View original document

The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.

Maiden Lane II LLC
(A Special Purpose Vehicle Consolidated by the
Federal Reserve Bank of New York)
Financial Statements as of and for the Years Ended
December 31, 2013 and 2012, and
Independent Auditors’ Report

Maiden Lane II LLC
Table of Contents

Page
Management’s Report on Internal Control Over Financial Reporting
Independent Auditors’ Report

1
2-3

Financial Statements as of and for the years ended
December 31, 2013 and 2012:
Statements of Financial Condition

4

Statements of Operations

5

Statements of Cash Flows

6

Notes to Financial Statements

7-15

Deloitte & Touche LLP
30 Rockefeller Plaza
New York, NY 10112-0015
USA
Tel: +1 212 492 4000
Fax: +1 212 489 1687
www.deloitte.com

INDEPENDENT AUDITORS’ REPORT
To the Managing Member of
Maiden Lane II LLC:
We have audited the accompanying financial statements of Maiden Lane II LLC (a Special Purpose
Vehicle consolidated by the Federal Reserve Bank of New York) (the “LLC”), which are comprised of
the statements of financial condition, as of December 31, 2013 and 2012, and the related statements of
operations and cash flows for the years ended December 31, 2013 and 2012, and the related notes to
the financial statements.
Management’s Responsibility for the Financial Statements
The LLC’s management is responsible for the preparation and fair presentation of these financial
statements in accordance with accounting principles generally accepted in the United States of
America; this includes the design, implementation, and maintenance of internal control relevant to the
preparation and fair presentation of financial statements that are free from material misstatement,
whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits of the financial statements in accordance with auditing standards generally
accepted in the United States of America and in accordance with the auditing standards of the Public
Company Accounting Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free from
material misstatement. An audit of the financial statements involves performing procedures to obtain
audit evidence about the amounts and disclosures in the financial statements. The procedures selected
depend on the auditor’s judgment, including the assessment of the risks of material misstatement of
the financial statements, whether due to fraud or error. In making those risk assessments, the auditor
considers internal control relevant to the LLC’s preparation and fair presentation of the financial
statements in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the LLC's internal control. Accordingly, we
express no such opinion. An audit of the financial statements also includes evaluating the
appropriateness of accounting policies used and the reasonableness of significant accounting estimates
made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.

Member of
Deloitte Touche Tohmatsu Limited

Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the
financial position of Maiden Lane II LLC (a Special Purpose Vehicle consolidated by the Federal
Reserve Bank of New York) as of December 31, 2013 and 2012, and the results of its operations and
its cash flows for the years then ended in accordance with accounting principles generally accepted in
the United States of America.
Emphasis of Matter
As discussed in Note 1 to the financial statements, on March 19, 2012, the LLC was dissolved. Under
Delaware law, upon dissolution of the LLC, its affairs may be wound up. Winding up requires the
LLC to pay or make reasonable provision to pay all claims and obligations of the LLC before
distributing its remaining assets. While its affairs are being wound up, the LLC is retaining certain
assets to meet trailing expenses and other obligations as required by law. When winding up is
complete, a final distribution of any remaining assets will be made in accordance with Delaware law
and the LLC agreement, and a certificate of cancellation will be filed in the office of the Delaware
Secretary of State. Our opinion is not modified with respect to this matter.

March 14, 2014

Maiden Lane II LLC
Statements of Financial Condition
As of December 31, 2013 and 2012
(Amounts in thousands, except par value and share data)

2013
Assets
Cash and cash equivalents
Principal and interest receivable
Total assets

$
$

Liabilities and member’s equity
Senior Loan, at fair value
Deferred Purchase Price, at fair value
Professional fees payable and accrued
Total liabilities

$

Member’s equity ($10 par value, 1 share issued and outstanding)
Total liabilities and member’s equity

2012

63,439
1
63,440

52,838
10,568
34
63,440

$

$

$

63,440

The accompanying notes are an integral part of these financial statements.

