (coins and dollars in millions except seigniorage per $1 issued) 2012 2011 2010 % Change 2013 to 2014 10,696 9,082 7,396 5,399 21.9% $ 783.0 $ 578.0 $ 493.3 $ 776.9 $ 618.2 35.5% Gross Cost Cost of Goods Sold Selling, General & Administrative $ 493.9 $ 435.4 $ 58.5 $ 440.6 $ 383.7 $ 56.9 $ 387.4 $ 325.8 $ 61.6 $ 428.1 $ 364.7 $ 63.4 $ 317.4 $ 239.2 $ 78.2 12.1% 13.5% 2.8% Seigniorage Seigniorage per $1 Issued $ 289.1 $ 0.37 $ 137.4 $ 0.24 $ 105.9 $ 0.21 $ 348.8 $ 0.45 $ 300.8 $ 0.49 110.4% 54.2% 2014 2013 13,037 Value of Shipments Coin Shipments 4 SHIPMENTS, COSTS AND SEIGNIORAGE BY DENOMINATION (coins and dollars in millions except seigniorage per $1 issued) One-Cent FiveCent Dime 7,920 1,211 2,223 2014 Coin Shipments Quarter-Dollar Dollar 1,683 Mutilated & Other - Total - 13,037 Value of Shipments $ 79.2 $ 60.5 $222.3 $ 421.0 $ - $ - $ 783.0 Gross Cost Cost of Goods Sold Selling, General & Administrative $ $ $ 132.1 115.3 16.8 $ 98.1 $ 85.7 $ 12.4 $ 87.1 $ 76.1 $ 11.0 $ $ $ 150.5 132.2 18.3 $ $ $ - $ $ $ 26.1 26.1 - $ 493.9 $ 435.4 $ 58.5 Seigniorage Seigniorage per $1 Issued $ $ (52.9) $ (37.6) $135.2 (0.67) $ (0.62) $ 0.61 $ $ 270.5 0.64 $ - $ (26.1) $ 289.1 $ 0.37 One-Cent FiveCent Dime 6,610 1,123 1,901 2013 Coin Shipments Quarter-Dollar Dollar 1,062 Mutilated & Other - Total - 10,696 Value of Shipments $ 66.1 $ 56.2 $190.1 $ 265.6 $ - $ - $ 578.0 Gross Cost Cost of Goods Sold Selling, General & Administrative $ $ $ 121.1 104.7 16.4 $ 105.7 $ 91.0 $ 14.7 $ 86.6 $ 75.1 $ 11.5 $ $ $ 111.5 97.2 14.3 $ $ $ - $ $ $ 15.7 15.7 - $ 440.6 $ 383.7 $ 56.9 Seigniorage Seigniorage per $1 Issued $ $ (55.0) $ (49.5) $103.5 (0.83) $ (0.88) $ 0.54 $ $ 154.1 0.58 $ - $ (15.7) $ 137.4 $ 0.24 One-Cent FiveCent Dime 5,835 1,006 1,658 2012 Coin Shipments Quarter-Dollar Dollar 486 Mutilated & Other 97 Total 9,082 Value of Shipments $ 58.4 $ 50.3 $165.8 $ 121.7 $ 97.1 $ - $ 493.3 Gross Cost Cost of Goods Sold Selling, General & Administrative $ $ $ 116.4 96.5 19.9 $ 101.5 $ 84.1 $ 17.4 $ 82.7 $ 69.5 $ 13.2 $ $ $ 54.9 46.6 8.3 $ $ $ 20.5 17.7 2.8 $ $ $ 11.4 11.4 - $ 387.4 $ 325.8 $ 61.6 Seigniorage Seigniorage per $1 Issued $ $ (58.0) $ (51.2) $ 83.1 (0.99) $ (1.02) $ 0.50 $ $ 66.8 0.55 $ $ 76.6 0.79 $ (11.4) $ 105.9 $ $ 0.21 5