4

$

60,976
1
60,977

50,729
10,146
102
60,977
-

$

60,977

Maiden Lane II LLC
Statements of Operations
For the years ended December 31, 2013 and 2012
(Amounts in thousands)

2013
Investment income
Interest income

$

Expenses
Interest expense
Professional fees
Total expenses
Net investment income
Realized and unrealized gains (losses)
Realized gains on investments, net
Unrealized gains on investments, net
Realized losses on Senior Loan
Unrealized (losses) gains on Senior Loan, net
Realized losses on Deferred Purchase Price
Unrealized (losses) gains on Deferred Purchase Price, net
Net realized and unrealized losses
Net change in member’s equity resulting from operations

$

2012
3,366

51,841

835
835

17,945
1,327
19,272

2,531

32,569

(2,109)
(422)

547,177
845,648
(2,266,794)
1,078,966
(453,359)
215,793

(2,531)

(32,569)

-

The accompanying notes are an integral part of these financial statements.

5

$

$

-

Maiden Lane II LLC
Statements of Cash Flows
For the years ended December 31, 2013 and 2012
(Amounts in thousands)

2013
Cash flows from operating activities
Net change in member’s equity resulting from operations

$

2012
-

$

-

Adjustments to reconcile net change in member’s equity resulting
from operations to net cash provided by operating activities:
Unrealized gains on investments, net
Unrealized losses (gains) on Senior Loan, net
Unrealized losses (gains) on Deferred Purchase Price, net
Decrease in capitalized and accrued interest on Senior Loan
Decrease in capitalized and accrued interest on Deferred Purchase Price
Decrease in principal and interest receivable
Decrease in professional fees payable and accrued
Proceeds from principal paydowns on investments
Proceeds from sale of investments and settlements
Realized gains on investments, net
Realized losses on Senior Loan
Realized losses on Deferred Purchase Price
Net cash flow provided by operating activities

2,109
422
(68)
2,463

Cash flows from financing activities
Repayments of Senior Loan
Payments of Fixed Deferred Purchase Price
Payments of Contingent Interest on Senior Loan
Payments of Variable Deferred Purchase Price
Net cash flow used in financing activities

(845,648)
(1,078,966)
(215,793)
(568,995)
(106,147)
3,089
(3,254)
111,648
10,386,133
(547,177)
2,266,794
453,359
9,855,043

-

(6,223,069)
(1,000,000)
(2,266,794)
(453,359)
(9,943,222)

$

(88,179)
149,155
60,976

Net increase (decrease) in cash and cash equivalents
Beginning cash and cash equivalents
Ending cash and cash equivalents

$

2,463
60,976
63,439

Supplemental disclosures
Non-cash operating and financing activities:
Accrued and capitalized interest on Senior Loan and Deferred
Purchase Price

$

-

$

17,945

Cash paid during the year for:
Interest

$

-

$

693,087

The accompanying notes are an integral part of these financial statements.

6

Maiden Lane II LLC
Notes to Financial Statements
For the years ended December 31, 2013 and 2012
1.

Organization and Nature of Business
Maiden Lane II LLC (the “LLC”), a special purpose vehicle consolidated by the Federal Reserve Bank of New
York (“FRBNY” or “Managing Member”), is a single member Delaware limited liability company that was
formed to acquire non-agency residential mortgage-backed securities (“non-agency RMBS”) from the
reinvestment pool of the securities lending portfolio of several regulated U.S. insurance subsidiaries of the
American International Group, Inc. (the “AIG Subsidiaries”).
On December 12, 2008, the LLC purchased from the AIG Subsidiaries, non-agency RMBS with an approximate
fair value of $20.8 billion, determined as of October 31, 2008. The LLC financed this purchase by
borrowing $19.5 billion (the “Senior Loan”) from FRBNY and through the deferral of $1.0 billion of the
purchase price payable to the AIG Subsidiaries (the “Fixed Deferred Purchase Price”). The Senior Loan
proceeds were used to purchase the $20.8 billion of non-agency RMBS. The aggregate amount of principal
and interest proceeds from non-agency RMBS received after the announcement date, but prior to the
settlement date, net of financing costs, amounted to approximately $0.3 billion and therefore reduced the
amount of funding required at settlement by $0.3 billion, from $20.8 billion to $20.5 billion.
Under the terms of the Asset Purchase Agreement, after the Senior Loan was repaid in full plus interest, the
AIG Subsidiaries were entitled to receive from the LLC payment of the Fixed Deferred Purchase Price,
plus accrued and unpaid interest. After the Fixed Deferred Purchase Price was paid in full plus interest,
FRBNY and the AIG Subsidiaries were, and continue to be, entitled to receive five-sixths and one-sixth of
all remaining amounts, respectively (the “Contingent Interest” and the “Variable Deferred Purchase Price,”
respectively). The Fixed Deferred Purchase Price and the Variable Deferred Purchase Price are collectively
referred to as the Deferred Purchase Price. The Senior Loan and the Deferred Purchase Price are
collateralized by all of the assets of the LLC through a pledge to The Bank of New York Mellon
(“BNYM”) as collateral agent. FRBNY is the sole and managing member as well as the controlling party of
the assets of the LLC, and will remain as such as long as FRBNY retains an economic interest in the LLC.
In 2012, the LLC sold its remaining portfolio assets through a series of competitive auctions. Proceeds from
these sales were subsequently used to fully repay the Senior Loan plus accrued interest and fully pay the
Fixed Deferred Purchase Price plus accrued interest. Additional distributions were made to FRBNY as
Contingent Interest and to the AIG Subsidiaries as Variable Deferred Purchase Price in accordance with the
priority of payment explained in Note 4.
On March 19, 2012, the LLC was dissolved. Under Delaware law, upon dissolution of the LLC, its affairs may
be wound up. Winding up requires the LLC to pay or make reasonable provision to pay all claims and
obligations of the LLC before distributing its remaining assets. While its affairs are being wound up, the
LLC is retaining certain assets to meet trailing expenses and other obligations as required by law. When
winding up is complete, a final distribution of any remaining assets will be made in accordance with
Delaware law and the LLC agreement, and a certificate of cancellation will be filed in the office of the
Delaware Secretary of State. The costs to wind up the LLC are not expected to be material.
BlackRock Financial Management, Inc. (the “Investment Manager” or “BlackRock”) managed the investment
portfolio of the LLC under a multi-year contract with FRBNY that included provisions governing
termination. In January 2013, BlackRock’s contract was terminated as there were no investments remaining
in the LLC requiring management. BNYM provides administrative services and has been appointed to
serve as collateral agent under multi-year contracts with FRBNY that include provisions governing
termination.

7

Maiden Lane II LLC
Notes to Financial Statements
For the years ended December 31, 2013 and 2012
The LLC does not have any employees and therefore does not bear any employee-related costs.

2.

Summary of Significant Accounting Policies
The financial statements are prepared in accordance with the accounting principles generally accepted in the
United States of America (GAAP), which require the Managing Member to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the reported amounts of income
and expense during the reporting period. Significant estimates include the fair value of the Senior Loan and
the Deferred Purchase Price. Actual results could differ from those estimates.
The following is a summary of the significant accounting policies followed by the LLC:
A. Cash and Cash Equivalents
The LLC defines cash and cash equivalents as cash, money market funds, and other short-term, highly liquid
investments with maturities of three months or less when acquired. Money market funds and other shortterm investments are carried at fair value based on quoted prices in active markets for identical assets. All
cash equivalents are classified as Level 1 under the provisions of Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 820 (“ASC 820”), Fair Value Measurement.
Refer to Note 5 for more information.
B. Valuation of Financial Assets and Liabilities
The LLC qualifies as a nonregistered investment company under the provisions of FASB ASC Topic 946
(“ASC 946”), Financial Services - Investment Companies, and therefore, all investments are recorded at
fair value in accordance with ASC 820.
The LLC has elected the fair value option in accordance with FASB ASC Topic 825 (“ASC 825”), Financial
Instruments, for the Senior Loan and the Deferred Purchase Price. Under ASC 825, the LLC records the
Senior Loan and the Deferred Purchase Price, including related accrued and capitalized interest, at fair
value in the LLC’s financial statements in accordance with ASC 820. The Managing Member believes that
accounting for the Senior Loan and the Deferred Purchase Price at fair value appropriately reflects the
LLC’s purpose and intent with respect to its financial assets and liabilities and most closely reflects the
LLC’s obligations.
Fair Value Hierarchy
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. ASC 820 establishes a three-level
fair value hierarchy that distinguishes between assumptions developed using market data obtained from
independent sources (observable inputs) and the LLC’s assumptions developed using the best information
available in the circumstances (unobservable inputs). The three levels established by ASC 820 are
described as follows:
•

Level 1 – Valuation is based on quoted prices for identical instruments traded in active markets.

8

Maiden Lane II LLC
Notes to Financial Statements
For the years ended December 31, 2013 and 2012
•

Level 2 – Valuation is based on quoted prices for similar instruments in active markets, quoted prices for
identical or similar instruments in markets that are not active, and model-based valuation techniques for
which all significant assumptions are observable in the market.

•

Level 3 – Valuation is based on model-based techniques that use significant inputs and assumptions not
observable in the market. These unobservable inputs and assumptions reflect the LLC’s estimates of inputs
and assumptions that market participants would use in pricing the assets and liabilities. Valuation
techniques include the use of option pricing models, discounted cash flow models, and similar techniques.

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated
with investing in those securities.
C. Investment Transactions and Investment Income
Investment transactions are accounted for at trade date. Interest income is recorded when earned and includes
paydown gains and losses on investments. Realized gains or losses on investment transactions are
determined on the identified cost basis.
From time to time, the LLC may receive proceeds from settlements related to actions involving portfolio
investments. When such settlements are received, the LLC will record the amount as an adjustment to the
cost basis of the investment if the investment is still held by the LLC or as a realized gain on the investment
if the investment is no longer held by the LLC.
D. Accounting for the Senior Loan and Deferred Purchase Price
The Senior Loan and related accrued and capitalized interest, at fair value, are recorded as “Senior Loan, at fair
value” in the Statements of Financial Condition and changes in fair value are recorded as “Unrealized
(losses) gains on Senior Loan, net” in the Statements of Operations. The Deferred Purchase Price and
related accrued and capitalized interest, at fair value, are reported as a liability and recorded as “Deferred
Purchase Price, at fair value” in the Statements of Financial Condition and changes in fair value are
recorded as “Unrealized (losses) gains on Deferred Purchase Price, net” in the Statements of Operations.
Distributions of Contingent Interest and Variable Deferred Purchase Price are recorded as “Realized losses on
Senior Loan” and “Realized losses on Deferred Purchase Price,” respectively, in the Statements of
Operations.
E. Professional Fees
Professional fees are primarily comprised of the fees charged by the Investment Manager, administrator, and
independent auditors.
F. Income Taxes
The LLC is a single member limited liability company and was structured as a disregarded entity for U.S.
Federal, state, and local income tax purposes. Accordingly, no provision for income taxes is made in the
LLC’s financial statements.

9

Maiden Lane II LLC
Notes to Financial Statements
For the years ended December 31, 2013 and 2012
G. Recently Issued Accounting Standards
In April 2013, the FASB issued Accounting Standards Update (“ASU”) 2013-07, Presentation of Financial
Statements (Topic 205): Liquidation Basis of Accounting. This update clarifies when entities in liquidation
should apply the liquidation basis of accounting and provides guidance on financial statement presentation.
This update is effective for an entity that determines liquidation is imminent during annual reporting
periods beginning after December 15, 2013. During 2012, the LLC sold its remaining portfolio assets;
however, the financial statement presentation for the LLC was not modified to the liquidation basis as the
standard does not apply to entities whose liquidation follows a plan for liquidation that was specified in the
entity’s governing documents at inception.
In June 2013, the FASB issued ASU 2013-08, Financial Services - Investment Companies (Topic 946):
Amendments to the Scope, Measurement, and Disclosure Requirements. This update changes the
assessment of whether an entity is an investment company by developing a new two-tiered approach for
that assessment, which requires an entity to possess certain fundamental characteristics while allowing
judgment in assessing other typical characteristics. This update is effective for the LLC for the year ending
December 31, 2014 and is not expected to have a material effect on the LLC’s financial statements.

3.

Senior Loan (including Contingent Interest) and Deferred Purchase Price (including Fixed and Variable
Deferred Purchase Price)
The Senior Loan had a six-year term maturing on December 12, 2014. The interest rate on the Senior Loan was
equal to the London interbank offered rate (“Libor”) for one-month deposits in U.S. dollars plus 100 basis
points, while the interest rate on the Fixed Deferred Purchase Price was equal to the Libor rate for onemonth deposits in U.S. dollars plus 300 basis points. Interest on the Senior Loan and the Fixed Deferred
Purchase Price was capitalized monthly and accrued daily based on the amount of principal and capitalized
interest outstanding on the last business day of each month.
In March 2012, the LLC repaid in full the outstanding principal and accrued interest (other than Contingent
Interest) on the Senior Loan and paid in full the outstanding principal and accrued interest on the Fixed
Deferred Purchase Price to FRBNY and the AIG Subsidiaries, respectively. In addition to these payments,
distributions were made to FRBNY as Contingent Interest and the AIG Subsidiaries as Variable Deferred
Purchase Price in the amounts of $2.3 billion and $0.5 billion, respectively.

10

Maiden Lane II LLC
Notes to Financial Statements
For the years ended December 31, 2013 and 2012
The following table presents a reconciliation of the Senior Loan and the Deferred Purchase Price as of
December 31, 2013 and 2012 (in thousands):

Senior Loan
Fair value, December 31, 2011

$

7,921,759

2012 Activity:
Accrued and capitalized interest
Payments 1
Unrealized gains
Realized losses
Fair value, December 31, 2012 2
2013 Activity:
Unrealized losses
Fair value, December 31, 2013 2
1

2

Deferred
Purchase Price
$

10,877
(9,069,735)
(1,078,966)
2,266,794
50,729

2,109
52,838

$

1,332,086

Total
$

7,068
(1,566,574)
(215,793)
453,359
10,146

$

422
10,568

9,253,845

17,945
(10,636,309)
(1,294,759)
2,720,153
60,875

$

2,531
63,406

Includes payments on the Senior Loan of $6,223,069 of principal, $579,872 of accrued interest, and $2,266,794 of Contingent
Interest and on the Deferred Purchase Price of $1,000,000 of principal, $113,215 of accrued interest, and $453,359 of Variable
Deferred Purchase Price.
The outstanding principal and accrued interest balances on the Senior Loan and the Deferred Purchase Price were $0 and $0,
respectively, as of December 31, 2013 and 2012. The remaining fair value represents the undistributed Contingent Interest and
Variable Deferred Purchase Price on the Senior Loan and the Deferred Purchase Price, respectively.

The weighted average interest rates on the Senior Loan and the Fixed Deferred Purchase Price for the year
ended December 31, 2012 were 1.29 percent and 3.28 percent, respectively.

4.

Distribution of Proceeds
Prior to March 19, 2012, in accordance with the Security Agreement, amounts available in the accounts of the
LLC were distributed monthly in the following order of priority:
first, to pay any costs, fees, and expenses of the LLC then due and payable;
second, to fund the expense reimbursement sub-account until the balance thereof is equal to an amount
specified by FRBNY ($0 as of December 31, 2013 and 2012);
third, to pay all or any portion of the outstanding principal amount of the Senior Loan;
fourth, so long as the entire outstanding principal amount of the Senior Loan shall have been paid in full in cash,
to pay all or any portion of the accrued but unpaid interest outstanding on the Senior Loan;

11

Maiden Lane II LLC
Notes to Financial Statements
For the years ended December 31, 2013 and 2012
fifth, so long as the entire outstanding principal amount of, and all accrued and unpaid interest outstanding on,
the Senior Loan shall have been paid in full in cash, to pay all or any portion of the outstanding principal
amount of the Fixed Deferred Purchase Price;
sixth, so long as (i) the entire outstanding principal amount of, and all accrued and unpaid interest outstanding
on, the Senior Loan shall have been paid in full in cash and (ii) the entire outstanding principal amount of
the Fixed Deferred Purchase Price shall have been paid in full in cash, to pay all or any portion of the
accrued but unpaid interest outstanding on the Fixed Deferred Purchase Price;
seventh, so long as (i) the entire outstanding principal amount of, and all accrued and unpaid interest
outstanding on, the Senior Loan and the Fixed Deferred Purchase Price shall have been paid in full in cash
and (ii) all other remaining secured obligations outstanding (and all fees and expenses or other amounts to
the extent not constituting fees or costs and expenses) shall have been paid in full in cash, to pay five-sixths
of all remaining amounts to FRBNY as Contingent Interest and one-sixth of all remaining amounts to the
AIG Subsidiaries as Variable Deferred Purchase Price.
On March 19, 2012, the LLC was dissolved and the Managing Member began to wind up the affairs of the
LLC. All future distributions will be made by the Managing Member in accordance with and as required by
Delaware law and the agreements governing the LLC.

5.

Fair Value Measurements
The LLC qualifies as a non-registered investment company under the provisions of ASC 946, and therefore, all
investments are recorded at fair value in accordance with ASC 820. The LLC measures the Senior Loan
and the Deferred Purchase Price at fair value in accordance with ASC 820.
Determination of Fair Value
The LLC values its investments and cash equivalents on the basis of last available bid prices or current market
quotations provided by dealers or pricing services. To determine the value of a particular investment,
pricing services may use certain information with respect to market transactions in such investment or
comparable investments, various relationships observed in the market between investments, quotations
from dealers, and pricing metrics and calculated yield measures based on valuation methodologies
commonly employed in the market for such investments.
The fair value of the Senior Loan and the Deferred Purchase Price is determined based on the fair value of the
underlying assets held by the LLC and the allocation of the LLC’s net investment income or loss and
realized gains or losses on investments, as reflected in the Senior Loan and the Deferred Purchase Price
reconciliation presented in Note 3.
Because of the uncertainty inherent in determining the fair value of debt instruments that do not have a readily
available fair value, the fair values of the Senior Loan and Deferred Purchase Price may differ from the
values that may ultimately be realized and paid.

12

Maiden Lane II LLC
Notes to Financial Statements
For the years ended December 31, 2013 and 2012
The following table presents the assets and liabilities recorded at fair value as of December 31, 2013 by the
ASC 820 hierarchy (in thousands):

ASC 820 hierarchy
Level 1
Assets:
Money market funds 1
Liabilities:
Senior Loan
Deferred Purchase Price
Total liabilities
1
2

2

Level 2 2

Level 3 2

Total fair value

$

63,439

$

-

$

-

$

63,439

$

-

$

(52,838)
(10,568)
(63,406)

$

-

$

(52,838)
(10,568)
(63,406)

$

$

$

$

Recorded as a component of “Cash and cash equivalents” in the Statements of Financial Condition.
There were no transfers between Levels during the year ended December 31, 2013.

The following table presents the assets and liabilities recorded at fair value as of December 31, 2012 by the
ASC 820 hierarchy (in thousands):

ASC 820 hierarchy
Level 1
Assets:
Money market funds 1
Liabilities:
Senior Loan
Deferred Purchase Price
Total liabilities
1
2

2

Level 2 2

Level 3

Total fair value

$

60,976

$

-

$

-

$

60,976

$

-

$

(50,729)
(10,146)
(60,875)

$

-

$

(50,729)
(10,146)
(60,875)

$

$

$

Recorded as a component of “Cash and cash equivalents” in the Statements of Financial Condition.
There were no transfers between Level 1 and Level 2 during the year ended December 31, 2012.

13

$

Maiden Lane II LLC
Notes to Financial Statements
For the years ended December 31, 2013 and 2012
The following table presents a reconciliation of all assets and liabilities measured at fair value using significant
unobservable inputs (Level 3) for the year ended December 31, 2012, including net realized and unrealized
gains (losses) (in thousands):

Assets:
Non-agency RMBS
Alt-A ARM
Subprime
Option ARM
Other
Total assets
Liabilities:
Senior Loan
Deferred Purchase
Price
Total liabilities
1

2

Fair value at
December 31, 2011

Purchases, sales,
issuances, and
settlements, net

$

$

$

1,050,028
2,617,513
432,684
433,189
4,533,414

$

(1,288,392)
(3,025,465)
(502,909)
(562,870)
(5,379,636)

$

(7,921,759)

$

$

(1,332,086)
(9,253,845)

$

Net realized /
unrealized
gains (losses)

$

transfers out 1,2

Fair value at
December 31, 2012

Change in
unrealized gains
(losses) related to
financial
instruments held at
December 31, 2012

$

$

$

Gross

Gross
transfers in

$

238,364
407,952
70,225
129,681
846,222

-

$

-

$

$

$

-

$

-

-

$

-

$

$

-

$

-

-

$

7,921,759

$

-

$

-

-

$

1,332,086
9,253,845

$

-

$

-

The Senior Loan and the Deferred Purchase Price, with December 31, 2011 fair values of $(7,921,759) and $(1,332,086), respectively, were transferred from Level 3 to Level 2
because they are valued at December 31, 2012 based on model-based techniques for which all significant inputs are observable (Level 2). These instruments were valued in the
prior year based on non-observable inputs (Level 3).
The amount of transfers is based on the fair values of the transferred liabilities at the beginning of the reporting period.

The following table presents the gross components of purchases, sales, issuances, and settlements, net, shown
above for the year ended December 31, 2012 (in thousands):

Purchases
Assets:
Non-agency RMBS
Alt-A ARM
Subprime
Option ARM
Other
Total assets
Liabilities:
Senior Loan
Deferred Purchase Price
Total liabilities
1

$

$

$
$

Sales

Issuances

-

$ (1,273,211)
(2,987,928)
(500,400)
(558,088)
$ (5,319,627)

$

-

$

$

-

$

Includes paydowns.

14

$

$

-

-

Settlements 1

Purchases, sales,
issuances, and
settlements, net

$

$

$

$
$

(15,181)
(37,537)
(2,509)
(4,782)
(60,009)

-

$

$
$

(1,288,392)
(3,025,465)
(502,909)
(562,870)
(5,379,636)

-

Maiden Lane II LLC
Notes to Financial Statements
For the years ended December 31, 2013 and 2012
6.

Contingencies
The LLC agrees to pay the reasonable out-of-pocket costs and expenses of its service providers incurred in
connection with its duties under the respective agreements and to indemnify its service providers for any
losses, claims, damages, liabilities, and related expenses etc., which may arise out of the respective
agreements unless they result from the service provider’s bad faith, gross negligence, fraudulent actions, or
willful misconduct. The indemnity, which is provided solely by the LLC, survives termination of the
respective agreements. Additionally, in connection with settlements and/or other agreements related to
actions involving portfolio investments which have occurred, the LLC has provided certain
indemnifications. The LLC has not had any prior claims or losses pursuant to any of these agreements and
expects the risk of loss to be remote.

7.

Financial Highlights
The disclosures of internal rate of return and ratios of net investment income and expenses to average member’s
equity have been omitted because the LLC has no substantial equity and such disclosures would not be
meaningful.

8.

Subsequent Events
There were no subsequent events that require adjustments to or disclosures in the financial statements as of
December 31, 2013. Subsequent events were evaluated through March 14, 2014, which is the date that the
financial statements were available to be issued.

15